NISSHA CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.680 JPY | -1,29% |
|
-0,53% | +14,05% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 55.953 | 74.876 | 83.146 | 90.863 | 71.943 | 81.627 | - | - |
| Bedrijfswaarde 1 | 84.353 | 92.120 | 90.620 | 94.092 | 89.856 | 87.449 | 71.347 | 83.427 |
| K/w-verhouding | -3,26 x | 10,6 x | 5,25 x | 8,99 x | -24,1 x | 16,3 x | 10,4 x | 9,47 x |
| Dividendrendement | 3,12% | 2% | 2,4% | 2,73% | 3,39% | 2,97% | 3,06% | 3,27% |
| Marktkapitalisatie/omzet | 0,32 x | 0,42 x | 0,44 x | 0,47 x | 0,43 x | 0,43 x | 0,41 x | 0,4 x |
| Bedrijfswaarde/omzet | 0,48 x | 0,51 x | 0,48 x | 0,49 x | 0,54 x | 0,47 x | 0,36 x | 0,4 x |
| Bedrijfswaarde/EBITDA | 16,2 x | 5,86 x | 3,4 x | 4,95 x | 16,9 x | 5,57 x | 3,55 x | 4,17 x |
| Bedrijfswaarde/FCF | -11,5 x | 13,6 x | 7,47 x | 12,3 x | -14,8 x | 7,26 x | 9,79 x | 8,49 x |
| FCF Yield | -8,67% | 7,37% | 13,4% | 8,13% | -6,76% | 13,8% | 10,2% | 11,8% |
| Price to Book | 0,75 x | 0,91 x | 0,85 x | 0,81 x | 0,65 x | 0,72 x | 0,69 x | 0,66 x |
| Aantal aandelen (in duizenden) | 49.913 | 49.984 | 49.788 | 49.652 | 48.841 | 48.588 | - | - |
| Referentieprijs 2 | 1.121 | 1.498 | 1.670 | 1.830 | 1.473 | 1.680 | 1.680 | 1.680 |
| Datum van publicatie | 14/02/20 | 12/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 174.035 | 180.006 | 189.285 | 193.963 | 167.726 | 187.699 | 199.502 | 206.533 |
| EBITDA 1 | 5.221 | 15.720 | 26.621 | 19.007 | 5.320 | 15.700 | 20.122 | 20.000 |
| Bedrijfsresultaat (EBIT) 1 | -16.247 | 7.290 | 17.363 | 9.520 | -3.817 | 6.298 | 9.863 | 11.144 |
| Operationele Marge | -9,34% | 4,05% | 9,17% | 4,91% | -2,28% | 3,36% | 4,94% | 5,4% |
| Resultaat voor belastingen (EBT) 1 | -16.628 | 7.051 | 19.499 | 12.373 | -2.762 | 7.032 | 10.661 | 11.894 |
| Nettowinst (verlies) 1 | -17.179 | 7.069 | 15.859 | 10.140 | -2.988 | 5.041 | 7.402 | 8.636 |
| Nettomarge | -9,87% | 3,93% | 8,38% | 5,23% | -1,78% | 2,69% | 3,71% | 4,18% |
| WPA 2 | -344,2 | 141,5 | 318,4 | 203,6 | -61,13 | 103,3 | 160,8 | 177,4 |
| Free Cash Flow 1 | -7.312 | 6.787 | 12.129 | 7.654 | -6.073 | 12.045 | 7.290 | 9.822 |
| FCF-marge | -4,2% | 3,77% | 6,41% | 3,95% | -3,62% | 6,42% | 3,65% | 4,76% |
| Kasstroomconversie (ebitda) | - | 43,17% | 45,56% | 40,27% | - | 76,72% | 36,23% | 49,11% |
| Kasstroomconversie (nettowinst) | - | 96,01% | 76,48% | 75,48% | - | 238,96% | 98,49% | 113,73% |
| Dividend per aandeel 2 | 35,00 | 30,00 | 40,00 | 50,00 | 50,00 | 49,96 | 51,39 | 54,93 |
| Datum van publicatie | 14/02/20 | 12/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 S1 | 2025 S2 | 2026 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 100.089 | 77.164 | 102.842 | 97.584 | 47.948 | 43.753 | 91.701 | 41.412 | 46.805 | 88.217 | 53.165 | 52.581 | 105.746 | 42.430 | 40.575 | 83.005 | 40.880 | 43.841 | 45.543 | 47.538 | 93.405 | 47.032 | 47.534 | 94.730 | 48.352 | 97.024 | 100.856 | 101.564 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.522 | -1.242 | 8.532 | 10.830 | 4.613 | 1.920 | 6.533 | 2.494 | 3.773 | 6.267 | 3.413 | -160 | 3.253 | -671 | 729 | 58 | -472 | -3.403 | 1.160 | 1.717 | 2.812 | 1.594 | 1.502 | 2.990 | 1.807 | 3.703 | 5.061 | 5.080 |
