slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,38
THB
|
-1,65%
|
|
+4,39%
|
+5,31%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.356
|
8.840
|
10.781
|
14.662
|
8.122
|
8.553
|
-
|
-
|
Bedrijfswaarde
1 |
15.456
|
15.870
|
22.898
|
25.263
|
8.122
|
17.645
|
17.000
|
8.553
|
K/w-verhouding
|
-15,8
x
|
-3,73
x
|
-8,82
x
|
1.020
x
|
94,2
x
|
32,2
x
|
18,4
x
|
13,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,26%
|
2,1%
|
2,94%
|
Marktkapitalisatie/omzet
|
2,97
x
|
5,66
x
|
2,39
x
|
1,69
x
|
0,84
x
|
0,79
x
|
0,75
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
4,05
x
|
10,2
x
|
5,07
x
|
2,91
x
|
0,84
x
|
1,64
x
|
1,49
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
25,1
x
|
-10,6
x
|
44,1
x
|
13,6
x
|
3,58
x
|
6,53
x
|
5,99
x
|
2,84
x
|
Bedrijfswaarde/FCF
|
-4,51
x
|
-8,89
x
|
-54,5
x
|
21,7
x
|
-
|
8,16
x
|
10,2
x
|
3,89
x
|
FCF Yield
|
-22,2%
|
-11,3%
|
-1,84%
|
4,61%
|
-
|
12,3%
|
9,83%
|
25,7%
|
Price to Book
|
0,63
x
|
0,56
x
|
0,68
x
|
0,92
x
|
-
|
0,53
x
|
0,52
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
3.593.640
|
3.593.640
|
3.593.640
|
3.593.640
|
3.593.640
|
3.593.640
|
-
|
-
|
Referentieprijs
2 |
3,160
|
2,460
|
3,000
|
4,080
|
2,260
|
2,380
|
2,380
|
2,380
|
Datum van publicatie
|
26/02/20
|
23/02/21
|
25/02/22
|
24/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.818
|
1.563
|
4.512
|
8.693
|
9.701
|
10.775
|
11.406
|
11.784
|
EBITDA
1 |
614,9
|
-1.492
|
519
|
1.854
|
2.270
|
2.703
|
2.836
|
3.007
|
Bedrijfsresultaat (EBIT)
1 |
-60,98
|
-2.478
|
-847
|
737,7
|
998,9
|
1.381
|
1.516
|
1.644
|
Operationele Marge
|
-1,6%
|
-158,53%
|
-18,77%
|
8,49%
|
10,3%
|
12,82%
|
13,29%
|
13,95%
|
Resultaat voor belastingen (EBT)
1 |
-327
|
-2.374
|
-1.366
|
27,36
|
177,7
|
349,3
|
557,3
|
731
|
Nettowinst (verlies)
1 |
-466,9
|
-2.371
|
-1.234
|
14,38
|
86,41
|
266
|
458,7
|
616,5
|
Nettomarge
|
-12,23%
|
-151,68%
|
-27,35%
|
0,17%
|
0,89%
|
2,47%
|
4,02%
|
5,23%
|
WPA
2 |
-0,2000
|
-0,6600
|
-0,3400
|
0,004000
|
0,0240
|
0,0740
|
0,1290
|
0,1725
|
Free Cash Flow
1 |
-3.424
|
-1.786
|
-420,4
|
1.165
|
-
|
2.163
|
1.670
|
2.200
|
FCF-marge
|
-89,67%
|
-114,27%
|
-9,32%
|
13,4%
|
-
|
20,07%
|
14,65%
|
18,67%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
62,83%
|
-
|
80,02%
|
58,89%
|
73,15%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
8.098,75%
|
-
|
813,02%
|
364,2%
|
356,8%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0300
|
0,0500
|
0,0700
|
Datum van publicatie
|
26/02/20
|
23/02/21
|
25/02/22
|
24/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
