Beurs gesloten -
NSE India S.E.
13:43:48 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
356
INR
|
-0,89%
|
|
+1,55%
|
+14,41%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.332.797
|
833.122
|
1.033.180
|
1.309.050
|
1.697.886
|
3.452.013
|
-
|
-
|
Bedrijfswaarde
1 |
2.663.363
|
2.416.911
|
2.650.689
|
2.990.965
|
3.510.445
|
5.342.755
|
5.484.870
|
5.485.383
|
K/w-verhouding
|
11,3
x
|
8,24
x
|
7,62
x
|
8,12
x
|
9,88
x
|
18,8
x
|
16,6
x
|
15,1
x
|
Dividendrendement
|
4,51%
|
3,74%
|
5,77%
|
5,19%
|
4,14%
|
2,3%
|
2,5%
|
2,76%
|
Marktkapitalisatie/omzet
|
1,48
x
|
0,85
x
|
1,04
x
|
1,13
x
|
1,04
x
|
2
x
|
1,86
x
|
1,73
x
|
Bedrijfswaarde/omzet
|
2,95
x
|
2,47
x
|
2,67
x
|
2,58
x
|
2,14
x
|
3,1
x
|
2,95
x
|
2,75
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
8,92
x
|
9,2
x
|
8,84
x
|
8,12
x
|
11,4
x
|
10,8
x
|
9,93
x
|
Bedrijfswaarde/FCF
|
-159
x
|
32,3
x
|
30,3
x
|
17
x
|
19,4
x
|
35,7
x
|
-72,7
x
|
33,1
x
|
FCF Yield
|
-0,63%
|
3,09%
|
3,3%
|
5,88%
|
5,15%
|
2,8%
|
-1,37%
|
3,02%
|
Price to Book
|
1,24
x
|
0,73
x
|
0,87
x
|
1,02
x
|
1,22
x
|
2,29
x
|
2,13
x
|
1,99
x
|
Aantal aandelen (in duizenden)
|
9.894.557
|
9.894.557
|
9.696.666
|
9.696.666
|
9.696.666
|
9.696.666
|
-
|
-
|
Referentieprijs
2 |
134,7
|
84,20
|
106,6
|
135,0
|
175,1
|
356,0
|
356,0
|
356,0
|
Datum van publicatie
|
25/05/19
|
27/06/20
|
19/06/21
|
20/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
903.074
|
977.004
|
992.067
|
1.161.373
|
1.637.698
|
1.726.117
|
1.859.066
|
1.992.973
|
EBITDA
1 |
227.715
|
270.927
|
288.034
|
338.457
|
432.284
|
468.724
|
508.164
|
552.150
|
Bedrijfsresultaat (EBIT)
1 |
155.171
|
184.699
|
183.916
|
226.116
|
300.917
|
317.342
|
342.217
|
367.491
|
Operationele Marge
|
17,18%
|
18,9%
|
18,54%
|
19,47%
|
18,37%
|
18,38%
|
18,41%
|
18,44%
|
Resultaat voor belastingen (EBT)
1 |
126.725
|
144.659
|
139.155
|
191.658
|
240.671
|
241.185
|
271.496
|
298.541
|
Nettowinst (verlies)
1 |
117.499
|
101.128
|
137.695
|
161.114
|
171.967
|
183.151
|
207.458
|
227.969
|
Nettomarge
|
13,01%
|
10,35%
|
13,88%
|
13,87%
|
10,5%
|
10,61%
|
11,16%
|
11,44%
|
WPA
2 |
11,88
|
10,22
|
13,99
|
16,62
|
17,73
|
18,94
|
21,41
|
23,62
|
Free Cash Flow
1 |
-16.708
|
74.797
|
87.507
|
175.953
|
180.780
|
149.515
|
-75.397
|
165.786
|
FCF-marge
|
-1,85%
|
7,66%
|
8,82%
|
15,15%
|
11,04%
|
8,66%
|
-4,06%
|
8,32%
|
Kasstroomconversie (ebitda)
|
-
|
27,61%
|
30,38%
|
51,99%
|
41,82%
|
31,9%
|
-
|
30,03%
|
Kasstroomconversie (nettowinst)
|
-
|
73,96%
|
63,55%
|
109,21%
|
105,12%
|
81,63%
|
-
|
72,72%
|
Dividend per aandeel
2 |
6,080
|
3,150
|
6,150
|
7,000
|
7,250
|
8,193
|
8,905
|
9,818
|
Datum van publicatie
|
25/05/19
|
27/06/20
|
19/06/21
|
20/05/22
|
19/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
245.093
