slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
92,1
CNY
|
+5,70%
|
|
+7,59%
|
+29,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.223
|
52.876
|
59.595
|
37.004
|
36.409
|
47.236
|
-
|
-
|
Bedrijfswaarde
1 |
49.742
|
54.117
|
61.268
|
37.742
|
38.721
|
49.467
|
48.568
|
47.612
|
K/w-verhouding
|
38,9
x
|
36,3
x
|
40,5
x
|
22,5
x
|
26
x
|
28,2
x
|
23,2
x
|
19
x
|
Dividendrendement
|
0,81%
|
0,88%
|
0,78%
|
1,39%
|
1,27%
|
1,06%
|
1,27%
|
1,55%
|
Marktkapitalisatie/omzet
|
4,58
x
|
4,56
x
|
4,27
x
|
2,64
x
|
2,69
x
|
2,97
x
|
2,6
x
|
2,27
x
|
Bedrijfswaarde/omzet
|
4,73
x
|
4,67
x
|
4,39
x
|
2,7
x
|
2,86
x
|
3,11
x
|
2,68
x
|
2,29
x
|
Bedrijfswaarde/EBITDA
|
26,4
x
|
23,3
x
|
24,9
x
|
13,6
x
|
14,5
x
|
15,7
x
|
12,4
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
-54,1
x
|
-78,9
x
|
-194
x
|
-196
x
|
-58,8
x
|
92,5
x
|
40,8
x
|
27,5
x
|
FCF Yield
|
-1,85%
|
-1,27%
|
-0,52%
|
-0,51%
|
-1,7%
|
1,08%
|
2,45%
|
3,64%
|
Price to Book
|
9,64
x
|
7,11
x
|
7
x
|
3,02
x
|
2,76
x
|
3,25
x
|
2,97
x
|
2,64
x
|
Aantal aandelen (in duizenden)
|
475.104
|
489.325
|
489.208
|
512.878
|
512.878
|
512.878
|
-
|
-
|
Referentieprijs
2 |
101,5
|
108,1
|
121,8
|
72,15
|
70,99
|
92,10
|
92,10
|
92,10
|
Datum van publicatie
|
28/02/20
|
12/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.524
|
11.600
|
13.943
|
13.992
|
13.526
|
15.881
|
18.150
|
20.815
|
EBITDA
1 |
1.885
|
2.321
|
2.464
|
2.785
|
2.670
|
3.152
|
3.903
|
4.538
|
Bedrijfsresultaat (EBIT)
1 |
1.417
|
1.625
|
1.617
|
1.723
|
1.398
|
1.737
|
2.151
|
2.639
|
Operationele Marge
|
13,47%
|
14,01%
|
11,6%
|
12,31%
|
10,33%
|
10,94%
|
11,85%
|
12,68%
|
Resultaat voor belastingen (EBT)
1 |
1.403
|
1.606
|
1.609
|
1.720
|
1.398
|
1.763
|
2.159
|
2.596
|
Nettowinst (verlies)
1 |
1.233
|
1.430
|
1.481
|
1.640
|
1.398
|
1.676
|
2.028
|
2.452
|
Nettomarge
|
11,71%
|
12,33%
|
10,62%
|
11,72%
|
10,34%
|
10,55%
|
11,17%
|
11,78%
|
WPA
2 |
2,607
|
2,980
|
3,010
|
3,210
|
2,730
|
3,267
|
3,970
|
4,841
|
Free Cash Flow
1 |
-919,8
|
-686
|
-316,5
|
-192,2
|
-658,2
|
534,5
|
1.189
|
1.732
|
FCF-marge
|
-8,74%
|
-5,91%
|
-2,27%
|
-1,37%
|
-4,87%
|
3,37%
|
6,55%
|
8,32%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
16,96%
|
30,47%
|
38,15%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
31,89%
|
58,64%
|
70,61%
|
Dividend per aandeel
2 |
0,8214
|
0,9500
|
0,9500
|
1,000
|
0,9000
|
0,9752
|
1,171
|
1,426
|
Datum van publicatie
|
28/02/20
|
12/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.685
|
4.187
|
8.062
|
3.316
|
3.656
|
3.514
|
3.507
|
2.785
|
3.249
|
3.428
|
4.065
|
3.961
|
4.125
|
4.175
|
