slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
181.500
KRW
|
-0,66%
|
|
-0,49%
|
-18,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.126.014
|
42.519.203
|
56.422.552
|
26.619.594
|
33.732.281
|
27.634.143
|
-
|
-
|
Bedrijfswaarde
2 |
24.457
|
41.355
|
50.954
|
24.388
|
33.526
|
25.859
|
25.160
|
23.266
|
K/w-verhouding
|
46,6
x
|
42,8
x
|
3,45
x
|
34,4
x
|
34,1
x
|
20,8
x
|
18
x
|
16,6
x
|
Dividendrendement
|
0,2%
|
0,14%
|
0,14%
|
0,51%
|
0,19%
|
0,58%
|
0,65%
|
0,66%
|
Marktkapitalisatie/omzet
|
4,11
x
|
8,02
x
|
8,28
x
|
3,24
x
|
3,49
x
|
2,58
x
|
2,34
x
|
2,18
x
|
Bedrijfswaarde/omzet
|
3,71
x
|
7,8
x
|
7,47
x
|
2,97
x
|
3,47
x
|
2,42
x
|
2,13
x
|
1,84
x
|
Bedrijfswaarde/EBITDA
|
23,3
x
|
26,4
x
|
29
x
|
13,1
x
|
16,2
x
|
10,9
x
|
9,62
x
|
8,06
x
|
Bedrijfswaarde/FCF
|
26,6
x
|
78,5
x
|
81,4
x
|
32,4
x
|
24,6
x
|
16,4
x
|
13,3
x
|
13
x
|
FCF Yield
|
3,77%
|
1,27%
|
1,23%
|
3,09%
|
4,06%
|
6,1%
|
7,5%
|
7,68%
|
Price to Book
|
4,68
x
|
5,82
x
|
2,41
x
|
1,17
x
|
1,68
x
|
1,17
x
|
1,11
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
145.448
|
145.365
|
149.069
|
149.970
|
150.591
|
152.254
|
-
|
-
|
Referentieprijs
3 |
186.500
|
292.500
|
378.500
|
177.500
|
224.000
|
181.500
|
181.500
|
181.500
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
26/01/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.593
|
5.304
|
6.818
|
8.220
|
9.671
|
10.703
|
11.796
|
12.666
|
EBITDA
1 |
1.048
|
1.567
|
1.759
|
1.866
|
2.071
|
2.363
|
2.615
|
2.887
|
Bedrijfsresultaat (EBIT)
1 |
710,1
|
1.215
|
1.325
|
1.305
|
1.489
|
1.725
|
1.954
|
2.163
|
Operationele Marge
|
10,77%
|
22,91%
|
19,44%
|
15,87%
|
15,4%
|
16,12%
|
16,57%
|
17,08%
|
Resultaat voor belastingen (EBT)
1 |
866,7
|
1.509
|
2.040
|
1.056
|
1.486
|
1.966
|
2.266
|
2.530
|
Nettowinst (verlies)
1 |
583,1
|
1.100
|
1.430
|
752,3
|
1.013
|
1.390
|
1.602
|
1.754
|
Nettomarge
|
8,84%
|
20,74%
|
20,97%
|
9,15%
|
10,47%
|
12,99%
|
13,58%
|
13,85%
|
WPA
2 |
4.006
|
6.839
|
109.860
|
5.161
|
6.576
|
8.743
|
10.104
|
10.959
|
Free Cash Flow
3 |
920.935
|
526.500
|
625.963
|
752.657
|
1.361.610
|
1.576.494
|
1.887.207
|
1.787.167
|
FCF-marge
|
13.967,53%
|
9.926,2%
|
9.181,62%
|
9.156,32%
|
14.079,89%
|
14.729,3%
|
15.998,8%
|
14.110,04%
|
Kasstroomconversie (ebitda)
|
87.852,4%
|
33.594,95%
|
35.587,42%
|
40.344,54%
|
65.741,41%
|
66.705,17%
|
72.160,3%
|
61.894,72%
|
Kasstroomconversie (nettowinst)
|
157.950,75%
|
47.856,46%
|
43.779,19%
|
100.047,44%
|
134.466,68%
|
113.425,46%
|
117.828,75%
|
101.876,4%
|
Dividend per aandeel
2 |
376,0
|
402,0
|
511,0
|
914,0
|
415,0
|
1.061
|
1.187
|
1.196
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
