PRIMAX ELECTRONICS LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 87,4 TWD | +2,22% |
|
+2,34% | +29,10% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 28.440 | 21.981 | 25.813 | 25.435 | 31.343 | 40.460 | - |
| Bedrijfswaarde 1 | 24.297 | 17.104 | 24.466 | 20.104 | 21.903 | 30.272 | 28.885 |
| K/w-verhouding | 13,2 x | 11,4 x | 11,1 x | 9,22 x | 12,3 x | 14,3 x | 12,2 x |
| Dividendrendement | 3,79% | 6,15% | 5,47% | 7,03% | 5,91% | 4,62% | 3,5% |
| Marktkapitalisatie/omzet | 0,35 x | 0,32 x | 0,36 x | 0,32 x | 0,52 x | 0,66 x | 0,6 x |
| Bedrijfswaarde/omzet | 0,3 x | 0,25 x | 0,34 x | 0,25 x | 0,36 x | 0,49 x | 0,43 x |
| Bedrijfswaarde/EBITDA | 4,91 x | 3,78 x | 5,15 x | 3,84 x | 4,7 x | 5,79 x | 4,97 x |
| Bedrijfswaarde/FCF | 7,73 x | 13,4 x | -17,8 x | 4,72 x | 3,56 x | 9,58 x | 8,85 x |
| FCF Yield | 12,9% | 7,44% | -5,6% | 21,2% | 28,1% | 10,4% | 11,3% |
| Price to Book | 2,29 x | 1,65 x | 1,82 x | 1,56 x | 1,84 x | 2,15 x | 1,99 x |
| Aantal aandelen (in duizenden) | 448.581 | 450.898 | 455.263 | 458.289 | 462.974 | 462.932 | - |
| Referentieprijs 2 | 63,40 | 48,75 | 56,70 | 55,50 | 67,70 | 87,40 | 87,40 |
| Datum van publicatie | 14/02/20 | 17/02/21 | 25/02/22 | 24/02/23 | 26/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 80.650 | 68.241 | 71.650 | 79.241 | 60.488 | 61.289 | 67.646 |
| EBITDA 1 | 4.953 | 4.529 | 4.754 | 5.232 | 4.656 | 5.226 | 5.807 |
| Bedrijfsresultaat (EBIT) 1 | 2.793 | 2.300 | 2.813 | 3.345 | 2.743 | 3.130 | 3.810 |
| Operationele Marge | 3,46% | 3,37% | 3,93% | 4,22% | 4,53% | 5,11% | 5,63% |
| Resultaat voor belastingen (EBT) 1 | 2.930 | 2.478 | 3.030 | 3.629 | 3.266 | 3.501 | 4.131 |
| Nettowinst (verlies) 1 | 2.133 | 1.919 | 2.298 | 2.743 | 2.485 | 2.699 | 3.151 |
| Nettomarge | 2,64% | 2,81% | 3,21% | 3,46% | 4,11% | 4,4% | 4,66% |
| WPA 2 | 4,800 | 4,270 | 5,090 | 6,020 | 5,500 | 6,099 | 7,158 |
| Free Cash Flow 1 | 3.143 | 1.272 | -1.371 | 4.263 | 6.156 | 3.161 | 3.263 |
| FCF-marge | 3,9% | 1,86% | -1,91% | 5,38% | 10,18% | 5,16% | 4,82% |
| Kasstroomconversie (ebitda) | 63,46% | 28,08% | - | 81,47% | 132,21% | 60,49% | 56,2% |
| Kasstroomconversie (nettowinst) | 147,39% | 66,28% | - | 155,43% | 247,7% | 117,14% | 103,57% |
| Dividend per aandeel 2 | 2,400 | 3,000 | 3,100 | 3,900 | 4,000 | 4,035 | 3,058 |
| Datum van publicatie | 14/02/20 | 17/02/21 | 25/02/22 | 24/02/23 | 26/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.669 | 20.374 | 17.894 | 20.283 | 22.339 | 18.724 | 14.677 | 16.065 | 15.723 | 14.023 | 13.450 | 14.559 | 16.183 | 16.834 | 15.169 |
