RIVIAN AUTOMOTIVE, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 9,04 USD | +6,10% |
|
+4,75% | -61,47% |
| 25/04 | IBM: waardevernietiging |  |
| 25/04 | UPS, FedEx overgang naar elektrische bestelwagens vertraagd door batterijtekorten, laag aanbod | RE |
Totale waarde
| Fiscaal tijdperk: december | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 93.354 | 16.973 | 22.468 | 8.836 | - | - |
| Bedrijfswaarde 1 | 76.665 | 6.947 | 17.855 | 8.094 | 7.267 | 8.762 |
| K/w-verhouding | -4,51 x | -2,49 x | -4,09 x | -1,88 x | -2,36 x | -3,16 x |
| Dividendrendement | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 1.697 x | 10,2 x | 5,07 x | 1,81 x | 1,15 x | 0,68 x |
| Bedrijfswaarde/omzet | 1.394 x | 4,19 x | 4,03 x | 1,66 x | 0,95 x | 0,68 x |
| Bedrijfswaarde/EBITDA | -27,5 x | -1,33 x | -4,49 x | -2,74 x | -5,66 x | -16 x |
| Bedrijfswaarde/FCF | -17,4 x | -1,08 x | -3,03 x | -1,98 x | -1,94 x | -2,98 x |
| FCF Yield | -5,76% | -92,4% | -33% | -50,4% | -51,5% | -33,6% |
| Price to Book | 4,79 x | 1,24 x | 2,48 x | 1,66 x | 2,07 x | 2,61 x |
| Aantal aandelen (in duizenden) | 900.317 | 920.956 | 957.718 | 977.450 | - | - |
| Referentieprijs 2 | 103,7 | 18,43 | 23,46 | 9,040 | 9,040 | 9,040 |
| Datum van publicatie | 10/03/22 | 28/02/23 | 21/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 55 | 1.658 | 4.434 | 4.871 | 7.675 | 12.946 |
| EBITDA 1 | - | -2.790 | -5.217 | -3.981 | -2.955 | -1.284 | -548,2 |
| Bedrijfsresultaat (EBIT) 1 | - | -4.220 | -6.856 | -5.739 | -4.721 | -3.444 | -2.654 |
| Operationele Marge | - | -7.672,73% | -413,51% | -129,43% | -96,92% | -44,88% | -20,5% |
| Resultaat voor belastingen (EBT) 1 | - | -4.688 | -6.748 | -5.431 | -4.612 | -3.610 | -2.975 |
| Nettowinst (verlies) 1 | -1.018 | -4.688 | -6.752 | -5.432 | -4.640 | -3.734 | -2.933 |
| Nettomarge | - | -8.523,64% | -407,24% | -122,51% | -95,26% | -48,65% | -22,66% |
| WPA 2 | -10,09 | -22,98 | -7,400 | -5,740 | -4,798 | -3,829 | -2,858 |
| Free Cash Flow 1 | - | -4.416 | -6.421 | -5.892 | -4.082 | -3.742 | -2.945 |
| FCF-marge | - | -8.029,09% | -387,27% | -132,88% | -83,8% | -48,75% | -22,75% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - |
| Datum van publicatie | 25/08/21 | 10/03/22 | 28/02/23 | 21/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1 | 54 | 95 | 364 | 536 | 663 | 661 | 1.121 | 1.337 | 1.315 | 1.185 | 958,9 | 1.199 | 1.519 | 1.652 |
| EBITDA 1 | -727 | -1.108 | -1.144 | -1.305 | -1.307 | -1.461 | -1.062 | -881 | -942 | -1.096 | -848,7 | -857,9 | -642,9 | -497,7 | -379 |
| Bedrijfsresultaat (EBIT) 1 | -776 | -2.454 | -1.579 | -1.708 | -1.774 | -1.795 | -1.433 | -1.285 | -1.440 | -1.581 | -1.305 | -1.331 | -1.160 | -1.046 | -940,9 |
| Operationele Marge | -77.600% | -4.544,44% | -1.662,11% | -469,23% | -330,97% | -270,74% | -216,79% | -114,63% | -107,7% | -120,23% | -110,13% | -138,83% | -96,8% | -68,84% | -56,96% |
| Resultaat voor belastingen (EBT) 1 | -1.233 | -2.461 | -1.593 | -1.709 | -1.723 | -1.723 | -1.348 | -1.195 | -1.367 | -1.521 | -1.237 | -1.265 | -1.093 | -1.031 | -901 |
| Nettowinst (verlies) 1 | -1.233 | -2.461 | -1.593 | -1.712 | -1.724 | -1.723 | -1.349 | -1.195 | -1.367 | -1.521 | -1.241 | -1.291 | -1.118 | -1.033 | -901 |
| Nettomarge | -123.300% | -4.557,41% | -1.676,84% | -470,33% | -321,64% | -259,88% | -204,08% | -106,6% | -102,24% | -115,67% | -104,77% | -134,64% | -93,27% | -68,04% | -54,54% |
| WPA 2 | -12,21 | -4,830 | -1,770 | -1,890 | -1,880 | -1,870 | -1,450 | -1,270 | -1,440 | -1,580 | -1,274 | -1,330 | -1,141 | -1,051 | -1,040 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 16/12/21 | 10/03/22 | 11/05/22 | 11/08/22 | 9/11/22 | 28/02/23 | 9/05/23 | 8/08/23 | 7/11/23 | 21/02/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 16.689 | 10.026 | 4.613 | 742 | 1.569 | 73,9 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -4.416 | -6.421 | -5.892 | -4.082 | -3.742 | -2.945 |
| ROE (netto-inkomsten/eigen vermogen) | - | -33,2% | -34,7% | -40,3% | -53,7% | -43,7% | -33,2% |
| ROA (netto-inkomsten/totale activa) | - | -22,4% | -28,8% | -26,6% | -26,2% | -16,5% | -12,3% |
| Totale activa 1 | - | 20.924 | 23.450 | 20.386 | 17.735 | 22.643 | 23.862 |
| Nettoactief per aandeel 2 | - | 21,70 | 14,90 | 9,440 | 5,450 | 4,360 | 3,470 |
| Cashflow per aandeel 2 | - | -12,90 | -5,530 | -5,140 | -2,810 | -0,0200 | 0,9300 |
| Capex 1 | - | 1.794 | 1.369 | 1.026 | 1.564 | 1.852 | 1.916 |
| Capex/omzet | - | 3.261,82% | 82,57% | 23,14% | 32,11% | 24,13% | 14,8% |
| Datum van publicatie | 25/08/21 | 10/03/22 | 28/02/23 | 21/02/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
28
Laatste slotkoers
9,04
USD
Gemiddelde koersdoel
16,47
USD
Spread / Gemiddelde doel
+82,19%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -61,47% | 8,84 mld. | |
| -32,27% | 537 mld. | |
| -33,10% | 26,57 mld. | |
| -50,50% | 9,29 mld. | |
| -46,26% | 7,4 mld. | |
| -68,94% | 6,08 mld. | |
| -41,57% | 5,68 mld. | |
| 0,00% | 3,92 mld. | |
| -30,11% | 4,26 mld. | |
| -47,79% | 2,49 mld. |
- Beurs
- Aandelen
- Koers RIVN
- Financiën Rivian Automotive, Inc.
