Beurs gesloten -
London S.E.
17:35:09 07-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
142,00 GBX
|
-0,84%
|
|
-0,56%
|
-5,71%
|
 Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
263,7
|
270,5
|
314,8
|
324,4
|
315,6
|
329,3
|
354,5
|
Variatie
|
-
|
2,58%
|
16,38%
|
-
|
-2,72%
|
4,33%
|
7,67%
|
EBITDA
1 |
45,4
|
52,5
|
59,2
|
43,7
|
44,56
|
49,28
|
55,13
|
Variatie
|
-
|
15,64%
|
12,76%
|
-
|
1,97%
|
10,6%
|
11,86%
|
Bedrijfsresultaat (EBIT)
1 |
29,3
|
36,2
|
48,1
|
31,1
|
23,06
|
29,49
|
35,98
|
Variatie
|
-
|
23,55%
|
32,87%
|
-
|
-25,86%
|
27,91%
|
22,01%
|
Betaalde rente
1 |
-3
|
-2,5
|
-3,7
|
-6,2
|
-4
|
-3,033
|
-2,367
|
Resultaat voor belastingen (EBT)
1 |
16,1
|
14,8
|
31
|
-27,7
|
18,25
|
26,29
|
33,42
|
Variatie
|
-
|
-8,07%
|
109,46%
|
-
|
-
|
44,09%
|
27,12%
|
Nettowinst (verlies)
1 |
11,7
|
10
|
23
|
-24,9
|
13,43
|
19,82
|
25,17
|
Variatie
|
-
|
-14,53%
|
130%
|
-
|
-
|
47,53%
|
27,03%
|
Datum van publicatie
|
3/09/20
|
14/09/21
|
6/09/22
|
1/08/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
132,7
|
131
|
135,6
|
134,9
|
150,1
|
164,7
|
176,6
|
159,2
|
165,2
|
Variatie
|
-
|
-1,28%
|
3,51%
|
-0,52%
|
11,27%
|
9,73%
|
7,23%
|
-9,85%
|
3,77%
|
EBITDA
|
-
|
20,6
|
-
|
27,8
|
-
|
33,1
|
26,7
|
-
|
-
|
Variatie
|
-
|
-
|
-100%
|
-
|
-100%
|
-
|
-19,34%
|
-100%
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
12,6
|
17
|
19,2
|
20,2
|
27,9
|
20,5
|
10,2
|
20,9
|
Variatie
|
-
|
-
|
34,92%
|
12,94%
|
5,21%
|
38,12%
|
-26,52%
|
-50,24%
|
104,9%
|
Charge d'intérêts
1 |
-
|
-1,5
|
-
|
-1,2
|
-
|
-2
|
-2,6
|
-3
|
-3,2
|
Resultaat voor belastingen (EBT)
1 |
-
|
7,1
|
-
|
-
|
-
|
22,6
|
10,3
|
-2,4
|
-25,3
|
Variatie
|
-
|
-
|
-100%
|
-
|
-
|
-
|
-54,42%
|
-
|
954,17%
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
7,6
|
-1,7
|
-23,2
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.264,71%
|
Datum van publicatie
|
23/01/20
|
3/09/20
|
4/02/21
|
14/09/21
|
27/01/22
|
6/09/22
|
2/02/23
|
25/01/24
|
1/08/24
|
 Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
4,2
|
-83,3
|
52,4
|
69,3
|
-8,14
|
-16,4
|
-28,3
|
Variatie
|
-
|
-2.083,33%
|
-37,09%
|
-
|
-111,75%
|
-301,47%
|
-272,56%
|
Datum van publicatie
|
3/09/20
|
14/09/21
|
6/09/22
|
1/08/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
13,2
|
4,8
|
8,2
|
7,3
|
5,05
|
5,125
|
5,375
|
Variatie
|
-
|
-63,64%
|
70,83%
|
-
|
-30,82%
|
1,49%
|
4,88%
|
Vrije kasstroom (FCF)
1 |
33,9
|
34,1
|
46,6
