RELIANCE INDUSTRIES LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.905 INR | -0,51% |
|
-1,20% | +12,39% |
| 25/04 | Ambani's JioCinema verlaagt abonnementsprijzen terwijl de Indiase streamingoorlog oplaait | RE |
| 25/04 | Reliance Industries rondt overname van twee zonne-energie SPV's af | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 8.078.441 | 6.600.576 | 12.718.171 | 16.745.613 | 14.808.378 | 18.456.926 | - | - |
| Bedrijfswaarde 1 | 10.722.741 | 9.205.546 | 14.781.841 | 19.046.883 | 17.208.378 | 18.880.055 | 20.743.590 | 20.270.306 |
| K/w-verhouding | 20,4 x | 17,5 x | 26,6 x | 29 x | 23,6 x | 28,9 x | 24,1 x | 21,2 x |
| Dividendrendement | 0,48% | 0,58% | 0,35% | 0,3% | 0,39% | 0,31% | 0,34% | 0,38% |
| Marktkapitalisatie/omzet | 1,42 x | 1,11 x | 2,72 x | 2,39 x | 1,68 x | 2,1 x | 1,84 x | 1,72 x |
| Bedrijfswaarde/omzet | 1,89 x | 1,54 x | 3,17 x | 2,72 x | 1,96 x | 2,1 x | 2,07 x | 1,88 x |
| Bedrijfswaarde/EBITDA | 12,8 x | 10,4 x | 18,3 x | 17,2 x | 12 x | 11,6 x | 11,4 x | 9,97 x |
| Bedrijfswaarde/FCF | -22,4 x | 42,7 x | -18,6 x | 181 x | -66,3 x | 152 x | 41,9 x | 40 x |
| FCF Yield | -4,47% | 2,34% | -5,39% | 0,55% | -1,51% | 0,66% | 2,39% | 2,5% |
| Price to Book | 2,09 x | 1,56 x | 1,84 x | 2,29 x | 1,92 x | 2,39 x | 2,2 x | 2,02 x |
| Aantal aandelen (in duizenden) | 5.925.869 | 5.926.443 | 6.349.244 | 6.355.674 | 6.352.664 | 6.353.284 | - | - |
| Referentieprijs 2 | 1.363 | 1.114 | 2.003 | 2.635 | 2.331 | 2.905 | 2.905 | 2.905 |
| Datum van publicatie | 18/04/19 | 30/04/20 | 30/04/21 | 6/05/22 | 21/04/23 | 22/04/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.671.350 | 5.967.430 | 4.669.240 | 6.999.620 | 8.794.680 | 9.010.640 | 10.038.024 | 10.760.109 |
| EBITDA 1 | 840.210 | 882.170 | 807.370 | 1.104.600 | 1.429.080 | 1.622.330 | 1.819.927 | 2.033.314 |
| Bedrijfsresultaat (EBIT) 1 | 630.870 | 660.140 | 541.650 | 806.630 | 1.025.890 | 1.114.010 | 1.297.289 | 1.459.801 |
| Operationele Marge | 11,12% | 11,06% | 11,6% | 11,52% | 11,66% | 12,36% | 12,92% | 13,57% |
| Resultaat voor belastingen (EBT) 1 | 552.270 | 536.060 | 554.610 | 841.420 | 948.010 | 1.047.270 | 1.210.992 | 1.383.590 |
| Nettowinst (verlies) 1 | 395.880 | 393.540 | 491.280 | 607.050 | 667.020 | 696.210 | 818.317 | 931.897 |
| Nettomarge | 6,98% | 6,59% | 10,52% | 8,67% | 7,58% | 7,73% | 8,15% | 8,66% |
| WPA 2 | 66,80 | 63,49 | 75,21 | 90,85 | 98,59 | 102,9 | 120,6 | 137,1 |
| Free Cash Flow 1 | -478.900 | 215.570 | -796.520 | 105.090 | -259.560 | 138.593 | 494.742 | 506.234 |
| FCF-marge | -8,44% | 3,61% | -17,06% | 1,5% | -2,95% | 1,48% | 4,93% | 4,7% |
| Kasstroomconversie (ebitda) | - | 24,44% | - | 9,51% | - | 8,57% | 27,18% | 24,9% |
| Kasstroomconversie (nettowinst) | - | 54,78% | - | 17,31% | - | 19,55% | 60,46% | 54,32% |
| Dividend per aandeel 2 | 6,500 | 6,500 | 7,000 | 8,000 | 9,000 | 9,125 | 9,927 | 11,06 |
| Datum van publicatie | 18/04/19 | 30/04/20 | 30/04/21 | 6/05/22 | 21/04/23 | 22/04/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | - | 1.994.890 | 1.178.600 | 1.495.750 | 1.399.490 | 1.676.110 | - | 1.850.270 | 2.073.750 | 2.193.040 | 2.300.550 | 2.171.640 | 2.129.450 | 2.075.590 | 2.244.905 | 2.339.886 | 2.364.334 | - |
