LONGI GREEN ENERGY TECHNOLOGY CO., LTD. Toevoegen aan een lijst
Financiën LONGi Green Energy Technology Co., Ltd.
Aandelen
601012
CNE100001FR6
Uitrusting en diensten op het gebied van hernieuwbare energie
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 17,85 CNY | -0,50% |
|
-3,51% | -22,05% |
Voorlopige winst- en verliesrekening: LONGi Green Energy Technology Co., Ltd.
| Fiscaal tijdperk: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 32.897 | 54.583 | 80.932 | 128.998 | 129.498 | 88.257 | 108.132 | 125.968 |
| Variatie | - | 65,92% | 48,27% | 59,39% | 0,39% | -31,85% | 22,52% | 16,49% |
| EBITDA 1 | 7.785 | 12.192 | 13.854 | 20.118 | 16.766 | -1.011 | 7.974 | 13.255 |
| Variatie | - | 56,61% | 13,63% | 45,22% | -16,66% | - | - | 66,23% |
| Bedrijfsresultaat (EBIT) 1 | 6.298 | 9.971 | 10.656 | 16.658 | 12.113 | -7.480 | 2.189 | 6.504 |
| Variatie | - | 58,33% | 6,87% | 56,32% | -27,28% | - | - | 197,12% |
| Betaalde rente | -249,6 | -378,3 | -906,1 | -474,7 | 1.832 | - | -89 | -230 |
| Resultaat voor belastingen (EBT) 1 | 6.247 | 9.912 | 10.232 | 16.405 | 11.989 | -8.450 | 3.270 | 7.241 |
| Variatie | - | 58,67% | 3,23% | 60,32% | -26,92% | - | - | 121,4% |
| Nettowinst (verlies) 1 | 5.280 | 8.552 | 9.086 | 14.812 | 10.751 | -7.456 | 3.815 | 7.228 |
| Variatie | - | 61,99% | 6,24% | 63,02% | -27,41% | - | - | 89,48% |
| Datum van publicatie | 22/04/20 | 20/04/21 | 27/04/22 | 10/04/23 | 29/04/24 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balansprognose: LONGi Green Energy Technology Co., Ltd.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | -13.406 | -16.284 | -23.183 | -44.088 | -43.421 | -20.175 | -26.105 | -30.449 |
| Variatie | - | -221,47% | -242,37% | -290,17% | -198,49% | -146,46% | -229,39% | -216,64% |
| Datum van publicatie | 22/04/20 | 20/04/21 | 27/04/22 | 10/04/23 | 29/04/24 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte kasstroom: LONGi Green Energy Technology Co., Ltd.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 2.690 | 4.800 | 4.839 | 4.728 | 9.188 | 8.321 | 8.196 | 6.914 |
| Variatie | - | 78,47% | 0,82% | -2,29% | 94,31% | -9,44% | -1,5% | -15,65% |
| Vrije kasstroom (FCF) 1 | 5.469 | 6.215 | 7.483 | 19.642 | -1.070 | -17.843 | -626,8 | 2.791 |
| Variatie | - | 13,64% | 20,41% | 162,47% | -105,45% | 1.566,87% | -96,49% | -545,22% |
| Datum van publicatie | 22/04/20 | 20/04/21 | 27/04/22 | 10/04/23 | 29/04/24 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: LONGi Green Energy Technology Co., Ltd.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 23,67% | 22,34% | 17,12% | 15,6% | 12,95% | -1,15% | 7,37% | 10,52% |
| EBIT-marge (%) | 19,14% | 18,27% | 13,17% | 12,91% | 9,35% | -8,48% | 2,02% | 5,16% |
| EBT-marge (%) | 18,99% | 18,16% | 12,64% | 12,72% | 9,26% | -9,57% | 3,02% | 5,75% |
| Nettomarge (%) | 16,05% | 15,67% | 11,23% | 11,48% | 8,3% | -8,45% | 3,53% | 5,74% |
| FCF-marge (%) | 16,62% | 11,39% | 9,25% | 15,23% | -0,83% | -20,22% | -0,58% | 2,22% |
| Vrije kasstroom/nettoresultaat (%) | 103,58% | 72,67% | 82,36% | 132,61% | -9,96% | 239,32% | -16,43% | 38,61% |
Winstgevendheid | ||||||||
| ROA | 10,67% | 11,64% | 9,8% | 12,42% | 7,08% | -4,99% | 3,07% | 4,28% |
| ROE | 23,93% | 27,23% | 21,45% | 26,95% | 16,2% | -11,65% | 6,41% | 10,89% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 8,18% | 8,79% | 5,98% | 3,67% | 7,09% | 9,43% | 7,58% | 5,49% |
| CAPEX / EBITDA (%) | 34,55% | 39,37% | 34,93% | 23,5% | 54,8% | -823,35% | 102,79% | 52,16% |
| CAPEX / FCF (%) | 49,18% | 77,24% | 64,67% | 24,07% | -858,33% | -46,64% | -1.307,64% | 247,74% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 1,103 | 1,49 | 1,626 | 3,214 | 1,071 | -1,586 | 1,813 | 2,39 |
| Variatie | - | 35,02% | 9,14% | 97,68% | -66,67% | -248,09% | -214,28% | 31,84% |
| Dividend per aandeel 1 | 0,102 | 0,1276 | 0,1857 | 0,4 | 0,17 | - | 0,0572 | 0,1345 |
| Variatie | - | 25% | 45,6% | 115,39% | -57,5% | - | - | 135,25% |
| Nettoactief per aandeel 1 | 3,737 | 4,658 | 6,261 | 8,125 | 9,23 | 8,202 | 8,907 | 9,728 |
| Variatie | - | 24,63% | 34,43% | 29,76% | 13,6% | -11,14% | 8,6% | 9,22% |
| WPA 1 | 0,75 | 1,153 | 1,207 | 1,95 | 1,42 | -1,025 | 0,5018 | 0,9456 |
| Variatie | - | 53,74% | 4,69% | 61,54% | -27,18% | -172,18% | -148,96% | 88,42% |
| Aantal aandelen (in duizend) | 7.393.153 | 7.392.667 | 7.578.134 | 7.581.663 | 7.578.042 | 7.557.868 | 7.557.868 | 7.557.868 |
| Datum van publicatie | 22/04/20 | 20/04/21 | 27/04/22 | 10/04/23 | 29/04/24 | - | - | - |
1CNY
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | -17,4x | 35,6x |
| PBR-ratio | 2,18x | 2x |
| EV/omzet | 1,3x | 1,01x |
| Dividendrendement | - | 0,32% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
27
Laatste slotkoers
17,85CNY
Gemiddelde koersdoel
18,51CNY
Spread / Gemiddelde doel
+3,72%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 601012
- Financiën LONGi Green Energy Technology Co., Ltd.