| Operationele Marge | 1,52% | -1,61% | 8,3% | 11,1% | 9,62% | 4,39% | 7,12% | 6,02% | 8,06% | 7,1% | 6,42% | -0,3% | 3,08% | -1,58% | 1,8% | 0,07% | -1,15% | -7,76% | 2,55% | 3,61% | 3,01% | 3,39% | 3,16% | 3,16% | 3,74% | 3,82% | 5,02% | 5% |
| Resultaat voor belastingen (EBT) 1 | 4.542 | -1.151 | 8.202 | 12.211 | 4.692 | 2.596 | 7.288 | 3.565 | 5.984 | 9.549 | 4.400 | -1.576 | 2.824 | -791 | 1.878 | 1.087 | -89 | - | 1.929 | 2.384 | 4.312 | 2.237 | 2.253 | 4.490 | 2.557 | 5.203 | 6.561 | 6.580 |
| Nettowinst (verlies) 1 | 3.438 | -245 | 7.314 | 10.587 | 3.930 | 1.342 | 5.272 | 3.280 | 4.623 | 7.903 | 3.915 | -1.678 | 2.237 | -784 | 1.585 | 801 | -226 | - | 1.488 | 1.838 | 3.326 | 1.725 | 1.738 | 3.463 | 1.972 | 4.012 | 5.058 | 5.073 |
| Nettomarge | 3,43% | -0,32% | 7,11% | 10,85% | 8,2% | 3,07% | 5,75% | 7,92% | 9,88% | 8,96% | 7,36% | -3,19% | 2,12% | -1,85% | 3,91% | 0,97% | -0,55% | - | 3,27% | 3,87% | 3,56% | 3,67% | 3,66% | 3,66% | 4,08% | 4,14% | 5,02% | 4,99% |
| WPA 2 | 68,88 | -4,910 | 146,4 | 212,5 | 78,93 | 26,96 | 105,9 | 65,85 | 92,77 | 158,6 | 78,52 | -33,49 | 45,03 | -15,97 | 32,33 | 16,36 | -4,600 | - | 30,60 | 37,80 | - | 35,50 | 35,80 | - | 40,60 | - | - | - |
| Dividend per aandeel | 20,00 | 15,00 | - | 15,00 | - | - | 25,00 | - | - | 15,00 | - | - | 35,00 | - | - | 25,00 | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 14/02/20 | 6/08/20 | 12/02/21 | 5/08/21 | 10/11/21 | 14/02/22 | 14/02/22 | 12/05/22 | 8/08/22 | 8/08/22 | 10/11/22 | 14/02/23 | 14/02/23 | 11/05/23 | 8/08/23 | 8/08/23 | 9/11/23 | 14/02/24 | - | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 28.400 | 17.244 | 7.474 | 3.229 | 17.913 | 5.822 | - | 1.800 |
| Nettokaspositie 1 | - | - | - | - | - | - | 10.280 | - |
| Hefboom (schuld/ebitda) | 5,44 x | 1,097 x | 0,2808 x | 0,1699 x | 3,367 x | 0,3708 x | - | 0,09 x |
| Free Cash Flow 1 | -7.312 | 6.787 | 12.129 | 7.654 | -6.073 | 12.045 | 7.290 | 9.822 |
| ROE (netto-inkomsten/eigen vermogen) | -20,6% | 9% | 17,6% | 9,7% | -2,7% | 4,55% | 7,06% | 7,03% |
| ROA (netto-inkomsten/totale activa) | -8,53% | 3,66% | 9,53% | 5,63% | -1,23% | 3,1% | 4,08% | 4,9% |
| Totale activa 1 | 201.332 | 193.248 | 166.325 | 180.085 | 242.363 | 162.599 | 181.458 | 176.245 |
| Nettoactief per aandeel 2 | 1.503 | 1.642 | 1.973 | 2.257 | 2.282 | 2.320 | 2.444 | 2.545 |
| Cashflow per aandeel 2 | -142,0 | 310,0 | 504,0 | 394,0 | 126,0 | 335,0 | 384,0 | 402,0 |
| Capex 1 | 8.948 | 7.896 | 6.661 | 7.359 | 7.559 | 10.000 | 9.000 | 8.000 |
| Capex/omzet | 5,14% | 4,39% | 3,52% | 3,79% | 4,51% | 5,33% | 4,51% | 3,87% |
| Datum van publicatie | 14/02/20 | 12/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
5
Laatste slotkoers
1.680
JPY
Gemiddelde koersdoel
2.242
JPY
Spread / Gemiddelde doel
+33,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +14,05% | 534 mln. | |
| +23,72% | 73,66 mld. | |
| -6,52% | 34,57 mld. | |
| -15,24% | 28,96 mld. | |
| -7,99% | 14,14 mld. | |
| -11,85% | 10,07 mld. | |
| +8,41% | 9,77 mld. | |
| +76,30% | 8,8 mld. | |
| +29,82% | 8,58 mld. | |
| +9,72% | 8,51 mld. |
- Beurs
- Aandelen
- Koers 7915
- Financiën Nissha Co., Ltd.
