LONGFOR GROUP HOLDINGS LIMITED Toevoegen aan een lijst
Financiën Longfor Group Holdings Limited
Aandelen
960
KYG5635P1090
onroerend goed ontwikkeling & transacties
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 11 HKD | +12,24% |
|
+20,88% | -12,00% |
| 26/04 | Vooruitzichten centrale bank, technologie stuwen belangrijkste Aziatische aandelenmarkten omhoog | MT |
| 12/04 | Handelsrapport China ondermijnt Aziatische aandelenmarkten | MT |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 122.017 | 195.163 | 231.502 | 181.644 | 134.810 | 68.907 | 68.907 | - |
| Bedrijfswaarde 1 | 196.573 | 300.046 | 231.502 | 321.836 | 270.194 | 74.891 | 188.763 | 201.257 |
| K/w-verhouding | 7,53 x | 10,6 x | 11,4 x | 7,49 x | 5,3 x | 5,52 x | 5,5 x | 5,3 x |
| Dividendrendement | 4,82% | 3,68% | - | 5,68% | 5,27% | 6,91% | 5,27% | 5,76% |
| Marktkapitalisatie/omzet | 1,05 x | 1,29 x | 1,25 x | 0,81 x | 0,54 x | 0,41 x | 0,41 x | 0,42 x |
| Bedrijfswaarde/omzet | 1,7 x | 1,99 x | 1,25 x | 1,44 x | 1,08 x | 0,41 x | 1,12 x | 1,22 x |
| Bedrijfswaarde/EBITDA | 6,31 x | 7,43 x | 5,52 x | 7,9 x | 6,54 x | 3,72 x | 8,96 x | 8,73 x |
| Bedrijfswaarde/FCF | 2,85 x | 16,5 x | 9,58 x | 11,5 x | 27,6 x | 6,31 x | 7,77 x | 6,5 x |
| FCF Yield | 35,1% | 6,05% | 10,4% | 8,7% | 3,63% | 15,8% | 12,9% | 15,4% |
| Price to Book | 1,49 x | 2,03 x | 2,14 x | 1,41 x | 0,95 x | 0,42 x | 0,42 x | 0,39 x |
| Aantal aandelen (in duizenden) | 5.938.372 | 5.983.111 | 6.058.514 | 6.074.310 | 6.281.542 | 6.767.287 | 6.767.287 | - |
| Referentieprijs 2 | 20,55 | 32,62 | 38,21 | 29,90 | 21,46 | 10,18 | 10,18 | 10,18 |
| Datum van publicatie | 25/03/19 | 24/03/20 | 26/03/21 | 25/03/22 | 17/03/23 | 22/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 115.798 | 151.026 | 184.547 | 223.375 | 250.565 | 180.737 | 167.798 | 165.005 |
| EBITDA 1 | 31.161 | 40.384 | 41.960 | 40.745 | 41.344 | 20.121 | 21.078 | 23.062 |
| Bedrijfsresultaat (EBIT) 1 | 30.939 | 40.242 | 41.702 | 40.256 | 40.906 | 19.819 | 19.977 | 21.970 |
| Operationele Marge | 26,72% | 26,65% | 22,6% | 18,02% | 16,33% | 10,97% | 11,91% | 13,31% |
| Resultaat voor belastingen (EBT) 1 | 37.483 | 45.961 | 46.370 | 47.627 | 45.822 | 24.729 | 22.442 | 24.269 |
| Nettowinst (verlies) 1 | 16.237 | 18.337 | 20.002 | 23.854 | 24.362 | 12.850 | 12.092 | 12.952 |
| Nettomarge | 14,02% | 12,14% | 10,84% | 10,68% | 9,72% | 7,11% | 7,21% | 7,85% |
| WPA 2 | 2,730 | 3,070 | 3,340 | 3,990 | 4,050 | 2,060 | 1,851 | 1,921 |
| Free Cash Flow 1 | 68.933 | 18.148 | 24.163 | 28.009 | 9.807 | 33.338 | 24.293 | 30.946 |
| FCF-marge | 59,53% | 12,02% | 13,09% | 12,54% | 3,91% | 16,64% | 14,48% | 18,75% |
| Kasstroomconversie (ebitda) | 221,21% | 44,94% | 57,59% | 68,74% | 23,72% | 122,43% | 115,25% | 134,18% |
