PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Toevoegen aan een lijst
Financiën Ping An Insurance (Group) Company of China, Ltd.
Aandelen
601318
CNE000001R84
Levens- en ziektekostenverzekering
|
Slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 53,68 CNY | -0,46% |
|
+0,24% | +33,20% |
| 14/11 | Ping An Verzekeringsonderdelen boeken gemengd bruto premie-inkomen over 10 maanden | MT |
| 05/11 | OneConnect Financial Vernieuwt Service Contracten met Ping An Insurance | MT |
Voorlopige winst- en verliesrekening: Ping An Insurance (Group) Company of China, Ltd.
| Fiscaal tijdperk: Dezember | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.168.867 | 757.599 | 739.933 | 742.418 | 913.789 | 556.152 | 588.110 | 622.729 |
| Variatie | - | -35,19% | -2,33% | 0,34% | 23,08% | -39,14% | 5,75% | 5,89% |
| EBITDA | - | - | - | - | - | - | - | - |
| Variatie | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 185.028 | 214.200 | 167.662 | 226.391 | 144.463 | 143.064 | 169.510 | 209.217 |
| Variatie | - | 15,77% | -21,73% | 35,03% | -36,19% | -0,97% | 18,49% | 23,42% |
| Betaalde rente 1 | -20.098 | -26.436 | -28.082 | -22.888 | -24.346 | -22.900 | -23.836 | -25.902 |
| Resultaat voor belastingen (EBT) 1 | 184.739 | 187.764 | 139.580 | 105.815 | 120.117 | 179.619 | 186.566 | 203.937 |
| Variatie | - | 1,64% | -25,66% | -24,19% | 13,52% | 49,54% | 3,87% | 9,31% |
| Nettowinst (verlies) 1 | 149.407 | 143.099 | 101.618 | 83.774 | 85.665 | 138.695 | 141.297 | 151.641 |
| Variatie | - | -4,22% | -28,99% | -17,56% | 2,26% | 61,9% | 1,88% | 7,32% |
| Datum van publicatie | 20/02/20 | 3/02/21 | 17/03/22 | 15/03/23 | 21/03/24 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Balansprognose: Ping An Insurance (Group) Company of China, Ltd.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | - | - | - | - | - | 1.927.725 | 1.927.725 | 1.927.725 |
| Variatie | - | - | - | - | - | - | 0% | 0% |
| Datum van publicatie | 20/02/20 | 3/02/21 | 17/03/22 | 15/03/23 | 21/03/24 | - | - | - |
1CNY in Miljoen
Geschatte gegevens
Verwachte kasstroom: Ping An Insurance (Group) Company of China, Ltd.
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 10.663 | 12.210 | 9.995 | 12.186 | 8.871 | 7.810 |
| Variatie | - | 14,51% | -18,14% | 21,92% | -27,2% | -11,96% |
| Vrije kasstroom (FCF) 1 | -556.951 | 95.470 | 62.567 | 11.006 | -65.928 | -105.764 |
| Variatie | - | -117,14% | -34,46% | -82,41% | -699,04% | 60,42% |
| Datum van publicatie | 12/03/19 | 20/02/20 | 3/02/21 | 25/03/22 | 15/03/23 | 21/03/24 |
1CNY in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Ping An Insurance (Group) Company of China, Ltd.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | - | - | - | - | - | - | - | - |
| EBIT-marge (%) | 15,83% | 28,27% | 22,66% | 30,49% | 15,81% | 25,72% | 28,82% | 33,6% |
| EBT-marge (%) | 15,8% | 24,78% | 18,86% | 14,25% | 13,14% | 32,3% | 31,72% | 32,75% |
| Nettomarge (%) | 12,78% | 18,89% | 13,73% | 11,28% | 9,37% | 24,94% | 24,03% | 24,35% |
| FCF-marge (%) | - | - | - | - | - | - | - | - |
| Vrije kasstroom/nettoresultaat (%) | - | - | - | - | - | - | - | - |
Winstgevendheid | ||||||||
| ROA | 1,94% | 1,61% | 1,03% | 0,79% | 0,75% | 1,22% | 1,23% | 1,3% |
| ROE | 24,4% | 20% | 13% | 10,03% | 9,7% | 14,6% | 13,77% | 13,48% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | - | - | - | 1,19% | 0,85% | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | - | - | 5,071 | 26,58 | - | - | - | - |
| Variatie | - | - | - | 424,18% | - | - | - | - |
| Dividend per aandeel 1 | 2,05 | 2,2 | 2,38 | 2,42 | 1,5 | 2,5 | 2,617 | 2,755 |
| Variatie | - | 7,32% | 8,18% | 1,68% | -38,02% | 66,66% | 4,66% | 5,28% |
| Nettoactief per aandeel 1 | 36,82 | 41,72 | 44,44 | 46,97 | 49,37 | 53,01 | 58,17 | 63,79 |
| Variatie | - | 13,29% | 6,54% | 5,69% | 5,11% | 7,38% | 9,73% | 9,65% |
| WPA 1 | 8,38 | 8,04 | 5,72 | 4,73 | 4,74 | 7,532 | 7,933 | 8,692 |
| Variatie | - | -4,06% | -28,86% | -17,31% | 0,21% | 58,91% | 5,33% | 9,57% |
| Aantal aandelen (in duizend) | 18.222.647 | 18.210.235 | 18.132.470 | 18.107.642 | 18.107.642 | 18.107.642 | 18.107.642 | 18.107.642 |
| Datum van publicatie | 20/02/20 | 3/02/21 | 17/03/22 | 15/03/23 | 21/03/24 | - | - | - |
1CNY
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | 7,13x | 6,77x |
| PBR-ratio | 1,01x | 0,92x |
| EV/omzet | 5,07x | 4,79x |
| Dividendrendement | 4,66% | 4,87% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
20
Laatste slotkoers
53,68CNY
Gemiddelde koersdoel
63,96CNY
Spread / Gemiddelde doel
+19,16%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 601318
- Financiën Ping An Insurance (Group) Company of China, Ltd.