| EBITDA 1 | 1.213 | 1.291 | 1.077 | - | 1.517 | 1.244 | 1.057 | 1.278 | 1.303 | 1.019 | 1.070 | 1.195 | 1.512 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 738,2 | 824,6 | 613 | 920,5 | 1.046 | 765,2 | 571,7 | 800,9 | 835,2 | 535,2 | 488 | 629 | 898 | 1.183 | 818 |
| Operationele Marge | 4,18% | 4,05% | 3,43% | 4,54% | 4,68% | 4,09% | 3,9% | 4,99% | 5,31% | 3,82% | 3,63% | 4,32% | 5,55% | 7,03% | 5,39% |
| Resultaat voor belastingen (EBT) 1 | 868,4 | 732,8 | 687 | 958,8 | 1.190 | 793,1 | 712,3 | 956,2 | 993,1 | 604,9 | 577 | 727 | 991 | 1.273 | 860 |
| Nettowinst (verlies) 1 | 671,8 | 510,2 | 552 | 711,1 | 877,6 | 601,7 | 554,9 | 699,2 | 736,6 | 494,6 | 461 | 582 | 793 | 1.018 | 688 |
| Nettomarge | 3,8% | 2,5% | 3,08% | 3,51% | 3,93% | 3,21% | 3,78% | 4,35% | 4,68% | 3,53% | 3,43% | 4% | 4,9% | 6,05% | 4,54% |
| WPA 2 | 1,490 | 1,130 | 1,230 | 1,570 | 1,930 | 1,300 | 1,230 | 1,550 | 1,630 | 1,090 | 1,000 | 1,260 | 1,710 | 2,200 | 1,490 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 4/11/21 | 25/02/22 | 25/04/22 | 5/08/22 | 4/11/22 | 24/02/23 | 9/05/23 | 27/07/23 | 31/10/23 | 26/02/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 4.143 | 4.877 | 1.347 | 5.332 | 9.440 | 10.189 | 11.576 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.143 | 1.272 | -1.371 | 4.263 | 6.156 | 3.161 | 3.263 |
| ROE (netto-inkomsten/eigen vermogen) | 17,8% | 15% | 16,7% | 18% | 14,9% | 14,3% | 15,5% |
| ROA (netto-inkomsten/totale activa) | 4,43% | 3,82% | 4,75% | 5,67% | 5,3% | 4,63% | 5,81% |
| Totale activa 1 | 48.103 | 50.227 | 48.391 | 48.369 | 46.908 | 58.285 | 54.234 |
| Nettoactief per aandeel 2 | 27,70 | 29,50 | 31,10 | 35,70 | 36,70 | 40,70 | 43,90 |
| Cashflow per aandeel | - | - | 3,680 | 13,60 | 16,80 | - | - |
| Capex 1 | 3.485 | 2.689 | 3.044 | 1.931 | 1.572 | 1.000 | 1.300 |
| Capex/omzet | 4,32% | 3,94% | 4,25% | 2,44% | 2,6% | 1,63% | 1,92% |
| Datum van publicatie | 14/02/20 | 17/02/21 | 25/02/22 | 24/02/23 | 26/02/24 | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
87,4
TWD
Gemiddelde koersdoel
78,08
TWD
Spread / Gemiddelde doel
-10,67%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +29,10% | 1,24 mld. | |
| +29,68% | 5,77 mld. | |
| +15,71% | 4,5 mld. | |
| -10,50% | 1,44 mld. | |
| -3,85% | 1,42 mld. | |
| +10,64% | 1,2 mld. | |
| +6,26% | 1,07 mld. | |
| +102,67% | 805 mln. | |
| +1,01% | 652 mln. | |
| +7,47% | 650 mln. |
- Beurs
- Aandelen
- Koers 4915
- Financiën Primax Electronics Ltd.
