|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 388,40 JPY | -1,40% |
|
+5,14% | -19,08% |
Voorlopige winst- en verliesrekening: Nissan Motor Co., Ltd.
| Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.862.572 | 8.424.600 | 10.596.700 | 12.685.716 | 12.633.214 | 12.153.078 | 12.425.001 | 12.680.172 |
| Variatie | - | 7,15% | 25,78% | 19,71% | -0,41% | -3,8% | 2,24% | 2,05% |
| EBITDA 1 | 107.763 | 536.700 | 712.342 | 920.402 | 437.744 | 118.154 | 413.269 | 501.157 |
| Variatie | - | 398,04% | 32,73% | 29,21% | -52,44% | -73,01% | 249,77% | 21,27% |
| Bedrijfsresultaat (EBIT) 1 | -150.651 | 247.300 | 377.100 | 568.718 | 69.798 | -172.547 | 126.317 | 224.950 |
| Variatie | - | 264,15% | 52,49% | 50,81% | -87,73% | -347,21% | 173,21% | 78,08% |
| Betaalde rente 1 | -20.277 | -38.997 | -63.045 | -14.516 | -23.566 | -18.000 | -39.922 | -41.608 |
| Resultaat voor belastingen (EBT) 1 | -339.334 | 384.200 | 402.400 | 599.225 | -413.618 | -332.507 | 73.767 | 197.357 |
| Variatie | - | 213,22% | 4,74% | 48,91% | -169,03% | 19,61% | 122,19% | 167,54% |
| Nettowinst (verlies) 1 | -448.697 | 215.500 | 221.900 | 426.649 | -670.898 | -355.427 | 70.766 | 146.599 |
| Variatie | - | 148,03% | 2,97% | 92,27% | -257,25% | 47,02% | 119,91% | 107,16% |
| Datum van publicatie | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | 13/05/25 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balansprognose: Nissan Motor Co., Ltd.
| Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 5.565.206 | 3.564.411 | 5.024.676 | 5.679.247 | 5.902.348 | 5.219.541 | 6.260.857 | 6.462.797 |
| Variatie | - | -35,95% | 40,97% | 13,03% | 3,93% | -11,57% | 19,95% | 3,23% |
| Datum van publicatie | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | 13/05/25 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Verwachte kasstroom: Nissan Motor Co., Ltd.
| Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 362.377 | 315.202 | 420.028 | 368.273 | 533.712 | 539.712 | 564.449 | 575.850 |
| Variatie | - | -13,02% | 33,26% | -12,32% | 44,92% | 1,12% | 4,58% | 2,02% |
| Vrije kasstroom (FCF) 1 | 953.668 | 700.352 | 774.010 | 148.235 | -217.540 | -584.618 | -11.645 | 206.026 |
| Variatie | - | -26,56% | 10,52% | -80,85% | -246,75% | -168,74% | 98,01% | 1.869,23% |
| Datum van publicatie | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | 13/05/25 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Nissan Motor Co., Ltd.
| Fiscaal tijdperk: Maart | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 1,37% | 6,37% | 6,72% | 7,26% | 3,47% | 0,97% | 3,33% | 3,95% |
| EBIT-marge (%) | -1,92% | 2,94% | 3,56% | 4,48% | 0,55% | -1,42% | 1,02% | 1,77% |
| EBT-marge (%) | -4,32% | 4,56% | 3,8% | 4,72% | -3,27% | -2,74% | 0,59% | 1,56% |
| Nettomarge (%) | -5,71% | 2,56% | 2,09% | 3,36% | -5,31% | -2,92% | 0,57% | 1,16% |
| FCF-marge (%) | 12,13% | 8,31% | 7,3% | 1,17% | -1,72% | -4,81% | -0,09% | 1,62% |
| Vrije kasstroom/nettoresultaat (%) | -212,54% | 324,99% | 348,81% | 34,74% | 32,43% | 164,48% | -16,46% | 140,54% |
Winstgevendheid | ||||||||
| ROA | -1,32% | 1,87% | 3,03% | 3,75% | 1,08% | -1,3% | 0,34% | 1,05% |
| ROE | -11,2% | 5,1% | 4,6% | 7,7% | -12,3% | -6,4% | -0,34% | 3,3% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 51,64x | 6,64x | 7,05x | 6,17x | 13,48x | 44,18x | 15,15x | 12,9x |
| Schuld/vrije kasstroom | 5,84x | 5,09x | 6,49x | 38,31x | -27,13x | -8,93x | -537,64x | 31,37x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 4,61% | 3,74% | 3,96% | 2,9% | 4,22% | 4,44% | 4,54% | 4,54% |
| CAPEX / EBITDA (%) | 336,27% | 58,73% | 58,96% | 40,01% | 121,92% | 456,79% | 136,58% | 114,9% |
| CAPEX / FCF (%) | 38% | 45,01% | 54,27% | 248,44% | -245,34% | -92,32% | -4.847,14% | 279,5% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 338,1 | 231,1 | 233,9 | 286 | 210,2 | - | 106,8 | 178,6 |
| Variatie | - | -31,64% | 1,19% | 22,3% | -26,52% | - | - | 67,2% |
| Dividend per aandeel 1 | - | 5 | 10 | 20 | - | - | 1,154 | 6,348 |
| Variatie | - | - | 100% | 100% | - | - | - | 450,2% |
| Nettoactief per aandeel 1 | 1.008 | 1.170 | 1.311 | 1.599 | 1.420 | 1.353 | 1.371 | 1.422 |
| Variatie | - | 16,11% | 12,01% | 22,01% | -11,22% | -4,7% | 1,36% | 3,69% |
| WPA 1 | -114,7 | 55,07 | 56,67 | 110,5 | -187,1 | -103,2 | 14,4 | 44,45 |
| Variatie | - | 148,02% | 2,91% | 94,94% | -269,35% | 44,86% | 113,96% | 208,71% |
| Aantal aandelen (in duizend) | 3.913.143 | 3.914.302 | 3.915.745 | 3.740.155 | 3.492.298 | 3.495.739 | 3.495.739 | 3.495.739 |
| Datum van publicatie | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | 13/05/25 | - | - | - |
1JPY
Geschatte gegevens
| 2026 * | 2027 * | |
|---|---|---|
| k/w-verhouding | -3,77x | 27x |
| PBR-ratio | 0,29x | 0,28x |
| EV/omzet | 0,54x | 0,61x |
| Dividendrendement | - | 0,3% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trader
Trader
Beleggings
Beleggings
Globaal
Globaal
Kwaliteit van de publicaties
Kwaliteit van de publicaties
ESG MSCI
BBB
Verkoop
Koop
Gemiddeld advies
Verminderen
Aantal analisten
15
Laatste slotkoers
388,40JPY
Gemiddelde koersdoel
340,94JPY
Spread / Gemiddelde doel
-12,22%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 7201
- Financiën Nissan Motor Co., Ltd.
Kies jouw editie
Alle financiële informatie op nationaal niveau
