NIPPON PAPER INDUSTRIES CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.092 JPY | -0,46% |
|
-1,18% | -13,61% |
| 20/02 | Factbox - duurzame vliegtuigbrandstofprojecten en -overeenkomsten in Azië | RE |
| 20/02 | Projecten en overeenkomsten in Azië voor duurzame vliegtuigbrandstof | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 264.548 | 177.769 | 153.161 | 120.041 | 118.200 | 126.021 | - | - |
| Bedrijfswaarde 1 | 886.794 | 796.319 | 892.283 | 861.158 | 876.083 | 885.076 | 875.946 | 863.685 |
| K/w-verhouding | -7,51 x | 12,5 x | 47,9 x | 60,3 x | -2,34 x | 8,47 x | 7,29 x | 6,36 x |
| Dividendrendement | 1,31% | 2,6% | 3,02% | 3,85% | - | 0,92% | 2,56% | 3,16% |
| Marktkapitalisatie/omzet | 0,25 x | 0,17 x | 0,15 x | 0,11 x | 0,1 x | 0,11 x | 0,11 x | 0,11 x |
| Bedrijfswaarde/omzet | 0,83 x | 0,76 x | 0,89 x | 0,82 x | 0,76 x | 0,75 x | 0,75 x | 0,74 x |
| Bedrijfswaarde/EBITDA | 11,1 x | 8,49 x | 10,5 x | 10,8 x | 21,6 x | 11 x | 9,03 x | 8,59 x |
| Bedrijfswaarde/FCF | 72,1 x | -259 x | -9,04 x | 77,4 x | -399 x | 136 x | 52,8 x | 46,8 x |
| FCF Yield | 1,39% | -0,39% | -11,1% | 1,29% | -0,25% | 0,73% | 1,89% | 2,14% |
| Price to Book | 0,69 x | 0,47 x | 0,37 x | 0,28 x | 0,3 x | 0,31 x | 0,3 x | 0,29 x |
| Aantal aandelen (in duizenden) | 115.725 | 115.510 | 115.506 | 115.535 | 115.542 | 115.404 | - | - |
| Referentieprijs 2 | 2.286 | 1.539 | 1.326 | 1.039 | 1.023 | 1.092 | 1.092 | 1.092 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.068.703 | 1.043.912 | 1.007.339 | 1.045.086 | 1.152.645 | 1.175.669 | 1.174.133 | 1.174.360 |
| EBITDA 1 | 80.037 | 93.753 | 84.928 | 79.655 | 40.473 | 80.641 | 96.980 | 100.575 |
| Bedrijfsresultaat (EBIT) 1 | 19.615 | 35.048 | 19.233 | 12.090 | -26.855 | 18.934 | 33.200 | 36.420 |
| Operationele Marge | 1,84% | 3,36% | 1,91% | 1,16% | -2,33% | 1,61% | 2,83% | 3,1% |
| Resultaat voor belastingen (EBT) 1 | -27.644 | 21.648 | 10.657 | 7.797 | -41.365 | 28.350 | 26.625 | 29.300 |
| Nettowinst (verlies) 1 | -35.220 | 14.212 | 3.196 | 1.990 | -50.406 | 15.020 | 16.137 | 17.860 |
| Nettomarge | -3,3% | 1,36% | 0,32% | 0,19% | -4,37% | 1,28% | 1,37% | 1,52% |
| WPA 2 | -304,3 | 122,9 | 27,67 | 17,23 | -436,3 | 129,0 | 149,8 | 171,6 |
| Free Cash Flow 1 | 12.299 | -3.077 | -98.748 | 11.131 | -2.195 | 6.492 | 16.576 | 18.473 |
| FCF-marge | 1,15% | -0,29% | -9,8% | 1,07% | -0,19% | 0,55% | 1,41% | 1,57% |
| Kasstroomconversie (ebitda) | 15,37% | - | - | 13,97% | - | 8,05% | 17,09% | 18,37% |
| Kasstroomconversie (nettowinst) | - | - | - | 559,35% | - | 43,22% | 102,72% | 103,43% |
| Dividend per aandeel 2 | 30,00 | 40,00 | 40,00 | 40,00 | - | 10,00 | 28,00 | 34,50 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 524.876 | 519.036 | 467.403 | 257.942 | 508.402 | 265.574 | 271.110 | 536.684 | 264.773 | 286.145 | 550.918 | 298.482 | 303.245 | 287.424 | 296.518 | 583.942 | 290.574 | 301.628 | 287.424 | 296.518 | 297.000 | 296.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 15.195 | 19.853 | 3.971 | 3.285 | 8.113 | 2.310 | 1.667 | 3.977 | -2.924 | -9.057 | -11.981 | -10.785 | -4.089 | 812 | 4.040 | 4.852 | 4.455 | 9.772 | 6.900 | 8.900 | 10.500 | 10.300 |
