SIEMENS LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.748 INR | +0,33% |
|
+2,84% | +42,83% |
| 06/03 | Siemens heeft goede hoop voor India door bloeiende economie, zegt bestuurslid | RE |
| 01/03 | Siemens benoemt CFO | MT |
Totale waarde
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 539.896 | 450.314 | 758.322 | 986.738 | 1.307.852 | 2.047.157 | - | - |
| Bedrijfswaarde 1 | 488.086 | 392.049 | 707.861 | 923.975 | 1.235.673 | 1.969.331 | 1.958.220 | 1.927.135 |
| K/w-verhouding | 49,7 x | 59,5 x | 68,8 x | 64,5 x | 68,4 x | 89,8 x | 73,7 x | 58,1 x |
| Dividendrendement | 0,46% | 0,55% | 0,38% | 0,36% | 0,27% | 0,24% | 0,28% | 0,3% |
| Marktkapitalisatie/omzet | 3,95 x | 4,27 x | 5,85 x | 6,65 x | 7,28 x | 9,37 x | 7,83 x | 6,51 x |
| Bedrijfswaarde/omzet | 3,57 x | 3,72 x | 5,46 x | 6,23 x | 6,88 x | 9,01 x | 7,49 x | 6,13 x |
| Bedrijfswaarde/EBITDA | 33,1 x | 39,6 x | 48,5 x | 57,5 x | 55,2 x | 71,7 x | 59 x | 48,2 x |
| Bedrijfswaarde/FCF | 43,9 x | 59,5 x | 57,8 x | 115 x | 123 x | 105 x | 109 x | 74,7 x |
| FCF Yield | 2,28% | 1,68% | 1,73% | 0,87% | 0,81% | 0,96% | 0,91% | 1,34% |
| Price to Book | 5,97 x | 4,75 x | 7,33 x | 8,51 x | 10 x | 13,8 x | 12,1 x | 10,2 x |
| Aantal aandelen (in duizenden) | 356.120 | 356.120 | 356.120 | 356.120 | 356.120 | 356.120 | - | - |
| Referentieprijs 2 | 1.516 | 1.264 | 2.129 | 2.771 | 3.672 | 5.748 | 5.748 | 5.748 |
| Datum van publicatie | 19/11/19 | 25/11/20 | 24/11/21 | 22/11/22 | 28/11/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 136.838 | 105.407 | 129.631 | 148.315 | 179.651 | 218.545 | 261.532 | 314.498 |
| EBITDA 1 | 14.757 | 9.903 | 14.594 | 16.070 | 22.402 | 27.459 | 33.192 | 39.943 |
| Bedrijfsresultaat (EBIT) 1 | 12.584 | 7.399 | 12.312 | 13.974 | 20.167 | 24.859 | 29.905 | 35.171 |
| Operationele Marge | 9,2% | 7,02% | 9,5% | 9,42% | 11,23% | 11,37% | 11,43% | 11,18% |
| Resultaat voor belastingen (EBT) 1 | 16.416 | 10.206 | 14.306 | 16.802 | 25.451 | 30.642 | 37.203 | 46.016 |
| Nettowinst (verlies) 1 | 10.869 | 7.565 | 11.030 | 15.308 | 19.113 | 22.865 | 27.868 | 35.226 |
| Nettomarge | 7,94% | 7,18% | 8,51% | 10,32% | 10,64% | 10,46% | 10,66% | 11,2% |
| WPA 2 | 30,52 | 21,24 | 30,97 | 42,98 | 53,67 | 63,98 | 78,01 | 98,95 |
| Free Cash Flow 1 | 11.108 | 6.593 | 12.241 | 8.028 | 10.006 | 18.824 | 17.918 | 25.801 |
| FCF-marge | 8,12% | 6,25% | 9,44% | 5,41% | 5,57% | 8,61% | 6,85% | 8,2% |
| Kasstroomconversie (ebitda) | 75,27% | 66,58% | 83,88% | 49,96% | 44,67% | 68,55% | 53,98% | 64,6% |
| Kasstroomconversie (nettowinst) | 102,2% | 87,15% | 110,98% | 52,44% | 52,35% | 82,32% | 64,3% | 73,24% |
| Dividend per aandeel 2 | 7,000 | 7,000 | 8,000 | 10,00 | 10,00 | 14,07 | 15,96 | 16,99 |