|
20
|
14,91
|
26,8
|
31,76
|
Variatie
|
-
|
0,59%
|
36,66%
|
-
|
-25,47%
|
79,8%
|
18,52%
|
Datum van publicatie
|
3/09/20
|
14/09/21
|
6/09/22
|
1/08/24
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
17,22%
|
19,41%
|
18,81%
|
-
|
13,47%
|
14,12%
|
14,97%
|
15,55%
|
EBIT-marge (%)
|
11,11%
|
13,38%
|
15,28%
|
-
|
9,59%
|
7,31%
|
8,96%
|
10,15%
|
EBT-marge (%)
|
6,11%
|
5,47%
|
9,85%
|
-
|
-8,54%
|
5,78%
|
7,99%
|
9,43%
|
Nettomarge (%)
|
4,44%
|
3,7%
|
7,31%
|
-
|
-7,68%
|
4,26%
|
6,02%
|
7,1%
|
FCF-marge (%)
|
12,86%
|
12,61%
|
14,8%
|
-
|
6,17%
|
4,72%
|
8,14%
|
8,96%
|
Vrije kasstroom/nettoresultaat (%)
|
289,74%
|
341%
|
202,61%
|
-
|
-80,32%
|
110,97%
|
135,25%
|
126,19%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-5,33%
|
3,01%
|
5,72%
|
6,98%
|
ROE
|
9,41%
|
-
|
11,98%
|
-
|
7,4%
|
7,11%
|
9,99%
|
11,68%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
0,09x
|
-
|
0,89x
|
-
|
1,59x
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
0,12x
|
-
|
1,12x
|
-
|
3,46x
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
5,01%
|
1,77%
|
2,6%
|
-
|
2,25%
|
1,6%
|
1,56%
|
1,52%
|
CAPEX / EBITDA (%)
|
29,07%
|
9,14%
|
13,85%
|
-
|
16,7%
|
11,33%
|
10,4%
|
9,75%
|
CAPEX / FCF (%)
|
38,94%
|
14,08%
|
17,6%
|
-
|
36,5%
|
33,88%
|
19,12%
|
16,92%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,1679
|
0,1376
|
0,1763
|
-
|
0,0876
|
0,0902
|
0,102
|
0,1134
|
Variatie
|
-
|
-18,05%
|
28,13%
|
-
|
-
|
3,01%
|
13,04%
|
11,13%
|
Dividend per aandeel
1 |
0,0465
|
0,0465
|
0,0465
|
-
|
0,0465
|
0,0467
|
0,0479
|
0,0502
|
Variatie
|
-
|
0%
|
0%
|
-
|
-
|
0,43%
|
2,59%
|
4,68%
|
Nettoactief per aandeel
1 |
0,7701
|
-
|
-
|
-
|
0,7542
|
0,5702
|
0,5761
|
0,6383
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-24,4%
|
1,04%
|
10,79%
|
WPA
1 |
0,042
|
0,035
|
0,074
|
-
|
-0,08
|
0,0454
|
0,0632
|
0,0799
|
Variatie
|
-
|
-16,67%
|
111,43%
|
-
|
-
|
-156,78%
|
39,04%
|
26,56%
|
Aantal aandelen (in duizend)
|
279.627
|
309.473
|
311.434
|
-
|
312.990
|
305.948
|
305.948
|
305.948
|
Datum van publicatie
|
3/09/20
|
14/09/21
|
6/09/22
|
-
|
1/08/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E-ratio |
31,3x |
22,5x |
---|
PBR-ratio |
2,49x |
2,46x |
---|
EV/omzet |
1,35x |
1,27x |
---|
Dividendrendement |
3,29% |
3,37% |
---|
Laatste slotkoers 1,420GBP Gemiddelde koersdoel 1,816GBP Spread / Gemiddelde doel +27,87% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|