| Kasstroomconversie (nettowinst) | 424,54% | 98,97% | 120,8% | 117,42% | 40,26% | 207,58% | 200,89% | 238,93% |
| Dividend per aandeel 2 | 0,9900 | 1,200 | - | 1,700 | 1,130 | 0,7038 | 0,5368 | 0,5860 |
| Datum van publicatie | 25/03/19 | 24/03/20 | 26/03/21 | 25/03/22 | 17/03/23 | 22/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S1 | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 38.570 | 112.457 | 51.141 | 133.406 | 60.615 | 162.760 | 94.805 | 155.761 | 62.044 | 118.692 | 66.012 | 113.333 | 71.418 | 107.127 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | - | - | - | - | - | - | - | - | 11.208 | 8.271 | 11.241 | - | - |
| Operationele Marge | - | - | - | - | - | - | - | - | - | 9,44% | 12,53% | 9,92% | - | - |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | - | - | 6.339 | - | - | - | - | - | - | - | - | - | - | - |
| Nettomarge | - | - | 12,39% | - | - | - | - | - | - | - | - | - | - | - |
| WPA 2 | - | - | - | - | - | - | - | - | - | 0,7520 | 0,9900 | 1,180 | - | - |
| Dividend per aandeel 2 | 0,3600 | - | 0,4000 | - | 0,4700 | - | - | - | - | 0,5180 | 0,3300 | 0,3170 | - | - |
| Datum van publicatie | 26/08/19 | 24/03/20 | 26/08/20 | 26/03/21 | 25/08/21 | 25/03/22 | 26/08/22 | 17/03/23 | 18/08/23 | 22/03/24 | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 74.556 | 104.883 | - | 140.193 | 135.384 | 141.610 | 119.856 | 132.350 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,393 x | 2,597 x | - | 3,441 x | 3,275 x | 5,2 x | 5,686 x | 5,739 x |
| Free Cash Flow 1 | 68.933 | 18.148 | 24.163 | 28.009 | 9.807 | 33.338 | 24.293 | 30.946 |
| ROE (netto-inkomsten/eigen vermogen) | 21,3% | 20,9% | 19,8% | 20,4% | 16,9% | 10,2% | 7,54% | 7,49% |
| ROA (netto-inkomsten/totale activa) | 3,73% | 3,16% | 2,82% | 2,91% | 2,71% | 2,1% | 1,94% | 1,97% |
| Totale activa 1 | 434.827 | 579.556 | 708.714 | 820.391 | 898.405 | 764.697 | 624.717 | 656.903 |
| Nettoactief per aandeel 2 | 13,80 | 16,00 | 17,90 | 21,20 | 22,60 | 24,30 | 24,50 | 25,80 |
| Cashflow per aandeel 2 | 13,10 | 5,730 | 6,140 | 4,770 | 1,660 | 1,190 | 6,230 | 6,730 |
| Capex 1 | 8.941 | 16.128 | 12.567 | 523 | 154 | 7.852 | 10.086 | 9.544 |
| Capex/omzet | 7,72% | 10,68% | 6,81% | 0,23% | 0,06% | 3,92% | 6,01% | 5,78% |
| Datum van publicatie | 25/03/19 | 24/03/20 | 26/03/21 | 25/03/22 | 17/03/23 | 22/03/24 | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
26
Laatste slotkoers
10,18
CNY
Gemiddelde koersdoel
12,78
CNY
Spread / Gemiddelde doel
+25,56%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -12,00% | 9,51 mld. | |
| +36,16% | 27,94 mld. | |
| -13,74% | 26,97 mld. | |
| +25,00% | 26,95 mld. | |
| -0,71% | 25,32 mld. | |
| +44,49% | 22,58 mld. | |
| +2,78% | 19,59 mld. | |
| +1,45% | 19,52 mld. | |
| +28,54% | 16,23 mld. | |
| -14,80% | 14,98 mld. |
