NISSAN MOTOR CO LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 549 JPY | +0,42% |
|
-2,21% | -0,94% |
| 26/04 | BEKIJK DE autoshow van Beijing | RE |
| 26/04 | Buitenlandse autofabrikanten staan te popelen om Chinese partners op Beijing autoshow | RE |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.553.458 | 1.395.425 | 2.410.105 | 2.144.255 | 1.962.180 | 1.998.312 | - | - |
| Bedrijfswaarde 1 | 10.224.086 | 7.660.424 | 7.975.311 | 5.708.666 | 6.986.856 | 7.278.078 | 7.340.665 | 7.444.181 |
| K/w-verhouding | 11,1 x | -2,08 x | -5,37 x | 9,95 x | 8,84 x | 5,56 x | 5,16 x | 4,6 x |
| Dividendrendement | 6,28% | 2,8% | - | 0,91% | 2% | 2,98% | 3,84% | 4,37% |
| Marktkapitalisatie/omzet | 0,31 x | 0,14 x | 0,31 x | 0,25 x | 0,19 x | 0,16 x | 0,15 x | 0,15 x |
| Bedrijfswaarde/omzet | 0,88 x | 0,78 x | 1,01 x | 0,68 x | 0,66 x | 0,57 x | 0,56 x | 0,55 x |
| Bedrijfswaarde/EBITDA | 14,5 x | 22,3 x | 74 x | 10,6 x | 9,81 x | 7,77 x | 7,88 x | 7,72 x |
| Bedrijfswaarde/FCF | 32,2 x | 16,1 x | 8,36 x | 8,15 x | 9,03 x | 118 x | 15,6 x | 12 x |
| FCF Yield | 3,1% | 6,23% | 12% | 12,3% | 11,1% | 0,85% | 6,39% | 8,35% |
| Price to Book | 0,67 x | 0,34 x | 0,61 x | 0,47 x | 0,38 x | 0,37 x | 0,35 x | 0,33 x |
| Aantal aandelen (in duizenden) | 3.912.638 | 3.913.137 | 3.913.143 | 3.914.302 | 3.915.745 | 3.639.912 | - | - |
| Referentieprijs 2 | 908,2 | 356,6 | 615,9 | 547,8 | 501,1 | 549,0 | 549,0 | 549,0 |
| Datum van publicatie | 14/05/19 | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 11.574.247 | 9.878.866 | 7.862.572 | 8.424.600 | 10.596.700 | 12.738.722 | 13.102.984 | 13.523.543 |
| EBITDA 1 | 703.961 | 343.647 | 107.763 | 536.700 | 712.342 | 936.121 | 931.574 | 963.791 |
| Bedrijfsresultaat (EBIT) 1 | 318.224 | -40.469 | -150.651 | 247.300 | 377.100 | 571.824 | 580.451 | 599.723 |
| Operationele Marge | 2,75% | -0,41% | -1,92% | 2,94% | 3,56% | 4,49% | 4,43% | 4,43% |
| Resultaat voor belastingen (EBT) 1 | 477.708 | -573.022 | -339.334 | 384.200 | 402.400 | 581.960 | 614.680 | 638.407 |
| Nettowinst (verlies) 1 | 319.138 | -671.216 | -448.697 | 215.500 | 221.900 | 386.472 | 397.507 | 439.601 |
| Nettomarge | 2,76% | -6,79% | -5,71% | 2,56% | 2,09% | 3,03% | 3,03% | 3,25% |
| WPA 2 | 81,59 | -171,5 | -114,7 | 55,07 | 56,67 | 98,82 | 106,3 | 119,4 |
| Free Cash Flow 1 | 317.341 | 477.167 | 953.668 | 700.352 | 774.010 | 61.704 | 469.077 | 621.743 |
| FCF-marge | 2,74% | 4,83% | 12,13% | 8,31% | 7,3% | 0,48% | 3,58% | 4,6% |
| Kasstroomconversie (ebitda) | 45,08% | 138,85% | 884,97% | 130,49% | 108,66% | 6,59% | 50,35% | 64,51% |
| Kasstroomconversie (nettowinst) | 99,44% | - | - | 324,99% | 348,81% | 15,97% | 118% | 141,43% |
| Dividend per aandeel 2 | 57,00 | 10,00 | - | 5,000 | 10,00 | 16,34 | 21,07 | 24,00 |
| Datum van publicatie | 14/05/19 | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.003.075 | 4.875.791 | 3.092.687 | 4.769.885 | 1.938.750 | 3.946.997 | 2.207.034 | 2.270.600 | 4.477.603 | 2.137.311 | 2.524.939 | 4.662.250 | 2.837.441 | 3.097.000 | 5.934.450 | 2.917.660 | 3.145.686 | 6.063.346 | 3.108.100 | 3.613.058 | 6.743.110 | 3.078.249 | 3.198.718 | 6.064.939 | 3.285.562 | 3.452.625 | 6.885.821 | 6.389.737 | 7.259.918 |
| EBITDA 1 | - | - | - | - | 136.825 | - | 126.602 | 127.914 | - | 145.132 | 175.005 | - | 220.437 | 171.769 | - | 214.447 | 252.436 | - | 233.800 | 147.000 | - | 206.000 | 258.000 | - | 240.000 | 206.000 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 31.608 | -72.077 | -158.759 | 8.108 | 63.449 | 139.131 | 52.156 | 56.000 | 108.169 | 64.905 | 91.703 | 156.608 | 133.093 | 87.400 | 220.490 | 128.595 | 208.148 | 336.743 | 141.600 | 95.333 | 256.546 | 178.045 | 183.940 | 543.581 | 146.179 | 80.007 | 148.050 | 589.361 | 172.366 |
