slotkoers
INDONESIA S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
442
IDR
|
-1,34%
|
|
-0,45%
|
+104,63%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
276.231
|
185.200
|
678.020
|
Bedrijfswaarde
1 |
397.541
|
295.461
|
931.247
|
K/w-verhouding
|
-28,2
x
|
8,07
x
|
16
x
|
Dividendrendement
|
-
|
6,19%
|
-
|
Marktkapitalisatie/omzet
|
0,87
x
|
0,44
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,25
x
|
0,7
x
|
1,63
x
|
Bedrijfswaarde/EBITDA
|
4,97
x
|
2,73
x
|
6,12
x
|
Bedrijfswaarde/FCF
|
4,61
x
|
5,08
x
|
20,6
x
|
FCF Yield
|
21,7%
|
19,7%
|
4,84%
|
Price to Book
|
0,82
x
|
0,52
x
|
1,74
x
|
Aantal aandelen (in duizenden)
|
3.138.983
|
3.138.983
|
3.138.983
|
Referentieprijs
2 |
88,00
|
59,00
|
216,0
|
Datum van publicatie
|
5/04/22
|
29/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
345.024
|
332.526
|
296.492
|
318.296
|
424.782
|
571.541
|
EBITDA
1 |
119.568
|
119.260
|
102.411
|
80.033
|
108.061
|
152.123
|
Bedrijfsresultaat (EBIT)
1 |
34.912
|
32.531
|
12.423
|
-4.214
|
26.463
|
60.101
|
Operationele Marge
|
10,12%
|
9,78%
|
4,19%
|
-1,32%
|
6,23%
|
10,52%
|
Resultaat voor belastingen (EBT)
1 |
29.104
|
19.530
|
2.931
|
-13.141
|
41.227
|
52.752
|
Nettowinst (verlies)
1 |
17.141
|
17.433
|
-1.990
|
-9.468
|
22.936
|
42.485
|
Nettomarge
|
4,97%
|
5,24%
|
-0,67%
|
-2,97%
|
5,4%
|
7,43%
|
WPA
2 |
6,856
|
6,973
|
-0,7961
|
-3,122
|
7,307
|
13,53
|
Free Cash Flow
1 |
97.920
|
4.328
|
19.185
|
86.239
|
58.139
|
45.105
|
FCF-marge
|
28,38%
|
1,3%
|
6,47%
|
27,09%
|
13,69%
|
7,89%
|
Kasstroomconversie (ebitda)
|
81,89%
|
3,63%
|
18,73%
|
107,75%
|
53,8%
|
29,65%
|
Kasstroomconversie (nettowinst)
|
571,28%
|
24,83%
|
-
|
-
|
253,49%
|
106,17%
|
Dividend per aandeel
2 |
100.000
|
-
|
-
|
-
|
3,650
|
-
|
Datum van publicatie
|
1/03/21
|
1/03/21
|
12/07/21
|
5/04/22
|
29/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
156.348
|
229.069
|
205.105
|
121.310
|
110.261
|
253.227
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,308
x
|
1,921
x
|
2,003
x
|
1,516
x
|
1,02
x
|
1,665
x
|
Free Cash Flow
1 |
97.920
|
4.328
|
19.185
|
86.239
|
58.139
|
45.105
|
ROE (netto-inkomsten/eigen vermogen)
|
6,63%
|
6,4%
|
-0,72%
|
-3,09%
|
6,59%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
4,68%
|
3,79%
|
1,39%
|
-0,5%
|
3,01%
|
5,74%
|
Totale activa
1 |
366.086
|
460.257
|
-143.522
|
1.896.546
|
761.021
|
739.570
|
Nettoactief per aandeel
2 |
106,0
|
111,0
|
110,0
|
107,0
|
114,0
|
124,0
|
Cashflow per aandeel
2 |
8,280
|
4,770
|
0,5200
|
0,1800
|
13,10
|
3,690
|
Capex
1 |
666
|
24.292
|
11.445
|
18.203
|
10.452
|
3.274
|
Capex/omzet
|
0,19%
|
7,31%
|
3,86%
|
5,72%
|
2,46%
|
0,57%
|
Datum van publicatie
|
1/03/21
|
1/03/21
|
12/07/21
|
5/04/22
|
29/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +104,63% | 86,36 mln. | | +26,53% | 2,98 mld. | | +8,22% | 688 mln. | | -7,21% | 604 mln. | | +3,69% | 572 mln. | | +16,86% | 276 mln. | | -13,62% | 266 mln. | | +27,83% | 149 mln. | | -12,06% | 95,29 mln. | | +15,64% | 71,09 mln. |
Ondersteunende diensten en apparatuur voor de mijnbouw - Andere
|