Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.310
JPY
|
+8,94%
|
|
+6,56%
|
+99,18%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.528
|
70.816
|
50.104
|
141.596
|
282.035
|
-
|
-
|
Bedrijfswaarde
1 |
37.781
|
52.944
|
29.825
|
124.945
|
271.775
|
266.719
|
259.177
|
K/w-verhouding
|
15,9
x
|
8,62
x
|
6,65
x
|
34,3
x
|
35
x
|
23,8
x
|
18,5
x
|
Dividendrendement
|
2,08%
|
3,51%
|
4,53%
|
0,9%
|
0,83%
|
1,27%
|
1,59%
|
Marktkapitalisatie/omzet
|
1,23
x
|
1,77
x
|
1,13
x
|
3,7
x
|
5,69
x
|
4,36
x
|
3,64
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
1,32
x
|
0,67
x
|
3,26
x
|
5,48
x
|
4,12
x
|
3,34
x
|
Bedrijfswaarde/EBITDA
|
7,25
x
|
5,2
x
|
2,63
x
|
16,6
x
|
18,1
x
|
12,7
x
|
10
x
|
Bedrijfswaarde/FCF
|
29,4
x
|
9,73
x
|
-
|
-70
x
|
-40,9
x
|
259
x
|
33,4
x
|
FCF Yield
|
3,4%
|
10,3%
|
-
|
-1,43%
|
-2,45%
|
0,39%
|
2,99%
|
Price to Book
|
1,93
x
|
2,16
x
|
1,3
x
|
3,44
x
|
5,47
x
|
4,55
x
|
3,77
x
|
Aantal aandelen (in duizenden)
|
38.157
|
38.197
|
38.483
|
38.582
|
38.582
|
-
|
-
|
Referentieprijs
2 |
1.298
|
1.854
|
1.302
|
3.670
|
7.310
|
7.310
|
7.310
|
Datum van publicatie
|
12/02/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40.130
|
39.998
|
44.321
|
38.292
|
49.600
|
64.750
|
77.500
|
EBITDA
1 |
5.208
|
10.172
|
11.356
|
7.515
|
15.000
|
21.000
|
25.800
|
Bedrijfsresultaat (EBIT)
1 |
2.775
|
8.243
|
9.225
|
5.312
|
10.900
|
15.950
|
20.700
|
Operationele Marge
|
6,92%
|
20,61%
|
20,81%
|
13,87%
|
21,98%
|
24,63%
|
26,71%
|
Resultaat voor belastingen (EBT)
|
4.251
|
11.245
|
10.361
|
5.501
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.111
|
8.237
|
7.530
|
4.127
|
7.800
|
11.450
|
14.800
|
Nettomarge
|
7,75%
|
20,59%
|
16,99%
|
10,78%
|
15,73%
|
17,68%
|
19,1%
|
WPA
2 |
81,54
|
215,1
|
195,7
|
107,0
|
208,9
|
306,6
|
396,0
|
Free Cash Flow
1 |
1.284
|
5.441
|
-
|
-1.785
|
-6.648
|
1.030
|
7.750
|
FCF-marge
|
3,2%
|
13,6%
|
-
|
-4,66%
|
-13,4%
|
1,59%
|
10%
|
Kasstroomconversie (ebitda)
|
24,65%
|
53,49%
|
-
|
-
|
-
|
4,9%
|
30,04%
|
Kasstroomconversie (nettowinst)
|
41,27%
|
66,06%
|
-
|
-
|
-
|
9%
|
52,36%
|
Dividend per aandeel
2 |
27,00
|
65,00
|
59,00
|
33,00
|
61,00
|
92,50
|
116,5
|
Datum van publicatie
|
12/02/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
23.700
|
17.554
|
10.902
|
11.542
|
22.444
|
9.803
|
9.767
|
19.570
|
10.565
|
14.186
|
24.751
|
9.769
|
7.216
|
16.985
|
8.537
|
12.770
|
21.307
|
12.300
|
12.100
|
24.400
|
11.400
|
11.400
|
22.800
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.253
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.874
|
3.839
|
2.537
|
1.867
|
4.404
|
2.163
|
1.938
