Beurs gesloten -
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.780
JPY
|
-2,03%
|
|
-7,07%
|
+161,66%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
28.554
|
18.622
|
17.000
|
28.527
|
20.794
|
22.111
|
Bedrijfswaarde
1 |
36.450
|
29.094
|
26.628
|
36.573
|
26.841
|
26.858
|
K/w-verhouding
|
81,8
x
|
204
x
|
106
x
|
37,6
x
|
75,6
x
|
33,9
x
|
Dividendrendement
|
0,33%
|
0,51%
|
0,54%
|
0,38%
|
0,53%
|
0,56%
|
Marktkapitalisatie/omzet
|
1,68
x
|
0,95
x
|
0,78
x
|
1,29
x
|
1,04
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
2,14
x
|
1,49
x
|
1,22
x
|
1,65
x
|
1,34
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
11,9
x
|
9,02
x
|
6,64
x
|
8
x
|
6,64
x
|
6,92
x
|
Bedrijfswaarde/FCF
|
18,6
x
|
17
x
|
-735
x
|
13,8
x
|
10,7
x
|
10,5
x
|
FCF Yield
|
5,39%
|
5,89%
|
-0,14%
|
7,23%
|
9,31%
|
9,48%
|
Price to Book
|
3,63
x
|
2,49
x
|
2,32
x
|
3,56
x
|
2,5
x
|
2,65
x
|
Aantal aandelen (in duizenden)
|
37.620
|
37.620
|
36.480
|
36.480
|
36.480
|
35.663
|
Referentieprijs
2 |
759,0
|
495,0
|
466,0
|
782,0
|
570,0
|
620,0
|
Datum van publicatie
|
15/06/18
|
14/06/19
|
15/06/20
|
15/06/21
|
15/06/22
|
15/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
17.033
|
19.501
|
21.908
|
22.168
|
20.019
|
20.622
|
EBITDA
1 |
3.065
|
3.225
|
4.013
|
4.570
|
4.040
|
3.881
|
Bedrijfsresultaat (EBIT)
1 |
748
|
567
|
939
|
1.381
|
764
|
1.093
|
Operationele Marge
|
4,39%
|
2,91%
|
4,29%
|
6,23%
|
3,82%
|
5,3%
|
Resultaat voor belastingen (EBT)
1 |
541
|
322
|
376
|
1.083
|
385
|
959
|
Nettowinst (verlies)
1 |
349
|
91
|
160
|
758
|
275
|
666
|
Nettomarge
|
2,05%
|
0,47%
|
0,73%
|
3,42%
|
1,37%
|
3,23%
|
WPA
2 |
9,277
|
2,425
|
4,386
|
20,78
|
7,538
|
18,27
|
Free Cash Flow
1 |
1.963
|
1.715
|
-36,25
|
2.646
|
2.499
|
2.547
|
FCF-marge
|
11,53%
|
8,79%
|
-0,17%
|
11,93%
|
12,48%
|
12,35%
|
Kasstroomconversie (ebitda)
|
64,06%
|
53,18%
|
-
|
57,89%
|
61,85%
|
65,62%
|
Kasstroomconversie (nettowinst)
|
562,57%
|
1.884,62%
|
-
|
349,04%
|
908,59%
|
382,41%
|
Dividend per aandeel
2 |
2,500
|
2,500
|
2,500
|
3,000
|
3,000
|
3,500
|
Datum van publicatie
|
15/06/18
|
14/06/19
|
15/06/20
|
15/06/21
|
15/06/22
|
15/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.329
|
10.695
|
11.473
|
9.662
|
4.960
|
4.964
|
9.989
|
5.054
|
5.105
|
10.343
|
5.315
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
407
|
601
|
771
|
197
|
241
|
244
|
436
|
258
|
104
|
249
|
199
|
Operationele Marge
|
3,94%
|
5,62%
|
6,72%
|
2,04%
|
4,86%
|
4,92%
|
4,36%
|
5,1%
|
2,04%
|
2,41%
|
3,74%
|
Resultaat voor belastingen (EBT)
1 |
310
|
453
|
-
|
-131
|
223
|
213
|
373
|
240
|
134
|
232
|
153
|
Nettowinst (verlies)
1 |
177
|
326
|
432
|
-69
|
146
|
142
|
247
|
170
|
108
|
175
|
129
|
Nettomarge
|
1,71%
|
3,05%
|
3,77%
|
-0,71%
|
2,94%
|
2,86%
|
2,47%
|
3,36%
|
2,12%
|
1,69%
|
2,43%
|
WPA
2 |
4,860
|
8,960
|
-
|
-1,900
|
4,030
|
3,920
|
6,760
|
4,660
|
3,040
|
4,910
|
3,610
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/19
|
27/10/20
|
27/04/21
|
27/10/21
|
31/01/22
|
28/07/22
|
28/10/22
|
31/01/23
|
31/07/23
|
30/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.896
|
10.472
|
9.628
|
8.046
|
6.047
|
4.747
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,576
x
|
3,247
x
|
2,399
x
|
1,761
x
|
1,497
x
|
1,223
x
|
Free Cash Flow
1 |
1.963
|
1.715
|
-36,3
|
2.646
|
2.499
|
2.547
|
ROE (netto-inkomsten/eigen vermogen)
|
4,53%
|
1,93%
|
2,78%
|
10%
|
3,61%
|
7,92%
|
ROA (netto-inkomsten/totale activa)
|
1,79%
|
1,24%
|
1,96%
|
3,04%
|
1,69%
|
2,5%
|
Totale activa
1 |
19.454
|
7.354
|
8.172
|
24.924
|
16.233
|
26.641
|
Nettoactief per aandeel
2 |
209,0
|
199,0
|
201,0
|
219,0
|
228,0
|
234,0
|
Cashflow per aandeel
2 |
123,0
|
151,0
|
125,0
|
114,0
|
149,0
|
135,0
|
Capex
1 |
1.122
|
2.382
|
2.755
|
1.351
|
1.294
|
498
|
Capex/omzet
|
6,59%
|
12,21%
|
12,58%
|
6,09%
|
6,46%
|
2,41%
|
Datum van publicatie
|
15/06/18
|
14/06/19
|
15/06/20
|
15/06/21
|
15/06/22
|
15/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +161,66% | 1,35 mld. | | +89,37% | 228 mln. | | +50,00% | 93,89 mln. | | +0,53% | 60,09 mln. | | -1,38% | 56,88 mln. | | -39,57% | 51 mln. |
Content & Site Management Services
|