slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61.900
KRW
|
+0,81%
|
|
-2,06%
|
+1,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
483.637
|
458.692
|
970.781
|
937.793
|
705.691
|
694.712
|
-
|
-
|
Bedrijfswaarde
2 |
474,5
|
477,1
|
938,6
|
1.062
|
705,7
|
680,6
|
602,6
|
531,7
|
K/w-verhouding
|
10,3
x
|
21,3
x
|
12
x
|
9,05
x
|
7,48
x
|
6,57
x
|
6,09
x
|
5,57
x
|
Dividendrendement
|
2,65%
|
1,92%
|
2,43%
|
2,64%
|
-
|
4,24%
|
5,44%
|
5,87%
|
Marktkapitalisatie/omzet
|
1,11
x
|
0,97
x
|
1,38
x
|
1,12
x
|
0,75
x
|
0,7
x
|
0,66
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
1
x
|
1,33
x
|
1,27
x
|
0,75
x
|
0,68
x
|
0,57
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
5,17
x
|
5,55
x
|
5,84
x
|
5,12
x
|
3,44
x
|
2,98
x
|
2,44
x
|
2,06
x
|
Bedrijfswaarde/FCF
|
14
x
|
5,91
x
|
5,69
x
|
13,9
x
|
-
|
3,71
x
|
3,61
x
|
2,89
x
|
FCF Yield
|
7,16%
|
16,9%
|
17,6%
|
7,18%
|
-
|
26,9%
|
27,7%
|
34,6%
|
Price to Book
|
1,99
x
|
1,74
x
|
2,86
x
|
2,23
x
|
-
|
1,26
x
|
1,12
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
11.654
|
11.761
|
11.781
|
11.781
|
11.626
|
11.223
|
-
|
-
|
Referentieprijs
3 |
41.500
|
39.000
|
82.400
|
79.600
|
60.700
|
61.900
|
61.900
|
61.900
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
10/02/22
|
15/02/23
|
16/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
437,3
|
474,7
|
704,1
|
836
|
935,2
|
994,7
|
1.054
|
1.109
|
EBITDA
1 |
91,72
|
85,96
|
160,6
|
207,3
|
205,2
|
228,6
|
246,9
|
258,5
|
Bedrijfsresultaat (EBIT)
1 |
59,64
|
32,82
|
99,31
|
134,4
|
127,4
|
142,2
|
156,6
|
171,5
|
Operationele Marge
|
13,64%
|
6,91%
|
14,11%
|
16,08%
|
13,63%
|
14,3%
|
14,85%
|
15,47%
|
Resultaat voor belastingen (EBT)
1 |
61,25
|
28,52
|
109,9
|
133,2
|
126,9
|
145,1
|
157,7
|
173,3
|
Nettowinst (verlies)
1 |
48,43
|
20,99
|
81,96
|
102,5
|
94,61
|
109,8
|
118,6
|
129,2
|
Nettomarge
|
11,07%
|
4,42%
|
11,64%
|
12,27%
|
10,12%
|
11,03%
|
11,25%
|
11,66%
|
WPA
2 |
4.024
|
1.829
|
6.890
|
8.793
|
8.118
|
9.415
|
10.166
|
11.104
|
Free Cash Flow
3 |
33.977
|
80.659
|
164.903
|
76.277
|
-
|
183.400
|
166.750
|
184.000
|
FCF-marge
|
7.768,93%
|
16.991,02%
|
23.420,9%
|
9.124,52%
|
-
|
18.437,26%
|
15.818,68%
|
16.598,51%
|
Kasstroomconversie (ebitda)
|
37.043,15%
|
93.838,23%
|
102.676,14%
|
36.797,33%
|
-
|
80.209,93%
|
67.546,58%
|
71.170,71%
|
Kasstroomconversie (nettowinst)
|
70.161,06%
|
384.193,69%
|
201.204,29%
|
74.385,09%
|
-
|
167.107,06%
|
140.638,17%
|
142.378,13%
|
Dividend per aandeel
2 |
1.100
|
750,0
|
2.000
|
2.100
|
-
|
2.625
|
