PRADA S.P.A. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 60,20 HKD | +1,43% |
|
-0,17% | +0,42% |
| 10/01 | Sectorupdate: Consumentenaandelen glijden in de late namiddag | MT |
| 10/01 | Sectorupdate: Consument | MT |
Voorlopige winst- en verliesrekening: Prada S.p.A.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.226 | 2.423 | 3.366 | 4.201 | 4.726 | 5.382 | 5.939 | 6.504 |
| Variatie | - | -24,89% | 38,92% | 24,81% | 12,52% | 13,88% | 10,34% | 9,51% |
| EBITDA 1 | 996,8 | 803,7 | 1.120 | 1.508 | 1.738 | 2.003 | 2.209 | 2.406 |
| Variatie | - | -19,37% | 39,38% | 34,58% | 15,29% | 15,26% | 10,25% | 8,92% |
| Bedrijfsresultaat (EBIT) 1 | 306,8 | 20,06 | 489,5 | 845,2 | 1.062 | 1.256 | 1.422 | 1.578 |
| Variatie | - | -93,46% | 2.339,98% | 72,67% | 25,62% | 18,34% | 13,16% | 10,97% |
| Betaalde rente 1 | -74,15 | -71,87 | -67,83 | -47,11 | -90,23 | -77,29 | -73,38 | -72,35 |
| Resultaat voor belastingen (EBT) 1 | 234,8 | -51,81 | 421,7 | 711 | 971,5 | 1.169 | 1.332 | 1.487 |
| Variatie | - | - | - | 68,62% | 36,64% | 20,31% | 13,96% | 11,66% |
| Nettowinst (verlies) 1 | 255,8 | -54,14 | 294,3 | 465,2 | 671 | 816,8 | 929,9 | 1.037 |
| Variatie | - | - | - | 58,09% | 44,25% | 21,72% | 13,85% | 11,55% |
| Datum van publicatie | 18/03/20 | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Balansprognose: Prada S.p.A.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 2.820 | 309 | 1.806 | 1.572 | 1.908 | 1.719 | 1.519 | 1.273 |
| Variatie | - | -89,04% | 484,47% | -12,96% | 21,37% | -9,91% | -11,63% | -16,19% |
| Datum van publicatie | 18/03/20 | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Verwachte kasstroom: Prada S.p.A.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 311 | 109,6 | 219,6 | 241,5 | 759,7 | 352 | 369,2 | 381,1 |
| Variatie | - | -64,77% | 100,47% | 9,96% | 214,57% | -53,67% | 4,9% | 3,22% |
| Vrije kasstroom (FCF) 1 | 498,9 | 482,9 | 923,9 | 882,2 | 395,6 | 880,8 | 1.023 | 1.092 |
| Variatie | - | -3,22% | 91,34% | -4,51% | -55,16% | 122,64% | 16,17% | 6,69% |
| Datum van publicatie | 18/03/20 | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | - | - | - |
1EUR in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Prada S.p.A.
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 30,9% | 33,17% | 33,28% | 35,89% | 36,77% | 37,22% | 37,19% | 36,99% |
| EBIT-marge (%) | 9,51% | 0,83% | 14,54% | 20,12% | 22,46% | 23,34% | 23,94% | 24,26% |
| EBT-marge (%) | 7,28% | -2,14% | 12,53% | 16,93% | 20,55% | 21,71% | 22,43% | 22,86% |
| Nettomarge (%) | 7,93% | -2,23% | 8,74% | 11,07% | 14,2% | 15,17% | 15,66% | 15,95% |
| FCF-marge (%) | 15,47% | 19,93% | 27,45% | 21% | 8,37% | 16,36% | 17,23% | 16,78% |
| Vrije kasstroom/nettoresultaat (%) | 195,06% | -891,89% | 313,98% | 189,64% | 58,96% | 107,84% | 110,03% | 105,24% |
Winstgevendheid | ||||||||
| ROA | 4,37% | -0,8% | 4,36% | 6,49% | 8,95% | 10,58% | 10,89% | 10,98% |
| ROE | 8,75% | -1,87% | 9,9% | 14,11% | 18,29% | 19,96% | 20,59% | 20,74% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 2,83x | 0,38x | 1,61x | 1,04x | 1,1x | 0,86x | 0,69x | 0,53x |
| Schuld/vrije kasstroom | 5,65x | 0,64x | 1,95x | 1,78x | 4,82x | 1,95x | 1,48x | 1,17x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 9,64% | 4,52% | 6,53% | 5,75% | 16,07% | 6,54% | 6,22% | 5,86% |
| CAPEX / EBITDA (%) | 31,19% | 13,63% | 19,61% | 16,02% | 43,71% | 17,57% | 16,72% | 15,84% |
| CAPEX / FCF (%) | 62,32% | 22,69% | 23,77% | 27,37% | 192,03% | 39,96% | 36,08% | 34,91% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 0,3165 | 0,2315 | 0,4469 | 0,4392 | 0,4515 | 0,5155 | 0,6122 | 0,6066 |
| Variatie | - | -26,86% | 93,05% | -1,73% | 2,81% | 14,17% | 18,76% | -0,92% |
| Dividend per aandeel 1 | - | 0,035 | 0,07 | 0,11 | 0,137 | 0,1716 | 0,1976 | 0,2132 |
| Variatie | - | - | 100% | 57,14% | 24,55% | 25,25% | 15,18% | 7,87% |
| Nettoactief per aandeel 1 | 1,16 | 1,107 | 1,217 | 1,361 | 1,506 | 1,676 | 1,857 | 2,059 |
| Variatie | - | -4,55% | 9,95% | 11,83% | 10,67% | 11,31% | 10,78% | 10,88% |
| WPA 1 | 0,1 | -0,021 | 0,115 | 0,182 | 0,262 | 0,3189 | 0,3635 | 0,4045 |
| Variatie | - | -121% | -647,62% | 58,26% | 43,96% | 21,73% | 13,98% | 11,27% |
| Aantal aandelen (in duizend) | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 | 2.558.824 |
| Datum van publicatie | 18/03/20 | 10/03/21 | 14/03/22 | 9/03/23 | 7/03/24 | - | - | - |
1EUR
Geschatte gegevens
| 2024 * | 2025 * | |
|---|---|---|
| K/w-verhouding | 23,2x | 20,4x |
| PBR-ratio | 4,42x | 3,99x |
| EV/omzet | 3,84x | 3,45x |
| Dividendrendement | 2,32% | 2,67% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
21
Laatste slotkoers
7,408EUR
Gemiddelde koersdoel
8,620EUR
Spread / Gemiddelde doel
+16,37%
Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 1913
- Financiën Prada S.p.A.