26/01/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.727
|
1.928
|
1.845
|
2.046
|
2.057
|
2.272
|
2.280
|
2.408
|
2.445
|
2.537
|
2.495
|
2.638
|
2.697
|
2.823
|
2.809
|
EBITDA
1 |
-
|
-
|
-
|
-
|
593,7
|
-
|
-
|
445,5
|
-
|
-
|
382,7
|
448,3
|
453,8
|
1.092
|
-
|
Bedrijfsresultaat (EBIT)
1 |
349,8
|
351,2
|
301,8
|
336,2
|
330,2
|
336,5
|
330,5
|
372,7
|
380,2
|
405,5
|
390,8
|
427,6
|
439,9
|
463,7
|
459
|
Operationele Marge
|
20,25%
|
18,22%
|
16,36%
|
16,43%
|
16,05%
|
14,81%
|
14,49%
|
15,48%
|
15,55%
|
15,98%
|
15,67%
|
16,21%
|
16,31%
|
16,43%
|
16,34%
|
Resultaat voor belastingen (EBT)
1 |
495
|
473,5
|
256,6
|
263,2
|
374,7
|
161,5
|
116,6
|
421,1
|
504,5
|
443,8
|
402,4
|
480,5
|
536
|
512,4
|
-
|
Nettowinst (verlies)
1 |
331,9
|
256,1
|
171,2
|
183,3
|
257
|
140,8
|
55,1
|
267,7
|
375,8
|
314,1
|
301,7
|
357
|
392,8
|
376,2
|
-
|
Nettomarge
|
19,21%
|
13,29%
|
9,28%
|
8,96%
|
12,49%
|
6,2%
|
2,42%
|
11,12%
|
15,37%
|
12,38%
|
12,09%
|
13,54%
|
14,56%
|
13,33%
|
-
|
WPA
2 |
-
|
-
|
1.118
|
1.198
|
1.689
|
1.156
|
320,0
|
1.735
|
2.462
|
2.057
|
1.587
|
2.560
|
2.555
|
2.135
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
415,0
|
-
|
415,0
|
-
|
-
|
-
|
800,0
|
-
|
Datum van publicatie
|
20/10/21
|
26/01/22
|
20/04/22
|
4/08/22
|
6/11/22
|
2/02/23
|
7/05/23
|
3/08/23
|
2/11/23
|
1/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.669
|
1.165
|
5.468
|
2.231
|
206
|
1.775
|
2.474
|
4.369
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
920.935
|
526.500
|
625.963
|
752.657
|
1.361.610
|
1.576.494
|
1.887.207
|
1.787.167
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
11,3%
|
107%
|
2,8%
|
4,41%
|
5,66%
|
6,17%
|
6,51%
|
ROA (netto-inkomsten/totale activa)
|
5,26%
|
5,71%
|
65%
|
2,25%
|
2,91%
|
3,74%
|
4,12%
|
4,28%
|
Totale activa
1 |
11.090
|
19.277
|
2.200
|
33.441
|
34.828
|
37.190
|
38.895
|
41.023
|
Nettoactief per aandeel
3 |
39.889
|
50.278
|
156.900
|
151.646
|
133.212
|
154.505
|
162.943
|
172.042
|
Cashflow per aandeel
3 |
9.323
|
9.877
|
9.199
|
9.662
|
13.273
|
15.120
|
15.790
|
19.345
|
Capex
1 |
490
|
646
|
754
|
701
|
641
|
779
|
763
|
813
|
Capex/omzet
|
7,43%
|
12,18%
|
11,06%
|
8,52%
|
6,62%
|
7,28%
|
6,47%
|
6,42%
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
26/01/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
181.500
KRW Gemiddelde koersdoel
267.500
KRW Spread / Gemiddelde doel +47,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,97% | 20,08 mld. | | -15,59% | 35,25 mld. | | -24,19% | 18,05 mld. | | -.--% | 6,85 mld. | | -6,87% | 253 mln. | | +11,36% | 109 mln. | | -9,29% | 68,39 mln. |
Zoekmachines
|