3.367
|
3.633
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
10/02/22
|
15/02/23
|
16/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
196
|
174
|
216,1
|
197,3
|
232,7
|
189,9
|
242,6
|
222,4
|
261
|
209,2
|
251,8
|
233,4
|
280,5
|
223,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
49
|
7,891
|
25,55
|
42,66
|
58,84
|
7,369
|
24,17
|
42,76
|
59
|
1,507
|
23,5
|
45,8
|
65,1
|
5
|
Operationele Marge
|
25%
|
4,53%
|
11,82%
|
21,62%
|
25,28%
|
3,88%
|
9,96%
|
19,23%
|
22,61%
|
0,72%
|
9,33%
|
19,62%
|
23,21%
|
2,23%
|
Resultaat voor belastingen (EBT)
1 |
49,34
|
14,23
|
26,26
|
41,61
|
58,72
|
6,584
|
25,39
|
42,33
|
58,18
|
1,035
|
24,2
|
46,5
|
66,4
|
4,6
|
Nettowinst (verlies)
1 |
35,22
|
10,04
|
21,7
|
31,42
|
42,32
|
7,097
|
20,84
|
32,02
|
42,59
|
-0,852
|
18,8
|
35
|
49,2
|
3,4
|
Nettomarge
|
17,97%
|
5,77%
|
10,04%
|
15,93%
|
18,19%
|
3,74%
|
8,59%
|
14,4%
|
16,32%
|
-0,41%
|
7,47%
|
14,99%
|
17,54%
|
1,52%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/21
|
10/02/22
|
9/05/22
|
5/08/22
|
7/11/22
|
15/02/23
|
3/05/23
|
7/08/23
|
7/11/23
|
16/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
18,4
|
-
|
125
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9,09
|
-
|
32,2
|
-
|
-
|
14,1
|
92,1
|
163
|
Hefboom (schuld/ebitda)
|
-
|
0,2138
x
|
-
|
0,6008
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
33.977
|
80.659
|
164.903
|
76.277
|
-
|
183.400
|
166.750
|
184.000
|
ROE (netto-inkomsten/eigen vermogen)
|
20,8%
|
7,96%
|
25,8%
|
27,3%
|
-
|
21,2%
|
19,9%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
12,1%
|
4,25%
|
12,7%
|
12,7%
|
-
|
11%
|
11%
|
11,1%
|
Totale activa
1 |
400
|
493,4
|
645,4
|
806,2
|
-
|
995,5
|
1.078
|
1.168
|
Nettoactief per aandeel
3 |
20.874
|
22.462
|
28.762
|
35.711
|
-
|
48.980
|
55.037
|
62.852
|
Cashflow per aandeel
3 |
-
|
-
|
-
|
14.002
|
-
|
15.301
|
15.736
|
15.996
|
Capex
1 |
27,7
|
16
|
27,5
|
88,7
|
-
|
31,5
|
40,9
|
45,9
|
Capex/omzet
|
6,34%
|
3,37%
|
3,91%
|
10,61%
|
-
|
3,16%
|
3,88%
|
4,14%
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
10/02/22
|
15/02/23
|
16/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
61.900
KRW Gemiddelde koersdoel
81.750
KRW Spread / Gemiddelde doel +32,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,98% | 505 mln. | | +13,62% | 13,78 mld. | | +6,18% | 8,56 mld. | | -0,05% | 3,93 mld. | | +31,06% | 2,95 mld. | | +12,99% | 2,85 mld. | | +7,95% | 2,33 mld. | | -15,73% | 1,95 mld. | | +85,08% | 1,73 mld. | | -0,63% | 1,59 mld. |
Diverse onderwijsinstellingen
|