SAUDI ARABIAN OIL COMPANY Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 30,1 SAR | 0,00% |
|
+0,67% | -8,79% |
| 00:51 | VERTREK - Ruwe-oliehandelaar bij Aramco Trading Americas vertrekt | RE |
| 26/04 | Een blik op de waarderingen van de grote energiespelers |  |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 7.050.006 | 6.995.905 | 7.155.811 | 7.058.889 | 7.982.949 | 7.282.656 | - | - |
| Bedrijfswaarde 1 | 7.002.376 | 7.317.949 | 7.340.080 | 6.944.771 | 7.889.780 | 7.178.411 | 7.145.491 | 7.721.109 |
| K/w-verhouding | 21,4 x | 37,6 x | 18,1 x | 11,8 x | 17,6 x | 16,2 x | 15,7 x | 16 x |
| Dividendrendement | 4,4% | 3,2% | 3,91% | - | 5,14% | 5,82% | 4,63% | 4,92% |
| Marktkapitalisatie/omzet | 5,7 x | 8,12 x | 4,76 x | 3,11 x | 4,3 x | 4,11 x | 4,19 x | 4,25 x |
| Bedrijfswaarde/omzet | 5,66 x | 8,49 x | 4,89 x | 3,06 x | 4,25 x | 4,05 x | 4,11 x | 4,51 x |
| Bedrijfswaarde/EBITDA | 9,66 x | 15,9 x | 8,56 x | 5,62 x | 8,17 x | 7,54 x | 7,41 x | 7,96 x |
| Bedrijfswaarde/FCF | 23,8 x | 39,7 x | 18,2 x | 12,5 x | 20,8 x | 19,7 x | 19,4 x | 22,2 x |
| FCF Yield | 4,2% | 2,52% | 5,49% | 8,02% | 4,81% | 5,08% | 5,15% | 4,51% |
| Price to Book | 6,8 x | 1,88 x | 6,43 x | 4,87 x | 5,2 x | 4,71 x | 4,43 x | 4,16 x |
| Aantal aandelen (in duizenden) | 242.000.242 | 241.858.445 | 241.858.445 | 241.893.399 | 241.907.556 | 241.948.700 | - | - |
| Referentieprijs 2 | 29,13 | 28,93 | 29,59 | 29,18 | 33,00 | 30,10 | 30,10 | 30,10 |
| Datum van publicatie | 16/03/20 | 22/03/21 | 21/03/22 | 13/03/23 | 10/03/24 | - | - | - |
1SAR in Miljoen2SAR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.236.785 | 862.091 | 1.501.758 | 2.266.373 | 1.856.373 | 1.773.469 | 1.739.493 | 1.712.623 |
| EBITDA 1 | 725.137 | 459.568 | 857.439 | 1.235.695 | 965.330 | 951.420 | 963.898 | 969.676 |
| Bedrijfsresultaat (EBIT) 1 | 674.871 | 383.360 | 771.918 | 1.144.077 | 868.290 | 857.456 | 866.633 | 868.136 |
| Operationele Marge | 54,57% | 44,47% | 51,4% | 50,48% | 46,77% | 48,35% | 49,82% | 50,69% |
| Resultaat voor belastingen (EBT) 1 | 666.741 | 372.424 | 769.521 | 1.152.962 | 888.067 | 872.574 | 892.204 | 859.655 |
| Nettowinst (verlies) 1 | 330.816 | 184.926 | 395.203 | 597.215 | 452.753 | 448.068 | 463.674 | 453.940 |
| Nettomarge | 26,75% | 21,45% | 26,32% | 26,35% | 24,39% | 25,27% | 26,66% | 26,51% |
| WPA 2 | 1,364 | 0,7686 | 1,636 | 2,473 | 1,870 | 1,858 | 1,913 | 1,883 |
| Free Cash Flow 1 | 293.910 | 184.267 | 402.956 | 556.991 | 379.506 | 364.536 | 367.736 | 348.148 |
| FCF-marge | 23,76% | 21,37% | 26,83% | 24,58% | 20,44% | 20,55% | 21,14% | 20,33% |
| Kasstroomconversie (ebitda) | 40,53% | 40,1% | 47% | 45,08% | 39,31% | 38,31% | 38,15% | 35,9% |
| Kasstroomconversie (nettowinst) | 88,84% | 99,64% | 101,96% | 93,26% | 83,82% | 81,36% | 79,31% | 76,69% |
| Dividend per aandeel 2 | 1,281 | 0,9256 | 1,157 | - | 1,695 | 1,751 | 1,395 | 1,481 |
| Datum van publicatie | 16/03/20 | 22/03/21 | 21/03/22 | 13/03/23 | 10/03/24 | - | - | - |
1SAR in Miljoen2SAR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 622.229 | 405.382 | 446.269 | 516.897 | 648.373 | 613.935 | 487.168 | 459.833 | 448.318 | 488.935 | 459.287 | 425.306 | 430.685 | 436.581 | 431.693 | 434.577 |
