RECRUIT HOLDINGS CO., LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.641 JPY | +1,92% |
|
+8,67% | +11,37% |
| 08/04 | Japanse Nikkei klimt 1,5% doordat beleggers verslagen aandelen opkopen | RE |
| 04/04 | Recruit koopt voor 22 miljard Yen aan aandelen terug | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 5.281.348 | 4.609.566 | 8.826.247 | 8.846.811 | 5.771.525 | 10.230.120 | - | - |
| Bedrijfswaarde 1 | 5.013.615 | 4.556.606 | 8.703.929 | 8.237.911 | 4.929.525 | 9.197.604 | 8.973.627 | 8.667.807 |
| K/w-verhouding | 30,3 x | 25,8 x | 67,7 x | 29,8 x | 21,7 x | 29,8 x | 30,4 x | 26,1 x |
| Dividendrendement | 0,89% | 1,07% | 0,37% | 0,39% | 0,6% | 0,35% | 0,38% | 0,45% |
| Marktkapitalisatie/omzet | 2,29 x | 1,92 x | 3,89 x | 3,08 x | 1,68 x | 3,01 x | 2,92 x | 2,73 x |
| Bedrijfswaarde/omzet | 2,17 x | 1,9 x | 3,84 x | 2,87 x | 1,44 x | 2,7 x | 2,57 x | 2,32 x |
| Bedrijfswaarde/EBITDA | 17,1 x | 14 x | 36 x | 17,2 x | 9,04 x | 15,7 x | 15 x | 12,9 x |
| Bedrijfswaarde/FCF | 69,3 x | 21,3 x | 35,3 x | 22,3 x | 12,2 x | 21,5 x | 23,8 x | 19,8 x |
| FCF Yield | 1,44% | 4,7% | 2,83% | 4,48% | 8,23% | 4,65% | 4,21% | 5,06% |
| Price to Book | 5,47 x | 4,66 x | 8,09 x | 6,39 x | 3,54 x | 5,35 x | 4,72 x | 4,08 x |
| Aantal aandelen (in duizenden) | 1.670.784 | 1.648.629 | 1.634.188 | 1.634.062 | 1.581.240 | 1.540.449 | - | - |
| Referentieprijs 2 | 3.161 | 2.796 | 5.401 | 5.414 | 3.650 | 6.641 | 6.641 | 6.641 |
| Datum van publicatie | 14/05/19 | 27/05/20 | 17/05/21 | 16/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.310.756 | 2.399.465 | 2.269.346 | 2.871.705 | 3.429.519 | 3.401.166 | 3.498.293 | 3.740.602 |
| EBITDA 1 | 293.243 | 325.159 | 241.658 | 479.370 | 545.043 | 587.614 | 596.998 | 673.693 |
| Bedrijfsresultaat (EBIT) 1 | 223.090 | 206.011 | 162.823 | 378.929 | 344.303 | 410.668 | 442.568 | 512.490 |
| Operationele Marge | 9,65% | 8,59% | 7,17% | 13,2% | 10,04% | 12,07% | 12,65% | 13,7% |
| Resultaat voor belastingen (EBT) 1 | 239.814 | 226.149 | 168.502 | 382.749 | 367.767 | 447.016 | 451.917 | 519.520 |
| Nettowinst (verlies) 1 | 174.280 | 179.880 | 131.393 | 296.833 | 269.799 | 351.747 | 343.572 | 399.448 |
| Nettomarge | 7,54% | 7,5% | 5,79% | 10,34% | 7,87% | 10,34% | 9,82% | 10,68% |
| WPA 2 | 104,3 | 108,3 | 79,83 | 181,7 | 168,6 | 222,6 | 218,4 | 254,3 |
| Free Cash Flow 1 | 72.341 | 214.332 | 246.224 | 368.872 | 405.517 | 427.756 | 377.667 | 438.561 |
| FCF-marge | 3,13% | 8,93% | 10,85% | 12,85% | 11,82% | 12,58% | 10,8% | 11,72% |
| Kasstroomconversie (ebitda) | 24,67% | 65,92% | 101,89% | 76,95% | 74,4% | 72,8% | 63,26% | 65,1% |
| Kasstroomconversie (nettowinst) | 41,51% | 119,15% | 187,4% | 124,27% | 150,3% | 121,61% | 109,92% | 109,79% |
| Dividend per aandeel 2 | 28,00 | 30,00 | 20,00 | 21,00 | 22,00 | 23,37 | 25,50 | 29,74 |
| Datum van publicatie | 14/05/19 | 27/05/20 | 17/05/21 | 16/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.201.201 | 1.198.264 | 1.044.621 | 1.224.725 | 701.194 | 1.365.907 | 746.056 | 759.700 | 1.505.798 | 843.175 | 878.400 | 1.721.600 | 880.100 | 827.700 | 1.707.870 | 850.828 | 855.100 | 1.705.900 | 866.700 | 832.128 | 843.470 | 860.600 | 905.250 | 906.470 |
| EBITDA 1 | - | - | - | 118.236 | 140.682 | - | 134.838 | 78.100 | 213.011 | 152.336 | 145.300 | 297.600 | 138.200 | 76.700 | - | 165.900 | 162.200 | 328.100 | 158.200 | 104.365 | 152.230 | 162.680 | 165.160 | 137.610 |