|
265.669
|
260.385
|
283.290
|
543.675
|
288.648
|
329.050
|
383.498
|
418.110
|
825.366
|
414.105
|
413.179
|
391.222
|
425.336
|
799.976
|
428.292
|
463.797
|
EBITDA
1 |
88.857
|
65.078
|
74.389
|
72.244
|
178.421
|
90.619
|
101.206
|
90.823
|
95.216
|
186.040
|
132.392
|
111.095
|
113.694
|
108.921
|
219.069
|
113.002
|
133.520
|
Bedrijfsresultaat (EBIT)
1 |
63.302
|
37.106
|
47.636
|
45.028
|
-
|
61.705
|
71.747
|
61.709
|
-
|
-
|
99.271
|
77.162
|
81.090
|
72.415
|
-
|
61.864
|
-
|
Operationele Marge
|
25,83%
|
13,97%
|
18,29%
|
15,89%
|
-
|
21,38%
|
21,8%
|
16,09%
|
-
|
-
|
23,97%
|
18,68%
|
20,73%
|
17,03%
|
-
|
14,44%
|
-
|
Resultaat voor belastingen (EBT)
1 |
35.616
|
37.892
|
35.388
|
37.305
|
-
|
54.090
|
64.875
|
50.908
|
42.932
|
-
|
77.910
|
68.556
|
61.526
|
59.872
|
-
|
55.043
|
73.898
|
Nettowinst (verlies)
1 |
33.153
|
44.792
|
31.456
|
32.119
|
63.575
|
41.320
|
56.219
|
36.764
|
33.312
|
70.482
|
44.762
|
56.723
|
40.660
|
41.954
|
79.510
|
45.421
|
54.331
|
Nettomarge
|
13,53%
|
16,86%
|
12,08%
|
11,34%
|
11,69%
|
14,31%
|
17,09%
|
9,59%
|
7,97%
|
8,54%
|
10,81%
|
13,73%
|
10,39%
|
9,86%
|
9,94%
|
10,61%
|
11,71%
|
WPA
2 |
3,350
|
4,620
|
3,240
|
3,310
|
-
|
4,260
|
5,800
|
3,790
|
2,600
|
-
|
6,400
|
5,850
|
4,190
|
4,567
|
-
|
4,100
|
5,500
|
Dividend per aandeel
|
3,000
|
3,150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/21
|
19/06/21
|
31/07/21
|
28/10/21
|
28/10/21
|
29/01/22
|
20/05/22
|
29/07/22
|
29/10/22
|
29/10/22
|
28/01/23
|
19/05/23
|
29/07/23
|
-
|
28/10/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.330.566
|
1.583.790
|
1.617.509
|
1.681.915
|
1.812.559
|
1.890.741
|
2.032.857
|
2.033.370
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,843
x
|
5,846
x
|
5,616
x
|
4,969
x
|
4,193
x
|
4,034
x
|
4
x
|
3,683
x
|
Free Cash Flow
1 |
-16.708
|
74.797
|
87.507
|
175.953
|
180.780
|
149.515
|
-75.397
|
165.786
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
9,15%
|
11,8%
|
13%
|
12,9%
|
12,4%
|
13,1%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
4,21%
|
3,27%
|
4,1%
|
4,62%
|
4,56%
|
5,7%
|
5,9%
|
6,1%
|
Totale activa
1 |
2.793.549
|
3.092.092
|
3.354.411
|
3.488.377
|
3.767.660
|
3.213.180
|
3.516.245
|
3.737.189
|
Nettoactief per aandeel
2 |
109,0
|
115,0
|
123,0
|
132,0
|
143,0
|
156,0
|
167,0
|
179,0
|
Cashflow per aandeel
2 |
16,20
|
22,20
|
27,90
|
36,50
|
36,50
|
75,20
|
17,60
|
51,70
|
Capex
1 |
177.013
|
145.346
|
183.071
|
177.929
|
173.205
|
324.106
|
272.829
|
287.974
|
Capex/omzet
|
19,6%
|
14,88%
|
18,45%
|
15,32%
|
10,58%
|
18,78%
|
14,68%
|
14,45%
|
Datum van publicatie
|
25/05/19
|
27/06/20
|
19/06/21
|
20/05/22
|
19/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. | | 0,00% | 3,72 mld. |
Onafhankelijke stroomproducenten - NEC
|