Financiën Masimo Corporation
Aandelen
MASI
US5747951003
Medische apparatuur, benodigdheden & distributie
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
181,31 USD | +0,96% |
|
+1,63% | +9,69% |
Voorlopige winst- en verliesrekening: Masimo Corporation
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 937,8 | 1.144 | 1.239 | 2.036 | 2.048 | 2.087 | 2.210 | 2.265 |
Variatie | - | 21,96% | 8,34% | 64,29% | 0,6% | 1,88% | 5,9% | 2,52% |
EBITDA 1 | 248,2 | 292,9 | 330,5 | 498,3 | 411,3 | 388,5 | 459,4 | 511,1 |
Variatie | - | 18,04% | 12,81% | 50,79% | -17,46% | -5,55% | 18,25% | 11,25% |
Bedrijfsresultaat (EBIT) 1 | 224,7 | 263,6 | 294,8 | 362,2 | 313 | 332,4 | 380,5 | 430,3 |
Variatie | - | 17,34% | 11,83% | 22,85% | -13,58% | 6,21% | 14,46% | 13,09% |
Betaalde rente 1 | - | - | - | -21,7 | -89 | -38 | -33,3 | -25,15 |
Resultaat voor belastingen (EBT) 1 | 234,2 | 263,7 | 274,4 | 193,4 | 88,1 | 138,7 | 284 | 357,2 |
Variatie | - | 12,63% | 4,04% | -29,51% | -54,45% | 57,43% | 104,75% | 25,8% |
Nettowinst (verlies) 1 | 196,2 | 240,3 | 229,6 | 143,5 | 81,5 | 95,17 | 207,8 | 252,2 |
Variatie | - | 22,47% | -4,43% | -37,51% | -43,21% | 16,78% | 118,3% | 21,39% |
Datum van publicatie | 19/02/20 | 23/02/21 | 15/02/22 | 28/02/23 | 27/02/24 | - | - | - |
Balansprognose: Masimo Corporation
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | -688 | -641 | -745 | - | - | -2.006 | -1.744 | -1.910 |
Variatie | - | -193,17% | -216,22% | - | - | - | -186,94% | -209,52% |
Datum van publicatie | 19/02/20 | 23/02/21 | 15/02/22 | 28/02/23 | 27/02/24 | - | - | - |
Verwachte kasstroom: Masimo Corporation
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 68,38 | 72,55 | 25,5 | 49,5 | - | 51,62 | 64,66 | 67,96 |
Variatie | - | 6,1% | -64,85% | 94,09% | - | - | 25,26% | 5,1% |
Vrije kasstroom (FCF) 1 | 153,3 | 138,4 | 239,3 | -20 | 50,1 | 286,5 | 283,7 | 396 |
Variatie | - | -9,69% | 72,85% | -108,36% | -350,5% | 471,92% | -0,98% | 39,58% |
Datum van publicatie | 19/02/20 | 23/02/21 | 15/02/22 | 28/02/23 | 27/02/24 | - | - | - |
Verwachte financiële ratio's: Masimo Corporation
Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|---|
Winstgevendheid | |||||||||
EBITDA-marge (%) | - | 26,46% | 25,61% | 26,67% | 24,48% | 20,08% | 18,62% | 20,79% | 22,56% |
EBIT-marge (%) | - | 23,96% | 23,05% | 23,79% | 17,79% | 15,28% | 15,93% | 17,22% | 19% |
EBT-marge (%) | - | 24,97% | 23,06% | 22,14% | 9,5% | 4,3% | 6,65% | 12,85% | 15,77% |
Nettomarge (%) | - | 20,92% | 21,01% | 18,53% | 7,05% | 3,98% | 4,56% | 9,4% | 11,13% |
FCF-marge (%) | - | 16,34% | 12,1% | 19,31% | -0,98% | 2,45% | 13,73% | 12,84% | 17,48% |
Vrije kasstroom/nettoresultaat (%) | - | 78,11% | 57,6% | 104,18% | -13,94% | 61,47% | 301,06% | 136,56% | 157,02% |
Winstgevendheid | |||||||||
ROA | 12,65% | 10,84% | 10,27% | 9,58% | 5,56% | 2,93% | - | - | - |
ROE | 22,86% | 18,36% | 18,66% | 15,53% | 9,93% | 6,03% | - | - | - |
Financiële gezondheid | |||||||||
Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - | - |
Schuld/vrije kasstroom | - | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | |||||||||
Kapitaaluitgaven/omzet (%) | - | 7,29% | 6,34% | 2,06% | 2,43% | - | 2,47% | 2,93% | 3% |
CAPEX / EBITDA (%) | - | 27,55% | 24,77% | 7,72% | 9,93% | - | 13,29% | 14,08% | 13,3% |
CAPEX / FCF (%) | - | 44,61% | 52,41% | 10,66% | -247,5% | - | 18,02% | 22,79% | 17,16% |
Bestanddelen per aandeel | |||||||||
Kasstroom per aandeel 1 | - | 3,882 | - | 4,59 | 0,5344 | - | - | - | - |
Variatie | - | - | - | - | -88,36% | - | - | - | - |
Dividend per aandeel 1 | - | - | - | - | - | - | - | - | - |
Variatie | - | - | - | - | - | - | - | - | - |
Nettoactief per aandeel 1 | - | 21,75 | 25,48 | 28,02 | - | - | - | - | - |
Variatie | - | - | 17,14% | 9,96% | - | - | - | - | - |
WPA 1 | - | 3,44 | 4,14 | 3,98 | 2,6 | 1,51 | 1,749 | 3,796 | 4,511 |
Variatie | - | - | 20,35% | -3,86% | -34,67% | -41,92% | 15,81% | 117,05% | 18,86% |
Aantal aandelen (in duizend) | - | 53.611 | 55.055 | 55.222 | 52.565 | 52.841 | 53.541 | 53.541 | 53.541 |
Datum van publicatie | - | 19/02/20 | 23/02/21 | 15/02/22 | 28/02/23 | 27/02/24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
P/E-ratio | 104x | 47,8x |
PBR-ratio | - | - |
EV/omzet | 3,69x | 3,6x |
Dividendrendement | - | - |
WPA & Dividend
Historische koers/winstverhouding

Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers MASI
- Financiën Masimo Corporation