4.465
|
4.617
|
-
|
EBITDA
1 |
-
|
506,7
|
-
|
-
|
543,8
|
865,8
|
-
|
-
|
-
|
-
|
-
|
-
|
724,7
|
883,5
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
495,3
|
-
|
380
|
439,5
|
467,3
|
436,4
|
209,6
|
239,1
|
437,9
|
510,9
|
407,6
|
427,1
|
508,6
|
418
|
514,3
|
-
|
Operationele Marge
|
-
|
11,83%
|
-
|
11,46%
|
12,02%
|
13,3%
|
12,44%
|
7,53%
|
7,36%
|
12,77%
|
12,57%
|
10,29%
|
10,36%
|
12,18%
|
9,36%
|
11,14%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
492
|
-
|
-
|
438,2
|
466,4
|
436
|
208,6
|
241,3
|
438,3
|
510,1
|
406,8
|
419
|
483,5
|
552,5
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
454,1
|
-
|
347,8
|
404,3
|
429,7
|
457,9
|
206,4
|
267,5
|
434,2
|
490
|
379,6
|
397
|
458,5
|
492
|
-
|
-
|
Nettomarge
|
-
|
10,84%
|
-
|
10,49%
|
11,06%
|
12,23%
|
13,06%
|
7,41%
|
8,23%
|
12,67%
|
12,05%
|
9,58%
|
9,63%
|
10,98%
|
11,02%
|
-
|
-
|
WPA
2 |
-
|
0,9200
|
-
|
0,7000
|
0,7800
|
0,8400
|
0,8900
|
0,4000
|
0,5200
|
0,8500
|
0,9600
|
0,7400
|
0,8172
|
0,8963
|
0,8705
|
1,070
|
-
|
Dividend per aandeel
2 |
-
|
0,9500
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,9756
|
-
|
-
|
Datum van publicatie
|
12/03/21
|
14/03/22
|
14/03/22
|
12/04/22
|
18/08/22
|
27/10/22
|
14/03/23
|
26/04/23
|
23/08/23
|
26/10/23
|
14/03/24
|
15/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.519
|
1.241
|
1.673
|
738
|
2.311
|
2.231
|
1.332
|
376
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8061
x
|
0,5345
x
|
0,6789
x
|
0,2651
x
|
0,8658
x
|
0,7078
x
|
0,3414
x
|
0,0828
x
|
Free Cash Flow
1 |
-920
|
-686
|
-317
|
-192
|
-658
|
535
|
1.189
|
1.732
|
ROE (netto-inkomsten/eigen vermogen)
|
29,1%
|
23,9%
|
18,7%
|
14,7%
|
11,1%
|
11,6%
|
12,8%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
11,9%
|
10,9%
|
9,61%
|
8,74%
|
6,45%
|
7,2%
|
7,62%
|
8,05%
|
Totale activa
1 |
10.373
|
13.113
|
15.400
|
18.760
|
21.669
|
23.280
|
26.609
|
30.462
|
Nettoactief per aandeel
2 |
10,50
|
15,20
|
17,40
|
23,90
|
25,70
|
28,30
|
31,00
|
34,90
|
Cashflow per aandeel
2 |
2,660
|
3,680
|
4,760
|
6,200
|
5,050
|
5,230
|
6,330
|
7,800
|
Capex
1 |
2.170
|
2.480
|
2.653
|
3.372
|
3.247
|
2.119
|
2.387
|
2.259
|
Capex/omzet
|
20,62%
|
21,38%
|
19,03%
|
24,1%
|
24,01%
|
13,34%
|
13,15%
|
10,85%
|
Datum van publicatie
|
28/02/20
|
12/03/21
|
14/03/22
|
14/03/23
|
14/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
92,1
CNY Gemiddelde koersdoel
88,01
CNY Spread / Gemiddelde doel -4,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,74% | 6,52 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | -14,19% | 6,74 mld. |
Geïntegreerde schakelingen
|