| EBITDA 1 | 434.670 | - | 358.200 | 215.660 | 233.510 | 233.680 | 260.200 | 493.880 | 297.060 | 313.660 | 379.970 | 312.240 | 352.470 | 384.400 | 380.930 | 402.820 | 399.714 | 425.679 | - |
| Bedrijfsresultaat (EBIT) 1 | - | - | - | 149.010 | 163.780 | 164.850 | 187.900 | - | 220.230 | 233.650 | 290.510 | 214.940 | 250.600 | 269.840 | 263.180 | 284.981 | 275.692 | 304.606 | 278.469 |
| Operationele Marge | - | - | - | 12,64% | 10,95% | 11,78% | 11,21% | - | 11,9% | 11,27% | 13,25% | 9,34% | 11,54% | 12,67% | 12,68% | 12,69% | 11,78% | 12,88% | - |
| Resultaat voor belastingen (EBT) 1 | - | - | - | 149.820 | 163.820 | 172.700 | 192.340 | - | 252.270 | 224.110 | 272.360 | 203.790 | 230.720 | 241.140 | 243.700 | 261.832 | 245.871 | 269.173 | - |
| Nettowinst (verlies) 1 | 213.660 | 179.880 | 228.000 | 131.010 | 132.270 | 122.730 | 136.800 | - | 185.490 | 162.030 | 179.550 | 136.560 | 157.920 | 192.990 | 160.110 | 179.013 | 171.222 | 188.230 | - |
| Nettomarge | - | - | 11,43% | 11,12% | 8,84% | 8,77% | 8,16% | - | 10,03% | 7,81% | 8,19% | 5,94% | 7,27% | 9,06% | 7,71% | 7,97% | 7,32% | 7,96% | - |
| WPA 2 | - | - | 35,02 | 19,93 | 20,13 | 18,63 | 20,60 | - | 27,76 | 23,95 | 26,54 | 20,18 | 23,34 | 28,52 | 23,66 | 27,06 | 26,52 | 28,89 | - |
| Dividend per aandeel 2 | - | - | - | - | 7,000 | - | - | - | - | 8,000 | - | - | - | - | 2,180 | 2,383 | 2,448 | 2,330 | 2,880 |
| Datum van publicatie | 18/10/19 | 30/04/20 | 30/10/20 | 22/01/21 | 30/04/21 | 23/07/21 | 22/10/21 | 22/10/21 | 21/01/22 | 6/05/22 | 22/07/22 | 21/10/22 | 20/01/23 | 21/04/23 | 21/07/23 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 2.644.300 | 2.604.970 | 2.063.670 | 2.301.270 | 2.400.000 | 2.579.721 | 2.286.664 | 1.813.380 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,147 x | 2,953 x | 2,556 x | 2,083 x | 1,679 x | 1,594 x | 1,256 x | 0,8918 x |
| Free Cash Flow 1 | -478.900 | 215.570 | -796.520 | 105.090 | -259.560 | 138.593 | 494.742 | 506.234 |
| ROE (netto-inkomsten/eigen vermogen) | 11,6% | 9,37% | 8,55% | 7,82% | 8,33% | 8,94% | 9,66% | 9,93% |
| ROA (netto-inkomsten/totale activa) | 4,35% | 3,63% | 3,95% | 4,1% | 4,15% | 5,76% | 5,78% | 6,06% |
| Totale activa 1 | 9.093.791 | 10.841.621 | 12.435.579 | 14.794.911 | 16.065.803 | 12.316.281 | 14.152.031 | 15.372.766 |
| Nettoactief per aandeel 2 | 653,0 | 715,0 | 1.086 | 1.152 | 1.214 | 1.217 | 1.321 | 1.439 |
| Cashflow per aandeel 2 | 77,20 | 158,0 | 40,10 | 166,0 | 170,0 | 235,0 | 240,0 | 234,0 |
| Capex 1 | 936.260 | 765.170 | 1.058.370 | 1.001.450 | 1.409.880 | 1.338.350 | 1.197.339 | 1.163.903 |
| Capex/omzet | 16,51% | 12,82% | 22,67% | 14,31% | 16,03% | 14,25% | 11,93% | 10,82% |
| Datum van publicatie | 18/04/19 | 30/04/20 | 30/04/21 | 6/05/22 | 21/04/23 | 22/04/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
34
Laatste slotkoers
2.905
INR
Gemiddelde koersdoel
3.134
INR
Spread / Gemiddelde doel
+7,89%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,39% | 221 mld. | |
| +12,58% | 107 mld. | |
| +17,36% | 103 mld. | |
| +33,72% | 71,49 mld. | |
| +13,72% | 64,2 mld. | |
| +27,54% | 54,22 mld. | |
| +27,93% | 37,79 mld. | |
| +32,11% | 28,33 mld. | |
| -11,77% | 20,79 mld. | |
| +9,44% | 19,12 mld. |
- Beurs
- Aandelen
- Koers RELIANCE
- Financiën Reliance Industries Ltd