| EBITDA 1 | - | 234.935 | 250.338 | 298.653 | 345.942 | 322.728 | 268.372 | 244.159 | 235.245 | 258.801 | 227.125 | 229.891 | 237.689 | 243.269 | 237.369 | 246.715 |
| Bedrijfsresultaat (EBIT) 1 | - | 212.806 | 228.110 | 277.705 | 324.489 | 300.234 | 241.649 | 222.184 | 212.553 | 234.446 | 199.107 | 206.265 | 213.921 | 220.924 | 216.191 | 220.954 |
| Operationele Marge | - | 52,5% | 51,11% | 53,73% | 50,05% | 48,9% | 49,6% | 48,32% | 47,41% | 47,95% | 43,35% | 48,5% | 49,67% | 50,6% | 50,08% | 50,84% |
| Resultaat voor belastingen (EBT) 1 | - | 212.158 | 227.307 | 277.817 | 329.794 | - | 243.072 | 229.234 | 217.431 | 238.373 | 203.029 | 228.570 | 225.872 | 223.961 | 220.903 | 230.061 |
| Nettowinst (verlies) 1 | - | 109.072 | 116.639 | 142.012 | 173.795 | 156.068 | 125.340 | 117.471 | 108.881 | 123.534 | 102.867 | 108.177 | 111.639 | 113.909 | 110.369 | 112.733 |
| Nettomarge | - | 26,91% | 26,14% | 27,47% | 26,8% | 25,42% | 25,73% | 25,55% | 24,29% | 25,27% | 22,4% | 25,44% | 25,92% | 26,09% | 25,57% | 25,94% |
| WPA 2 | - | 0,4546 | 0,4876 | 0,5909 | 0,7182 | - | 0,5182 | 0,4900 | 0,4500 | 0,5100 | 0,4200 | 0,4408 | 0,4657 | 0,4798 | 0,4555 | 0,4640 |
| Dividend per aandeel 2 | - | 0,2893 | 0,2878 | 0,2909 | 0,2909 | - | - | 0,3000 | 0,4500 | 0,4500 | 0,4815 | 0,4820 | 0,4820 | 0,4820 | 0,3610 | 0,3610 |
| Datum van publicatie | 16/03/20 | 1/11/21 | 21/03/22 | 16/05/22 | 15/08/22 | 1/11/22 | 13/03/23 | 9/05/23 | 7/08/23 | 7/11/23 | 10/03/24 | - | - | - | - | - |
1SAR in Miljoen2SAR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | 322.044 | 184.269 | - | - | - | - | 438.453 |
| Nettokaspositie 1 | 47.631 | - | - | 114.118 | 93.169 | 104.245 | 137.164 | - |
| Hefboom (schuld/ebitda) | - | 0,7008 x | 0,2149 x | - | - | - | - | 0,4522 x |
| Free Cash Flow 1 | 293.910 | 184.267 | 402.956 | 556.991 | 379.506 | 364.536 | 367.736 | 348.148 |
| ROE (netto-inkomsten/eigen vermogen) | 32,2% | 18,3% | 37,6% | 46,6% | 30,4% | 28,2% | 27,4% | 26% |
| ROA (netto-inkomsten/totale activa) | 23,3% | 10,9% | 19,4% | 25,7% | 18,2% | 17,5% | 17,7% | 16,8% |
| Totale activa 1 | 1.420.506 | 1.704.194 | 2.038.179 | 2.327.806 | 2.485.428 | 2.554.406 | 2.619.744 | 2.704.844 |
| Nettoactief per aandeel 2 | 4,280 | 15,40 | 4,600 | 5,990 | 6,340 | 6,390 | 6,790 | 7,230 |
| Cashflow per aandeel 2 | 1,720 | 1,180 | 2,160 | 2,890 | 2,220 | 2,260 | 2,330 | 2,190 |
| Capex 1 | 122.995 | 101.030 | 119.645 | 141.161 | 158.308 | 192.031 | 202.646 | 191.833 |
| Capex/omzet | 9,94% | 11,72% | 7,97% | 6,23% | 8,53% | 10,83% | 11,65% | 11,2% |
| Datum van publicatie | 16/03/20 | 22/03/21 | 21/03/22 | 13/03/23 | 10/03/24 | - | - | - |
1SAR in Miljoen2SAR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
15
Laatste slotkoers
30,1
SAR
Gemiddelde koersdoel
33,76
SAR
Spread / Gemiddelde doel
+12,14%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -8,79% | 1.942 mld. | |
| +17,98% | 465 mld. | |
| +46,12% | 259 mld. | |
| +12,91% | 232 mld. | |
| +11,84% | 108 mld. | |
| -5,74% | 80,36 mld. | |
| -0,57% | 52,04 mld. | |
| -.--% | 50,84 mld. | |
| +26,90% | 50,66 mld. | |
| +32,79% | 39,95 mld. |
- Beurs
- Aandelen
- Koers 2222
- Financiën Saudi Arabian Oil Company
