|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 45,04 HKD | -0,04% |
|
-3,06% | -25,12% |
| 04/12 | Versace neemt afscheid van creatief directeur Dario Vitale | RE |
| 04/12 | Versace neemt afscheid van creatief directeur Dario Vitale na korte ambtstermijn | RE |
Voorlopige winst- en verliesrekening: Prada S.p.A.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.423 | 3.366 | 4.201 | 4.726 | 5.432 | 5.756 | 6.402 | 6.886 |
| Variatie | - | 38,92% | 24,81% | 12,52% | 14,92% | 5,97% | 11,23% | 7,56% |
| EBITDA 1 | 803,7 | 1.120 | 1.508 | 1.738 | 2.014 | 2.157 | 2.285 | 2.443 |
| Variatie | - | 39,38% | 34,58% | 15,29% | 15,89% | 7,07% | 5,94% | 6,91% |
| Bedrijfsresultaat (EBIT) 1 | 20,06 | 489,5 | 845,2 | 1.062 | 1.280 | 1.351 | 1.421 | 1.562 |
| Variatie | - | 2.339,98% | 72,67% | 25,62% | 20,52% | 5,56% | 5,23% | 9,89% |
| Betaalde rente 1 | -71,87 | -67,83 | -47,11 | -90,23 | -90,83 | -96,1 | -101,3 | -99,02 |
| Resultaat voor belastingen (EBT) 1 | -51,81 | 421,7 | 711 | 971,5 | 1.189 | 1.241 | 1.322 | 1.485 |
| Variatie | - | 913,82% | 68,62% | 36,64% | 22,36% | 4,38% | 6,58% | 12,3% |
| Nettowinst (verlies) 1 | -54,14 | 294,3 | 465,2 | 671 | 838,9 | 878,7 | 926,9 | 1.033 |
| Variatie | - | 643,52% | 58,09% | 44,25% | 25,02% | 4,75% | 5,48% | 11,48% |
| Datum van publicatie | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | 4/03/25 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Balansprognose: Prada S.p.A.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 309 | 1.806 | 1.572 | 1.908 | 1.768 | 1.883 | 1.721 | 1.419 |
| Variatie | - | 484,47% | -12,96% | 21,37% | -7,34% | 6,52% | -8,6% | -17,55% |
| Datum van publicatie | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | 4/03/25 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Verwachte kasstroom: Prada S.p.A.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 109,6 | 219,6 | 241,5 | 759,7 | 459,6 | 531,8 | 533,2 | 542,4 |
| Variatie | - | 100,47% | 9,96% | 214,57% | -39,5% | 15,71% | 0,27% | 1,73% |
| Vrije kasstroom (FCF) 1 | 482,9 | 923,9 | 882,2 | 395,6 | 1.192 | 1.251 | 1.280 | 1.385 |
| Variatie | - | 91,34% | -4,51% | -55,16% | 201,32% | 4,99% | 2,28% | 8,21% |
| Datum van publicatie | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | 4/03/25 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Prada S.p.A.
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 33,17% | 33,28% | 35,89% | 36,77% | 37,08% | 37,47% | 35,69% | 35,47% |
| EBIT-marge (%) | 0,83% | 14,54% | 20,12% | 22,46% | 23,56% | 23,47% | 22,2% | 22,68% |
| EBT-marge (%) | -2,14% | 12,53% | 16,93% | 20,55% | 21,89% | 21,56% | 20,66% | 21,56% |
| Nettomarge (%) | -2,23% | 8,74% | 11,07% | 14,2% | 15,45% | 15,27% | 14,48% | 15,01% |
| FCF-marge (%) | 19,93% | 27,45% | 21% | 8,37% | 21,95% | 21,74% | 19,99% | 20,12% |
| Vrije kasstroom/nettoresultaat (%) | -891,89% | 313,98% | 189,64% | 58,96% | 142,09% | 142,42% | 138,1% | 134,04% |
Winstgevendheid | ||||||||
| ROA | -0,8% | 4,36% | 6,49% | 8,95% | 10,38% | 10,16% | 10,04% | 10,07% |
| ROE | -1,87% | 9,9% | 14,11% | 18,29% | 20,33% | 18,78% | 17,77% | 17,78% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 0,38x | 1,61x | 1,04x | 1,1x | 0,88x | 0,87x | 0,75x | 0,58x |
| Schuld/vrije kasstroom | 0,64x | 1,95x | 1,78x | 4,82x | 1,48x | 1,5x | 1,34x | 1,02x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 4,52% | 6,53% | 5,75% | 16,07% | 8,46% | 9,24% | 8,33% | 7,88% |
| CAPEX / EBITDA (%) | 13,63% | 19,61% | 16,02% | 43,71% | 22,82% | 24,66% | 23,34% | 22,21% |
| CAPEX / FCF (%) | 22,69% | 23,77% | 27,37% | 192,03% | 38,55% | 42,49% | 41,65% | 39,16% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 0,2315 | 0,4469 | 0,4392 | 0,4515 | 0,6455 | 0,703 | 0,7177 | 0,7751 |
| Variatie | - | 93,05% | -1,73% | 2,81% | 42,97% | 8,9% | 2,09% | 8% |
| Dividend per aandeel 1 | 0,035 | 0,07 | 0,11 | 0,137 | 0,137 | 0,1778 | 0,1847 | 0,2078 |
| Variatie | - | 100% | 57,14% | 24,55% | 0% | 29,78% | 3,9% | 12,48% |
| Nettoactief per aandeel 1 | 1,107 | 1,217 | 1,361 | 1,506 | 1,719 | 1,875 | 2,044 | 2,338 |
| Variatie | - | 9,95% | 11,83% | 10,67% | 14,16% | 9,08% | 8,97% | 14,4% |
| WPA 1 | -0,021 | 0,115 | 0,182 | 0,262 | 0,328 | 0,3445 | 0,3666 | 0,4052 |
| Variatie | - | 647,62% | 58,26% | 43,96% | 25,19% | 5,03% | 6,42% | 10,51% |
| Aantal aandelen (in duizend) | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 |
| Datum van publicatie | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | 4/03/25 | - | - | - |
1EUR
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| k/w-verhouding | 14,5x | 13,6x |
| PBR-ratio | 2,66x | 2,44x |
| EV/omzet | 2,54x | 2,26x |
| Dividendrendement | 3,57% | 3,71% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trader
Trader
Beleggings
Beleggings
Globaal
Globaal
Kwaliteit van de publicaties
Kwaliteit van de publicaties
ESG MSCI
-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
20
Laatste slotkoers
4,973EUR
Gemiddelde koersdoel
6,768EUR
Spread / Gemiddelde doel
+36,10%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 1913
- Financiën Prada S.p.A.
Kies jouw editie
Alle financiële informatie op nationaal niveau