| Bedrijfsresultaat (EBIT) 1 | 142.659 | 63.352 | 74.729 | 88.094 | 118.210 | 222.928 | 110.657 | 45.300 | 156.001 | 119.371 | 108.500 | 227.900 | 96.800 | 19.400 | 116.403 | 121.654 | 116.100 | 237.800 | 108.900 | 58.064 | - | - | - | - |
| Operationele Marge | 11,88% | 5,29% | 7,15% | 7,19% | 16,86% | 16,32% | 14,83% | 5,96% | 10,36% | 14,16% | 12,35% | 13,24% | 11% | 2,34% | 6,82% | 14,3% | 13,58% | 13,94% | 12,56% | 6,98% | - | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 157.834 | 68.315 | 78.490 | 90.012 | 118.436 | 223.843 | 112.663 | 46.242 | 158.906 | 120.060 | 110.300 | 230.300 | 105.600 | 31.600 | 137.467 | 130.263 | 130.784 | 261.047 | 120.985 | 66.776 | - | - | - | - |
| Nettowinst (verlies) 1 | 114.148 | 65.732 | 62.533 | 68.860 | 87.305 | 165.169 | 83.252 | 48.400 | 131.664 | 84.472 | 85.200 | 169.700 | 77.800 | 22.100 | 100.099 | 98.060 | 115.000 | 213.000 | 106.300 | 44.217 | - | - | - | - |
| Nettomarge | 9,5% | 5,49% | 5,99% | 5,62% | 12,45% | 12,09% | 11,16% | 6,37% | 8,74% | 10,02% | 9,7% | 9,86% | 8,84% | 2,67% | 5,86% | 11,53% | 13,45% | 12,49% | 12,26% | 5,31% | - | - | - | - |
| WPA 2 | 68,32 | - | 37,92 | - | 53,42 | 101,1 | 50,95 | 29,67 | - | 52,48 | 52,96 | 105,4 | 48,61 | 14,54 | - | 62,04 | 73,46 | 135,4 | 68,03 | 23,66 | - | - | - | - |
| Dividend per aandeel | 15,00 | - | 9,500 | - | 10,50 | 10,50 | - | 10,50 | - | - | 11,00 | 11,00 | - | 11,00 | - | - | 11,50 | 11,50 | - | - | - | - | - | - |
| Datum van publicatie | 13/11/19 | 27/05/20 | 16/11/20 | 17/05/21 | 15/11/21 | 15/11/21 | 14/02/22 | 16/05/22 | 16/05/22 | 12/08/22 | 14/11/22 | 14/11/22 | 13/02/23 | 15/05/23 | 15/05/23 | 10/08/23 | 8/11/23 | 8/11/23 | 9/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 267.733 | 52.960 | 122.318 | 608.900 | 842.000 | 1.032.515 | 1.256.493 | 1.562.313 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 72.341 | 214.332 | 246.224 | 368.872 | 405.517 | 427.756 | 377.667 | 438.561 |
| ROE (netto-inkomsten/eigen vermogen) | 19,3% | 18,4% | 12,6% | 24,2% | 18% | 19,6% | 16,6% | 17,3% |
| ROA (netto-inkomsten/totale activa) | 14,4% | 12,1% | 8,03% | 16,6% | 14,1% | 12,5% | 10,7% | 11,5% |
| Totale activa 1 | 1.207.467 | 1.490.549 | 1.635.777 | 1.791.533 | 1.913.567 | 2.807.305 | 3.218.272 | 3.465.724 |
| Nettoactief per aandeel 2 | 578,0 | 600,0 | 668,0 | 847,0 | 1.030 | 1.242 | 1.408 | 1.626 |
| Cashflow per aandeel 2 | 147,0 | 178,0 | 153,0 | 257,0 | 245,0 | 286,0 | 265,0 | 332,0 |
| Capex 1 | 75.765 | 83.259 | 58.314 | 64.385 | 76.756 | 80.599 | 85.889 | 88.647 |
| Capex/omzet | 3,28% | 3,47% | 2,57% | 2,24% | 2,24% | 2,37% | 2,46% | 2,37% |
| Datum van publicatie | 14/05/19 | 27/05/20 | 17/05/21 | 16/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
14
Laatste slotkoers
6.641
JPY
Gemiddelde koersdoel
6.971
JPY
Spread / Gemiddelde doel
+4,98%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +11,37% | 64,99 mld. | |
| +0,72% | 43,18 mld. | |
| -11,11% | 5,35 mld. | |
| +2,00% | 2,18 mld. | |
| -23,19% | 1,94 mld. | |
| +5,77% | 1,47 mld. | |
| +0,46% | 1,4 mld. | |
| -21,69% | 1,25 mld. | |
| -13,88% | 1,12 mld. | |
| +36,46% | 841 mln. |
- Beurs
- Aandelen
- Koers 6098
- Financiën Recruit Holdings Co., Ltd
