NISSAN MOTOR CO LTD Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 357,00 JPY | -2,16% |
|
-0,28% | -35,58% |
| 06/12 | Nissan Motor trekt Shelf Registratieverklaring in voor verkoop eigen aandelen | MT |
| 02/12 | Nu CEO Tavares Stellantis verlaat, speculeert de markt op zijn opvolger | RE |
Voorlopige winst- en verliesrekening: Nissan Motor Co Ltd
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 9.878.866 | 7.862.572 | 8.424.600 | 10.596.700 | 12.685.716 | 12.614.867 | 12.759.563 | 13.044.894 |
| Variatie | - | -20,41% | 7,15% | 25,78% | 19,71% | -0,56% | 1,15% | 2,24% |
| EBITDA 1 | 343.647 | 107.763 | 536.700 | 712.342 | 920.402 | 535.247 | 636.099 | 740.225 |
| Variatie | - | -68,64% | 398,04% | 32,73% | 29,21% | -41,85% | 18,84% | 16,37% |
| Bedrijfsresultaat (EBIT) 1 | -40.469 | -150.651 | 247.300 | 377.100 | 568.718 | 185.746 | 311.982 | 384.143 |
| Variatie | - | 272,26% | - | 52,49% | 50,81% | -67,34% | 67,96% | 23,13% |
| Betaalde rente 1 | -21.332 | -20.277 | -38.997 | -63.045 | -14.516 | -19.000 | -22.000 | -22.000 |
| Resultaat voor belastingen (EBT) 1 | -573.022 | -339.334 | 384.200 | 402.400 | 599.225 | -24.193 | 265.803 | 398.759 |
| Variatie | - | -40,78% | - | 4,74% | 48,91% | - | - | 50,02% |
| Nettowinst (verlies) 1 | -671.216 | -448.697 | 215.500 | 221.900 | 426.649 | -125.799 | 210.526 | 264.110 |
| Variatie | - | -33,15% | - | 2,97% | 92,27% | - | - | 25,45% |
| Datum van publicatie | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balansprognose: Nissan Motor Co Ltd
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 6.264.999 | 5.565.206 | 3.564.411 | 5.024.676 | 5.679.247 | 5.811.639 | 5.924.061 | 5.912.031 |
| Variatie | - | -11,17% | -35,95% | 40,97% | 13,03% | 2,33% | 1,93% | -0,2% |
| Datum van publicatie | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Verwachte kasstroom: Nissan Motor Co Ltd
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 464.219 | 362.377 | 315.202 | 420.028 | 368.273 | 551.611 | 545.388 | 559.321 |
| Variatie | - | -21,94% | -13,02% | 33,26% | -12,32% | 49,78% | -1,13% | 2,55% |
| Vrije kasstroom (FCF) 1 | 477.167 | 953.668 | 700.352 | 774.010 | 148.235 | -613.804 | -70.620 | 51.206 |
| Variatie | - | 99,86% | -26,56% | 10,52% | -80,85% | -514,07% | -88,49% | -172,51% |
| Datum van publicatie | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Nissan Motor Co Ltd
| Fiscaal tijdperk: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 3,48% | 1,37% | 6,37% | 6,72% | 7,26% | 4,24% | 4,99% | 5,67% |
| EBIT-marge (%) | -0,41% | -1,92% | 2,94% | 3,56% | 4,48% | 1,47% | 2,45% | 2,94% |
| EBT-marge (%) | -5,8% | -4,32% | 4,56% | 3,8% | 4,72% | -0,19% | 2,08% | 3,06% |
| Nettomarge (%) | -6,79% | -5,71% | 2,56% | 2,09% | 3,36% | -1% | 1,65% | 2,02% |
| FCF-marge (%) | 4,83% | 12,13% | 8,31% | 7,3% | 1,17% | -4,87% | -0,55% | 0,39% |
| Vrije kasstroom/nettoresultaat (%) | -71,09% | -212,54% | 324,99% | 348,81% | 34,74% | 487,92% | -33,54% | 19,39% |
Winstgevendheid | ||||||||
| ROA | 0,25% | -1,32% | 1,87% | 3,03% | 3,75% | -0,08% | 1,17% | 1,43% |
| ROE | -14,3% | -11,2% | 5,1% | 4,6% | 7,7% | -0,96% | 2,84% | 3,66% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 18,23x | 51,64x | 6,64x | 7,05x | 6,17x | 10,86x | 9,31x | 7,99x |
| Schuld/vrije kasstroom | 13,13x | 5,84x | 5,09x | 6,49x | 38,31x | -9,47x | -83,89x | 115,46x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 4,7% | 4,61% | 3,74% | 3,96% | 2,9% | 4,37% | 4,27% | 4,29% |
| CAPEX / EBITDA (%) | 135,09% | 336,27% | 58,73% | 58,96% | 40,01% | 103,06% | 85,74% | 75,56% |
| CAPEX / FCF (%) | 97,29% | 38% | 45,01% | 54,27% | 248,44% | -89,87% | -772,29% | 1.092,29% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 49,76 | 338,1 | 231,1 | 233,9 | 286 | -23,2 | 162,4 | 149,6 |
| Variatie | - | 579,38% | -31,64% | 1,19% | 22,3% | -108,11% | -800,04% | -7,89% |
| Dividend per aandeel 1 | 10 | - | 5 | 10 | 20 | 25 | 16,45 | 21,22 |
| Variatie | - | - | - | 100% | 100% | 25% | -34,18% | 28,95% |
| Nettoactief per aandeel 1 | 1.039 | 1.008 | 1.170 | 1.311 | 1.599 | 1.514 | 1.589 | 1.646 |
| Variatie | - | -3% | 16,11% | 12,01% | 22,01% | -5,34% | 4,96% | 3,59% |
| WPA 1 | -171,5 | -114,7 | 55,07 | 56,67 | 110,5 | -27,14 | 45,06 | 74,55 |
| Variatie | - | -33,15% | -148,02% | 2,91% | 94,94% | -124,56% | -266,06% | 65,43% |
| Aantal aandelen (in duizend) | 3.913.137 | 3.913.143 | 3.914.302 | 3.915.745 | 3.740.155 | 3.656.988 | 3.656.988 | 3.656.988 |
| Datum van publicatie | 28/05/20 | 11/05/21 | 12/05/22 | 11/05/23 | 9/05/24 | - | - | - |
1JPY
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| K/w-verhouding | -13,4x | 8,1x |
| PBR-ratio | 0,24x | 0,23x |
| EV/omzet | 0,57x | 0,57x |
| Dividendrendement | 6,85% | 4,51% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
17
Laatste slotkoers
364,90JPY
Gemiddelde koersdoel
411,33JPY
Spread / Gemiddelde doel
+12,72%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 7201
- Financiën Nissan Motor Co Ltd
