Vertraagde tijd
TEL AVIV STOCK EXCHANGE
14:30:11 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.425
ILa
|
-0,99%
|
|
+3,06%
|
+16,64%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
948,2
|
851,8
|
1.794
|
3.039
|
4.445
|
3.513
|
Bedrijfswaarde
1 |
938,2
|
868,2
|
1.994
|
3.041
|
4.711
|
3.660
|
K/w-verhouding
|
14,3
x
|
13
x
|
21,8
x
|
31
x
|
33,8
x
|
21,5
x
|
Dividendrendement
|
4,62%
|
5,09%
|
2,24%
|
2,1%
|
1,96%
|
3,08%
|
Marktkapitalisatie/omzet
|
0,68
x
|
0,59
x
|
1,12
x
|
1,61
x
|
1,63
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,61
x
|
1,24
x
|
1,61
x
|
1,73
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
8,48
x
|
8,05
x
|
15
x
|
18,6
x
|
15,2
x
|
13,7
x
|
Bedrijfswaarde/FCF
|
15,4
x
|
34,3
x
|
32,3
x
|
15,6
x
|
22,2
x
|
13,5
x
|
FCF Yield
|
6,5%
|
2,92%
|
3,09%
|
6,42%
|
4,5%
|
7,42%
|
Price to Book
|
3,55
x
|
2,9
x
|
5,64
x
|
6,17
x
|
8,28
x
|
5,75
x
|
Aantal aandelen (in duizenden)
|
67.923
|
67.923
|
67.934
|
71.517
|
71.815
|
71.815
|
Referentieprijs
2 |
13,96
|
12,54
|
26,41
|
42,49
|
61,90
|
48,92
|
Datum van publicatie
|
13/03/18
|
13/03/19
|
16/03/20
|
16/03/21
|
15/03/22
|
19/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
1.396
|
1.432
|
1.608
|
1.888
|
2.723
|
3.210
|
EBITDA
1 |
110,6
|
107,8
|
132,7
|
163,3
|
310,6
|
268
|
Bedrijfsresultaat (EBIT)
1 |
95,98
|
95,06
|
117,1
|
145
|
200,1
|
236
|
Operationele Marge
|
6,88%
|
6,64%
|
7,28%
|
7,68%
|
7,35%
|
7,35%
|
Resultaat voor belastingen (EBT)
1 |
83,94
|
87,12
|
111,4
|
131,8
|
183
|
224,6
|
Nettowinst (verlies)
1 |
66,43
|
65,7
|
82,4
|
93,66
|
131,3
|
163,5
|
Nettomarge
|
4,76%
|
4,59%
|
5,12%
|
4,96%
|
4,82%
|
5,09%
|
WPA
2 |
0,9780
|
0,9670
|
1,212
|
1,370
|
1,830
|
2,280
|
Free Cash Flow
1 |
61,02
|
25,33
|
61,66
|
195,3
|
211,8
|
271,6
|
FCF-marge
|
4,37%
|
1,77%
|
3,83%
|
10,35%
|
7,78%
|
8,46%
|
Kasstroomconversie (ebitda)
|
55,17%
|
23,49%
|
46,46%
|
119,62%
|
68,18%
|
101,36%
|
Kasstroomconversie (nettowinst)
|
91,85%
|
38,55%
|
74,84%
|
208,55%
|
161,34%
|
166,18%
|
Dividend per aandeel
2 |
0,6455
|
0,6383
|
0,5920
|
0,8930
|
1,211
|
1,505
|
Datum van publicatie
|
13/03/18
|
13/03/19
|
16/03/20
|
16/03/21
|
15/03/22
|
19/03/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
16,5
|
200
|
2,23
|
265
|
147
|
Nettokaspositie
1 |
10
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,1529
x
|
1,506
x
|
0,0136
x
|
0,8545
x
|
0,5469
x
|
Free Cash Flow
1 |
61
|
25,3
|
61,7
|
195
|
212
|
272
|
ROE (netto-inkomsten/eigen vermogen)
|
25,3%
|
24,4%
|
27,8%
|
24,3%
|
26,4%
|
28,6%
|
ROA (netto-inkomsten/totale activa)
|
7,79%
|
7,4%
|
7,83%
|
7,47%
|
7,55%
|
7,59%
|
Totale activa
1 |
853
|
887,3
|
1.052
|
1.255
|
1.738
|
2.154
|
Nettoactief per aandeel
2 |
3,930
|
4,330
|
4,680
|
6,890
|
7,480
|
8,500
|
Cashflow per aandeel
2 |
1,820
|
1,550
|
0,8900
|
4,140
|
4,200
|
4,410
|
Capex
1 |
10,7
|
7,37
|
16,2
|
12,5
|
13,9
|
15
|
Capex/omzet
|
0,76%
|
0,51%
|
1,01%
|
0,66%
|
0,51%
|
0,47%
|
Datum van publicatie
|
13/03/18
|
13/03/19
|
16/03/20
|
16/03/21
|
15/03/22
|
19/03/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,64% | 1,05 mld. | | -11,09% | 196 mld. | | +4,40% | 172 mld. | | +3,88% | 156 mld. | | +4,28% | 99,43 mld. | | +11,29% | 80,17 mld. | | +22,89% | 75,89 mld. | | -6,70% | 70,99 mld. | | -20,71% | 52,69 mld. | | -9,96% | 42,62 mld. |
IT Diensten & Consulting - Andere
|