| Operationele Marge | 2,89% | 3,82% | 0,85% | 1,27% | 1,6% | 0,87% | 0,61% | 0,74% | -1,1% | -3,17% | -2,17% | -3,61% | -1,35% | 0,28% | 1,36% | 0,83% | 1,53% | 3,24% | 2,4% | 3% | 3,54% | 3,48% |
| Resultaat voor belastingen (EBT) | 13.013 | - | -4.396 | 4.470 | 7.536 | 809 | - | - | -1.293 | - | -13.774 | -2.507 | - | -3.430 | - | -2.537 | 3.349 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 9.645 | 4.567 | -8.048 | 325 | 2.196 | 191 | -397 | -206 | -8.197 | - | -22.076 | -3.624 | - | -5.267 | -4.103 | -9.370 | 1.073 | 21.897 | - | - | - | - |
| Nettomarge | 1,84% | 0,88% | -1,72% | 0,13% | 0,43% | 0,07% | -0,15% | -0,04% | -3,1% | - | -4,01% | -1,21% | - | -1,83% | -1,38% | -1,6% | 0,37% | 7,26% | - | - | - | - |
| WPA | 83,35 | 39,54 | -69,68 | 2,810 | 19,01 | 1,660 | -3,440 | -1,780 | -70,95 | - | -191,1 | -31,36 | - | -45,63 | - | -81,18 | 9,290 | - | - | - | - | - |
| Dividend per aandeel | 10,00 | - | 10,00 | - | 10,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 6/11/19 | 15/05/20 | 5/11/20 | 5/11/21 | 5/11/21 | 7/02/22 | 13/05/22 | 13/05/22 | 5/08/22 | 9/11/22 | 9/11/22 | 14/02/23 | 15/05/23 | 7/08/23 | 10/11/23 | 10/11/23 | 9/02/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 622.246 | 618.550 | 739.122 | 741.117 | 757.883 | 759.055 | 749.925 | 737.665 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 7,774 x | 6,598 x | 8,703 x | 9,304 x | 18,73 x | 9,413 x | 7,733 x | 7,334 x |
| Free Cash Flow 1 | 12.299 | -3.077 | -98.748 | 11.131 | -2.195 | 6.492 | 16.576 | 18.473 |
| ROE (netto-inkomsten/eigen vermogen) | -8,6% | 3,7% | 0,8% | 0,5% | -12,3% | 3,62% | 3,92% | 4,19% |
| ROA (netto-inkomsten/totale activa) | 1,69% | 2,22% | 0,84% | 0,12% | -1,48% | 0,88% | 0,9% | 1% |
| Totale activa 1 | -2.080.577 | 641.197 | 378.906 | 1.593.275 | 3.396.516 | 1.712.695 | 1.786.401 | 1.790.781 |
| Nettoactief per aandeel 2 | 3.328 | 3.249 | 3.570 | 3.695 | 3.416 | 3.556 | 3.669 | 3.791 |
| Cashflow per aandeel | 218,0 | 630,0 | 576,0 | 593,0 | 137,0 | - | - | - |
| Capex 1 | 60.338 | 70.636 | 58.265 | 58.107 | 85.972 | 64.000 | 63.320 | 62.500 |
| Capex/omzet | 5,65% | 6,77% | 5,78% | 5,56% | 7,46% | 5,44% | 5,39% | 5,32% |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
6
Laatste slotkoers
1.092
JPY
Gemiddelde koersdoel
1.223
JPY
Spread / Gemiddelde doel
+12,03%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -13,61% | 801 mln. | |
| +29,25% | 6,07 mld. | |
| +28,41% | 2,61 mld. | |
| +4,11% | 1,46 mld. | |
| -6,13% | 1,56 mld. | |
| -20,88% | 1,14 mld. | |
| +12,99% | 980 mln. | |
| -12,40% | 928 mln. | |
| -19,35% | 856 mln. | |
| -5,19% | 784 mln. |
- Beurs
- Aandelen
- Koers 3863
- Financiën Nippon Paper Industries Co., Ltd.
