Beurs gesloten -
Xetra
17:35:19 17-01-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,35 EUR
|
+1,17%
|
|
+4,30%
|
+1,80%
|
Gegevens aangepast aan huidige consolidatiekringFiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.805
|
23.366
|
24.144
|
28.124
|
30.614
|
21.668
|
21.668
|
-
|
Variatie
|
-
|
39,04%
|
3,33%
|
16,48%
|
8,85%
|
-29,22%
|
0%
|
-
|
Bedrijfswaarde
1 |
26.103
|
19.571
|
28.073
|
28.671
|
33.001
|
30.734
|
34.409
|
37.832
|
Variatie
|
-
|
-25,02%
|
43,44%
|
2,13%
|
15,1%
|
-6,87%
|
11,96%
|
9,95%
|
K/w-verhouding
|
1,98x
|
22,2x
|
33,4x
|
10,6x
|
21,1x
|
8,96x
|
12,7x
|
12x
|
PBR-ratio
|
0,99x
|
1,36x
|
1,58x
|
1,04x
|
0,97x
|
0,65x
|
0,63x
|
0,6x
|
PEG
|
-
|
-0,3x
|
-1,1x
|
0x
|
-0,4x
|
0,1x
|
-0,4x
|
1,96x
|
Marktkapitalisatie/omzet
|
1,28x
|
1,71x
|
0,98x
|
0,73x
|
1,07x
|
0,84x
|
0,87x
|
0,84x
|
Bedrijfswaarde/omzet
|
1,99x
|
1,43x
|
1,14x
|
0,75x
|
1,16x
|
1,2x
|
1,39x
|
1,47x
|
Bedrijfswaarde/EBITDA
|
10,5x
|
6,05x
|
7,69x
|
4,54x
|
3,94x
|
5,58x
|
6,9x
|
6,86x
|
Bedrijfswaarde/EBIT
|
20,6x
|
11,1x
|
12,8x
|
6,28x
|
5,2x
|
8,77x
|
12,2x
|
12x
|
Bedrijfswaarde/FCF
|
-7,92x
|
24x
|
8,01x
|
-13,8x
|
-5,75x
|
-9,44x
|
-13,9x
|
-16,1x
|
FCF Yield
|
-12,6%
|
4,17%
|
12,5%
|
-7,25%
|
-17,4%
|
-10,6%
|
-7,18%
|
-6,22%
|
Dividend per aandeel
2 |
0,8
|
0,85
|
0,9
|
0,9
|
1
|
1,094
|
1,174
|
1,254
|
Rendement
|
2,93%
|
2,46%
|
2,52%
|
2,16%
|
2,43%
|
3,73%
|
4%
|
4,27%
|
WPA
2 |
13,82
|
1,56
|
1,07
|
3,93
|
1,95
|
3,275
|
2,308
|
2,448
|
Uitkeringspercentage
|
5,79%
|
54,5%
|
84,1%
|
22,9%
|
51,3%
|
33,4%
|
50,9%
|
51,2%
|
Omzet
1 |
13.125
|
13.688
|
24.526
|
38.366
|
28.566
|
25.701
|
24.818
|
25.653
|
EBITDA
1 |
2.489
|
3.235
|
3.650
|
6.310
|
8.378
|
5.511
|
4.984
|
5.515
|
EBIT
1 |
1.267
|
1.771
|
2.185
|
4.568
|
6.349
|
3.505
|
2.830
|
3.151
|
Nettowinst (verlies)
1 |
8.498
|
995
|
721
|
2.717
|
1.450
|
2.418
|
1.649
|
1.715
|
Nettoschuld
1 |
9.298
|
-3.795
|
3.929
|
547
|
2.387
|
9.066
|
12.742
|
16.165
|
Referentiekoers
2 |
27,35
|
34,57
|
35,72
|
41,59
|
41,18
|
29,35
|
29,35
|
29,35
|
Aantal aandelen (in duizend)
|
614.434
|
675.900
|
675.928
|
676.216
|
743.419
|
738.247
|
738.247
|
-
|
Datum van publicatie
|
12/03/20
|
16/03/21
|
15/03/22
|
21/03/23
|
14/03/24
|
-
|
-
|
-
|
| Toevoegen aan een lijst |
K/w-verhouding
|
EV/omzet
|
Beurskap. / EBITDA
|
Dividendrendement
|
Kapi.
($)
|
---|
| | 8.96x | 1.2x | 5.58x | +3.73% | 22,3 mld. | | | 39.13x |
-
|
-
| +1.31% | 95,81 mld. | | | 180.9x | 47.62x | 91.97x | +0.18% | 77,83 mld. | | | 14.08x | 4.54x | 11.97x | +4.82% | 57,45 mld. | | | 17.76x | 5.53x | 14.66x | +2.91% | 53,95 mld. | | | 24.21x | 6.18x | 15.9x | +2.73% | 43,91 mld. | | | 7.37x | 0.95x | 5.08x | +9.08% | 39,69 mld. | | | 10.31x | 0.77x | 7.66x | +4.96% | 29,78 mld. | | | 20.38x | 5.62x | 13.04x | +2.85% | 25,14 mld. | |
Gemiddelde
|
35,90x
|
9,05x
|
20,73x
|
+3,62%
|
49,54 mld.
| |
Gewogen gemiddelde per kap.
|
49,27x
|
13,62x
|
29,19x
|
+3,04%
| |
Bekijk alle sectorwaarderingen
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|