| Datum van publicatie | 19/11/19 | 25/11/20 | 24/11/21 | 22/11/22 | 28/11/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2019 S2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 73.271 | 27.080 | 39.997 | 32.399 | 36.285 | 68.684 | 39.148 | 43.314 | 36.453 | 44.652 | 81.105 | 44.731 | 53.815 | 44.358 | 53.824 | 52.715 |
| EBITDA 1 | - | 2.283 | 4.287 | 3.319 | 4.454 | 7.773 | 3.790 | 4.696 | 5.492 | 5.549 | 11.041 | 5.049 | 6.312 | 5.230 | 6.182 | 6.488 |
| Bedrijfsresultaat (EBIT) | - | 1.738 | 3.747 | 2.781 | 3.919 | - | - | - | - | - | - | - | - | - | - | - |
| Operationele Marge | - | 6,42% | 9,37% | 8,58% | 10,8% | - | - | - | - | - | - | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | - | 2.145 | 4.304 | 3.298 | 4.448 | 7.746 | 3.980 | 5.240 | 5.876 | 6.817 | 12.693 | 5.641 | 7.117 | - | - | - |
| Nettowinst (verlies) 1 | 5.786 | 1.615 | 3.230 | 2.453 | 3.289 | 5.742 | 2.937 | 6.628 | 4.376 | 5.160 | 9.536 | 4.237 | 5.340 | 4.634 | 5.427 | 5.419 |
| Nettomarge | 7,9% | 5,96% | 8,08% | 7,57% | 9,06% | 8,36% | 7,5% | 15,3% | 12% | 11,56% | 11,76% | 9,47% | 9,92% | 10,45% | 10,08% | 10,28% |
| WPA | - | 4,540 | 9,070 | 6,890 | 9,230 | - | 8,250 | - | - | - | - | 11,90 | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 19/11/19 | 10/08/21 | 24/11/21 | 4/02/22 | 12/05/22 | 12/05/22 | 2/08/22 | 22/11/22 | 14/02/23 | 11/05/23 | 11/05/23 | 8/08/23 | 28/11/23 | 13/02/24 | - | - |
1INR in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 51.810 | 58.265 | 50.461 | 62.763 | 72.179 | 77.826 | 88.937 | 120.022 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 11.108 | 6.593 | 12.241 | 8.028 | 10.006 | 18.824 | 17.918 | 25.801 |
| ROE (netto-inkomsten/eigen vermogen) | 12,5% | 8,17% | 11,1% | 14% | 15,5% | 16,3% | 17,2% | 17,7% |
| ROA (netto-inkomsten/totale activa) | 7,38% | 4,9% | - | - | - | - | - | - |
| Totale activa 1 | 147.298 | 154.381 | - | - | - | - | - | - |
| Nettoactief per aandeel 2 | 254,0 | 266,0 | 291,0 | 326,0 | 366,0 | 416,0 | 477,0 | 563,0 |
| Cashflow per aandeel 2 | 34,60 | 19,00 | 37,50 | 26,10 | 33,10 | 60,20 | 73,80 | 102,0 |
| Capex 1 | 1.197 | 172 | 1.097 | 1.256 | 1.788 | 2.010 | 2.400 | 2.000 |
| Capex/omzet | 0,87% | 0,16% | 0,85% | 0,85% | 1% | 0,92% | 0,92% | 0,64% |
| Datum van publicatie | 19/11/19 | 25/11/20 | 24/11/21 | 22/11/22 | 28/11/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +42,83% | 24,55 mld. | |
| +20,48% | 90,86 mld. | |
| +37,12% | 16,28 mld. | |
| +22,71% | 10,21 mld. | |
| +4,91% | 8,52 mld. | |
| +35,20% | 8,09 mld. | |
| +1,95% | 7,54 mld. | |
| +161,16% | 6,83 mld. | |
| +51,72% | 5,29 mld. | |
| +157,81% | 4,88 mld. |
- Beurs
- Aandelen
- Koers SIEMENS
- Financiën Siemens Limited