| Operationele Marge | 0,63% | -1,48% | -5,13% | 0,17% | 3,27% | 3,52% | 2,36% | 2,47% | 2,42% | 3,04% | 3,63% | 3,36% | 4,69% | 2,82% | 3,72% | 4,41% | 6,62% | 5,55% | 4,56% | 2,64% | 3,8% | 5,78% | 5,75% | 8,96% | 4,45% | 2,32% | 2,15% | 9,22% | 2,37% |
| Resultaat voor belastingen (EBT) 1 | 104.719 | -677.741 | -320.932 | -18.402 | 90.844 | 261.383 | 65.915 | 56.900 | 122.817 | 105.610 | 67.692 | 173.302 | 94.722 | 134.400 | 229.100 | 129.248 | 247.140 | 376.388 | 65.400 | 135.996 | 235.182 | 122.000 | 171.000 | - | 152.000 | 94.000 | - | - | - |
| Nettowinst (verlies) 1 | 65.365 | -736.581 | -329.959 | -118.738 | 54.115 | 168.646 | 32.689 | 14.200 | 46.854 | 47.112 | 17.363 | 64.475 | 50.565 | 106.900 | 157.430 | 105.475 | 190.735 | 296.210 | 29.100 | 57.312 | - | 89.194 | 127.919 | - | 112.226 | 69.000 | - | - | - |
| Nettomarge | 1,31% | -15,11% | -10,67% | -2,49% | 2,79% | 4,27% | 1,48% | 0,63% | 1,05% | 2,2% | 0,69% | 1,38% | 1,78% | 3,45% | 2,65% | 3,62% | 6,06% | 4,89% | 0,94% | 1,59% | - | 2,9% | 4% | - | 3,42% | 2% | - | - | - |
| WPA 2 | 16,70 | -188,2 | -84,33 | -30,34 | 13,83 | 43,09 | 8,350 | 3,630 | 11,98 | 12,04 | 4,430 | 16,47 | 12,91 | 27,29 | 40,20 | 26,93 | 48,70 | 75,64 | 7,530 | 11,17 | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 10,00 | - | - | - | - | - | - | 5,000 | 5,000 | - | - | - | - | 10,00 | 10,00 | - | 5,000 | 5,000 | - | 20,00 | - | - | 14,50 | - | - | 14,50 | - | - | - |
| Datum van publicatie | 12/11/19 | 28/05/20 | 12/11/20 | 11/05/21 | 9/11/21 | 9/11/21 | 8/02/22 | 12/05/22 | 12/05/22 | 28/07/22 | 9/11/22 | 9/11/22 | 9/02/23 | 11/05/23 | 11/05/23 | 26/07/23 | 9/11/23 | 9/11/23 | 8/02/24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 6.670.628 | 6.264.999 | 5.565.206 | 3.564.411 | 5.024.676 | 5.279.766 | 5.342.353 | 5.445.870 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 9,476 x | 18,23 x | 51,64 x | 6,641 x | 7,054 x | 5,64 x | 5,735 x | 5,65 x |
| Free Cash Flow 1 | 317.341 | 477.167 | 953.668 | 700.352 | 774.010 | 61.704 | 469.077 | 621.743 |
| ROE (netto-inkomsten/eigen vermogen) | 6% | -14,3% | -11,2% | 5,1% | 4,6% | 7,66% | 7,24% | 7,41% |
| ROA (netto-inkomsten/totale activa) | 2,9% | 0,25% | -1,32% | 1,87% | 3,03% | 2,85% | 2,8% | 3,01% |
| Totale activa 1 | 11.007.605 | -273.742.251 | 33.899.999 | 11.553.535 | 7.312.114 | 13.543.878 | 14.200.449 | 14.615.081 |
| Nettoactief per aandeel 2 | 1.355 | 1.039 | 1.008 | 1.170 | 1.311 | 1.482 | 1.585 | 1.676 |
| Cashflow per aandeel 2 | 312,0 | 49,80 | 338,0 | 231,0 | 234,0 | 249,0 | 255,0 | 284,0 |
| Capex 1 | 422.569 | 464.219 | 362.377 | 315.202 | 420.028 | 437.440 | 485.146 | 512.215 |
| Capex/omzet | 3,65% | 4,7% | 4,61% | 3,74% | 3,96% | 3,43% | 3,7% | 3,79% |
| Datum van publicatie | 14/05/19 | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
17
Laatste slotkoers
549
JPY
Gemiddelde koersdoel
671,9
JPY
Spread / Gemiddelde doel
+22,38%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,94% | 12,69 mld. | |
| +35,50% | 300 mld. | |
| +18,88% | 82,12 mld. | |
| +5,58% | 71,52 mld. | |
| +19,41% | 53,62 mld. | |
| +4,92% | 51,06 mld. | |
| +27,62% | 52,28 mld. | |
| +28,00% | 43,93 mld. | |
| +22,60% | 39,41 mld. | |
| +18,24% | 27,31 mld. |
- Beurs
- Aandelen
- Koers 7201
- Financiën Nissan Motor Co Ltd