|
4.101
|
2.201
|
2.923
|
5.124
|
1.974
|
-224
|
1.750
|
913
|
2.649
|
3.562
|
2.590
|
2.510
|
5.100
|
2.360
|
2.340
|
4.700
|
Operationele Marge
|
7,91%
|
21,87%
|
23,27%
|
16,18%
|
19,62%
|
22,06%
|
19,84%
|
20,96%
|
20,83%
|
20,6%
|
20,7%
|
20,21%
|
-3,1%
|
10,3%
|
10,69%
|
20,74%
|
16,72%
|
21,06%
|
20,74%
|
20,9%
|
20,7%
|
20,53%
|
20,61%
|
Resultaat voor belastingen (EBT)
|
2.033
|
4.047
|
2.772
|
4.426
|
7.198
|
2.217
|
2.229
|
4.446
|
2.661
|
3.254
|
5.915
|
1.885
|
-261
|
1.624
|
1.156
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.617
|
2.793
|
1.805
|
3.639
|
5.444
|
1.258
|
1.615
|
2.873
|
1.574
|
3.083
|
4.657
|
1.107
|
36
|
1.143
|
593
|
2.391
|
2.984
|
1.830
|
1.770
|
3.600
|
1.660
|
1.640
|
3.300
|
Nettomarge
|
6,82%
|
15,91%
|
16,56%
|
31,53%
|
24,26%
|
12,83%
|
16,54%
|
14,68%
|
14,9%
|
21,73%
|
18,82%
|
11,33%
|
0,5%
|
6,73%
|
6,95%
|
18,72%
|
14%
|
14,88%
|
14,63%
|
14,75%
|
14,56%
|
14,39%
|
14,47%
|
WPA
|
-
|
73,15
|
47,10
|
94,89
|
142,0
|
32,71
|
41,98
|
74,69
|
40,89
|
80,11
|
121,0
|
28,71
|
0,9300
|
29,64
|
15,38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
65,00
|
-
|
-
|
-
|
-
|
-
|
59,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
11/08/21
|
10/11/21
|
10/02/22
|
10/02/22
|
11/05/22
|
9/08/22
|
9/08/22
|
11/11/22
|
14/02/23
|
14/02/23
|
12/05/23
|
10/08/23
|
10/08/23
|
13/11/23
|
14/02/24
|
14/02/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.747
|
17.872
|
20.279
|
16.651
|
10.260
|
15.316
|
22.858
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.284
|
5.441
|
-
|
-1.785
|
-6.648
|
1.030
|
7.750
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
28,1%
|
21,1%
|
10,3%
|
21,1%
|
26,1%
|
27,5%
|
ROA (netto-inkomsten/totale activa)
|
7,94%
|
19,5%
|
20%
|
10,3%
|
-
|
-
|
-
|
Totale activa
1 |
39.191
|
42.156
|
37.611
|
40.082
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
672,0
|
857,0
|
1.000
|
1.068
|
1.336
|
1.608
|
1.939
|
Cashflow per aandeel
|
145,0
|
266,0
|
251,0
|
164,0
|
-
|
-
|
-
|
Capex
1 |
2.303
|
3.245
|
4.220
|
6.622
|
14.000
|
7.000
|
6.000
|
Capex/omzet
|
5,74%
|
8,11%
|
9,52%
|
17,29%
|
28,23%
|
10,81%
|
7,74%
|
Datum van publicatie
|
12/02/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7.310
JPY Gemiddelde koersdoel
8.450
JPY Spread / Gemiddelde doel +15,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +99,18% | 1,84 mld. | | +22,62% | 354 mld. | | +15,99% | 119 mld. | | +38,63% | 106 mld. | | +10,00% | 19,87 mld. | | +39,48% | 10,32 mld. | | +31,33% | 9,88 mld. | | -2,80% | 7,96 mld. | | -23,07% | 6,13 mld. | | +38,66% | 5,48 mld. |
Halfgeleidermateriaal & testen - Andere
|