slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,24
CNY
|
+4,05%
|
|
+4,52%
|
-26,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
16.971
|
35.588
|
50.451
|
56.803
|
20.159
|
20.159
|
-
|
Bedrijfswaarde
1 |
16.971
|
35.588
|
42.297
|
53.214
|
27.973
|
20.877
|
21.579
|
K/w-verhouding
|
23,2
x
|
21,1
x
|
16,3
x
|
16
x
|
8,23
x
|
5,36
x
|
4,16
x
|
Dividendrendement
|
0,63%
|
0,58%
|
0,85%
|
1,2%
|
2,86%
|
3,43%
|
4,34%
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,58
x
|
1,86
x
|
1,85
x
|
1
x
|
0,42
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
1,58
x
|
1,56
x
|
1,73
x
|
1
x
|
0,43
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
14,4
x
|
16,6
x
|
9,49
x
|
11
x
|
3,98
x
|
3,09
x
|
2,42
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-21,3
x
|
-6,05
x
|
-2,38
x
|
-21,4
x
|
-21,6
x
|
FCF Yield
|
-
|
-
|
-4,69%
|
-16,5%
|
-42,1%
|
-4,67%
|
-4,62%
|
Price to Book
|
2,53
x
|
2,45
x
|
2,78
x
|
2,04
x
|
1,04
x
|
0,62
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
1.379.722
|
1.875.015
|
1.932.986
|
2.248.745
|
2.181.742
|
2.181.742
|
-
|
Referentieprijs
2 |
12,30
|
18,98
|
26,10
|
25,26
|
9,240
|
9,240
|
9,240
|
Datum van publicatie
|
21/04/20
|
7/04/21
|
1/03/22
|
28/04/23
|
11/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.493
|
22.457
|
27.158
|
30.748
|
27.850
|
48.510
|
57.094
|
EBITDA
1 |
1.178
|
2.142
|
4.455
|
4.848
|
4.789
|
6.755
|
8.927
|
Bedrijfsresultaat (EBIT)
1 |
738,8
|
1.579
|
3.623
|
3.865
|
379
|
4.647
|
5.783
|
Operationele Marge
|
7,04%
|
7,03%
|
13,34%
|
12,57%
|
1,36%
|
9,58%
|
10,13%
|
Resultaat voor belastingen (EBT)
1 |
747,5
|
1.477
|
3.589
|
3.858
|
358
|
4.385
|
5.685
|
Nettowinst (verlies)
1 |
712,6
|
1.374
|
3.101
|
3.455
|
375
|
3.883
|
5.000
|
Nettomarge
|
6,79%
|
6,12%
|
11,42%
|
11,24%
|
1,35%
|
8%
|
8,76%
|
WPA
2 |
0,5300
|
0,9000
|
1,600
|
1,580
|
1,122
|
1,724
|
2,221
|
Free Cash Flow
1 |
-
|
-
|
-1.982
|
-8.800
|
-8.029
|
-974
|
-997
|
FCF-marge
|
-
|
-
|
-7,3%
|
-28,62%
|
-20,51%
|
-2,01%
|
-1,75%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0780
|
0,1100
|
0,2211
|
0,3041
|
0,2638
|
0,3170
|
0,4006
|
Datum van publicatie
|
21/04/20
|
7/04/21
|
1/03/22
|
28/04/23
|
11/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
7.426
|
9.084
|
2.720
|
7.840
|
10.399
|
6.892
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
843,9
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
443,1
|
-83,86
|
-282,1
|
979,5
|
664,9
|
565,9
|
-
|
-
|
-
|
-
|
Operationele Marge
|
5,97%
|
-0,92%
|
-10,37%
|
12,49%
|
6,39%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4300
|
-
|
-0,1000
|
0,3900
|
0,2600
|
1,350
|
0,1800
|
0,5400
|
0,7800
|
0,6900
|
Dividend per aandeel
2 |
-
|
0,3041
|
-
|
-
|
-
|
0,3701
|
-
|
-
|
-
|
0,4121
|
Datum van publicatie
|
27/10/22
|
28/04/23
|
28/04/23
|
30/08/23
|
27/10/23
|
11/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
717
|
1.419
|
Nettokaspositie
1 |
-
|
-
|
8.154
|
3.589
|
1.079
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,1062
x
|
0,159
x
|
Free Cash Flow
1 |
-
|
-
|
-1.982
|
-8.800
|
-8.029
|
-974
|
-997
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
15,7%
|
18,4%
|
14,6%
|
1,34%
|
12,6%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
2,5%
|
3,18%
|
5,8%
|
5,29%
|
2,33%
|
3,62%
|
3,87%
|
Totale activa
1 |
28.514
|
43.156
|
53.446
|
65.245
|
49.490
|
107.194
|
129.134
|
Nettoactief per aandeel
2 |
4,870
|
7,750
|
9,400
|
12,40
|
12,10
|
15,00
|
16,70
|
Cashflow per aandeel
2 |
4,170
|
1,940
|
2,760
|
-0,3500
|
0,4200
|
2,040
|
4,990
|
Capex
1 |
2.320
|
3.306
|
7.380
|
8.004
|
8.016
|
7.077
|
7.220
|
Capex/omzet
|
22,11%
|
14,72%
|
27,17%
|
26,03%
|
20,48%
|
14,59%
|
12,65%
|
Datum van publicatie
|
21/04/20
|
7/04/21
|
1/03/22
|
28/04/23
|
11/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,24
CNY Gemiddelde koersdoel
17,19
CNY Spread / Gemiddelde doel +86,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,32% | 2,78 mld. | | +13,33% | 20,12 mld. | | +57,08% | 15,74 mld. | | -27,87% | 6,15 mld. | | -30,79% | 2,16 mld. | | -26,19% | 1,88 mld. | | -23,12% | 1,18 mld. | | +2,81% | 1,06 mld. | | +98,65% | 974 mln. | | +29,58% | 914 mln. |
Uitrusting en diensten op het gebied van hernieuwbare energie - Andere
|