Beurs gesloten -
Nyse
22:00:02 15-01-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
303,79 USD
|
+3,21%
|
|
+2,11%
|
+1,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
823,8
|
1.235
|
1.980
|
1.434
|
1.330
|
1.497
|
1.736
|
1.978
|
Variatie
|
-
|
49,91%
|
60,37%
|
-27,61%
|
-7,22%
|
12,53%
|
15,96%
|
13,93%
|
EBITDA
|
158,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
550
|
269,2
|
212,9
|
284,4
|
359,6
|
421,8
|
Variatie
|
-
|
-
|
-
|
-51,06%
|
-20,88%
|
33,55%
|
26,46%
|
17,29%
|
Betaalde rente
|
-
|
-
|
-8,446
|
-6,5
|
-5,146
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/20
|
4/02/21
|
10/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
---|
Omzet
1 |
276,4
|
244,9
|
292,7
|
297,8
|
399,6
|
413,8
|
492,7
|
440,3
|
633,7
|
361,8
|
345,6
|
335,4
|
390,9
|
289,2
|
277,4
|
306,2
|
457,4
|
333,9
|
356,7
|
351,8
|
454,4
|
377,5
|
401,1
|
440,7
|
526,4
|
487,3
|
496,9
|
496,6
|
Variatie
|
-
|
-11,38%
|
19,49%
|
1,75%
|
34,18%
|
3,55%
|
19,07%
|
-10,62%
|
43,92%
|
-42,91%
|
-4,46%
|
-2,96%
|
16,54%
|
-26%
|
-4,1%
|
10,4%
|
49,37%
|
-27%
|
6,83%
|
-1,36%
|
29,14%
|
-16,92%
|
6,26%
|
9,87%
|
19,46%
|
-7,43%
|
1,97%
|
-0,06%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
102,7
|
136,5
|
116
|
194,7
|
75,2
|
60,53
|
57,92
|
75,5
|
40,78
|
26,38
|
46,72
|
99,07
|
55,95
|
61,59
|
64,78
|
102,1
|
69,95
|
76,97
|
90,54
|
134,9
|
103,9
|
105,1
|
104,5
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
32,84%
|
-14,98%
|
67,83%
|
-61,38%
|
-19,51%
|
-4,32%
|
30,36%
|
-45,99%
|
-35,31%
|
77,15%
|
112,03%
|
-43,53%
|
10,1%
|
5,17%
|
57,55%
|
-31,47%
|
10,05%
|
17,62%
|
49,03%
|
-22,99%
|
1,18%
|
-0,65%
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-2,78
|
-2,696
|
-2,668
|
-1,724
|
-2,201
|
-2,355
|
-2,649
|
-1,625
|
-1,625
|
-1,625
|
-1,625
|
-0,271
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/20
|
1/05/20
|
31/07/20
|
30/10/20
|
4/02/21
|
30/04/21
|
30/07/21
|
29/10/21
|
10/02/22
|
29/04/22
|
29/07/22
|
28/10/22
|
3/02/23
|
2/05/23
|
28/07/23
|
27/10/23
|
2/02/24
|
26/04/24
|
2/08/24
|
25/10/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-
|
-
|
-756
|
-131
|
-289
|
-362
|
-604
|
-623
|
Variatie
|
-
|
-
|
-
|
-117,33%
|
-320,61%
|
-225,1%
|
-266,85%
|
-203,15%
|
Datum van publicatie
|
31/01/20
|
4/02/21
|
10/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
15,86
|
6,516
|
17,58
|
20,58
|
30,6
|
10,05
|
Variatie
|
-
|
-58,91%
|
169,81%
|
17,04%
|
48,71%
|
-67,15%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/19
|
28/02/20
|
25/02/21
|
25/02/22
|
24/02/23
|
26/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
19,28%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
-
|
-
|
27,77%
|
18,77%
|
16,01%
|
19%
|
20,72%
|
21,33%
|
EBT-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
3,31%
|
6,35%
|
2,72%
|
14,48%
|
4,26%
|
4,58%
|
-
|
-
|
-
|
ROE
|
7,59%
|
12,28%
|
5,7%
|
30,69%
|
8,16%
|
7,75%
|
-
|
-
|
-
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
1,5
|
1,25
|
1,95
|
3,65
|
3,4
|
4,495
|
7,275
|
9,12
|
Variatie
|
-
|
-
|
-16,67%
|
56%
|
87,18%
|
-6,85%
|
32,21%
|
61,85%
|
25,36%
|
Nettoactief per aandeel
1 |
-
|
53,38
|
60,21
|
75,18
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
12,79%
|
24,86%
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
7,69
|
2,72
|
16,43
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-64,63%
|
504,04%
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizend)
|
-
|
14.357
|
13.751
|
14.115
|
13.659
|
15.122
|
15.943
|
15.943
|
15.943
|
Datum van publicatie
|
-
|
31/01/20
|
4/02/21
|
10/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
-
|
-
|
---|
PBR-ratio |
-
|
-
|
---|
EV/omzet |
2,99x |
2,44x |
---|
Dividendrendement |
1,48% |
2,39% |
---|
Laatste slotkoers 303,79USD Gemiddelde koersdoel 298,00USD Spread / Gemiddelde doel -1,91% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|