1.347
|
1.422
|
1.744
|
1.690
|
2.071
|
3.761
|
2.362
|
2.570
|
2.544
|
2.277
|
2.401
|
2.479
|
2.855
|
EBITDA
1 |
-
|
263,2
|
238,2
|
265
|
397,9
|
662,9
|
574,5
|
649,6
|
-
|
403,8
|
556,5
|
668,5
|
779,5
|
Bedrijfsresultaat (EBIT)
1 |
-752,6
|
-74,29
|
-8,12
|
-33,6
|
-
|
-
|
304,4
|
358,7
|
363,3
|
106,8
|
256
|
272,8
|
461
|
Operationele Marge
|
-55,87%
|
-5,23%
|
-0,47%
|
-1,99%
|
-
|
-
|
12,89%
|
13,96%
|
14,28%
|
4,69%
|
10,66%
|
11,01%
|
16,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-269,8
|
-201,2
|
-207,7
|
-66,58
|
-274,3
|
172,8
|
128,9
|
126,2
|
-127,5
|
56,78
|
122,2
|
165,7
|
Nettowinst (verlies)
1 |
-882,3
|
-281,9
|
-70,03
|
-204,1
|
-
|
-
|
207,5
|
107,9
|
124,9
|
-117,2
|
15,01
|
63,74
|
125,6
|
Nettomarge
|
-65,51%
|
-19,83%
|
-4,02%
|
-12,08%
|
-
|
-
|
8,78%
|
4,2%
|
4,91%
|
-5,15%
|
0,63%
|
2,57%
|
4,4%
|
WPA
2 |
-0,2500
|
-0,0780
|
-0,0160
|
-0,0600
|
-
|
-
|
0,0600
|
0,0340
|
0,0350
|
-0,0330
|
0,004000
|
0,0180
|
0,0367
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/21
|
10/11/21
|
25/02/22
|
12/05/22
|
10/08/22
|
10/08/22
|
9/11/22
|
24/02/23
|
9/05/23
|
10/08/23
|
9/11/23
|
21/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.100
|
7.030
|
12.117
|
10.601
|
-
|
9.092
|
8.447
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,668
x
|
-4,712
x
|
23,35
x
|
5,718
x
|
-
|
3,364
x
|
2,978
x
|
-
|
Free Cash Flow
1 |
-3.424
|
-1.786
|
-420
|
1.165
|
-
|
2.163
|
1.670
|
2.200
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,12%
|
-14,1%
|
-7,82%
|
0,09%
|
-
|
1,67%
|
2,82%
|
3,64%
|
ROA (netto-inkomsten/totale activa)
|
-1,74%
|
-8,42%
|
-3,84%
|
0,04%
|
-
|
3,31%
|
2,79%
|
3,88%
|
Totale activa
1 |
26.775
|
28.140
|
32.166
|
36.878
|
-
|
8.036
|
16.420
|
15.910
|
Nettoactief per aandeel
2 |
4,990
|
4,360
|
4,420
|
4,460
|
-
|
4,490
|
4,610
|
4,750
|
Cashflow per aandeel
2 |
-
|
-0,3400
|
-0,0100
|
0,4700
|
-
|
0,4300
|
0,4900
|
0,5200
|
Capex
1 |
3.806
|
569
|
379
|
535
|
-
|
591
|
915
|
643
|
Capex/omzet
|
99,69%
|
36,42%
|
8,41%
|
6,16%
|
-
|
5,48%
|
8,02%
|
5,45%
|
Datum van publicatie
|
26/02/20
|
23/02/21
|
25/02/22
|
24/02/23
|
21/02/24
|
-
|
-
|
-
|
Laatste slotkoers
2,38
THB Gemiddelde koersdoel
3,567
THB Spread / Gemiddelde doel +49,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,31% | 231 mln. | | +6,80% | 69,42 mld. | | +11,00% | 50,54 mld. | | +13,31% | 16,25 mld. | | +16,03% | 15,31 mld. | | +22,20% | 11,17 mld. | | +29,70% | 9,7 mld. | | +11,86% | 5,05 mld. | | +10,35% | 4,64 mld. | | +23,03% | 3,79 mld. |
Hotels, Motels & Cruise Lines - NEC
|