Geschatte realtime
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
10,88 USD | -3,24% |
|
-0,55% | +0,84% |
Voorlopige winst- en verliesrekening: Snap Inc.
Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 2.507 | 4.117 | 4.602 | 4.606 | 5.361 | 6.092 | 6.862 | 7.689 |
Variatie | - | 64,25% | 11,78% | 0,09% | 16,4% | 13,63% | 12,63% | 12,05% |
EBITDA 1 | 45,16 | 616,7 | 377,6 | 161,6 | 508,6 | 672,7 | 971,4 | 1.443 |
Variatie | - | 1.265,47% | -38,77% | -57,21% | 214,78% | 32,26% | 44,41% | 48,52% |
Bedrijfsresultaat (EBIT) 1 | -862,1 | -702,1 | -1.395 | -1.398 | -787,3 | -683,9 | -417,2 | 35,42 |
Variatie | - | -18,56% | 98,74% | 0,22% | -43,7% | 13,13% | 39% | - |
Betaalde rente 1 | -97,23 | -17,68 | -21,46 | -22,02 | -21,55 | -24,06 | -23,83 | -21,12 |
Resultaat voor belastingen (EBT) 1 | -926,2 | -474,4 | -1.401 | -1.294 | -672,2 | -577,4 | -327,8 | 162,9 |
Variatie | - | -48,78% | 195,27% | -7,59% | -48,07% | 14,1% | 43,24% | - |
Nettowinst (verlies) 1 | -944,8 | -488 | -1.430 | -1.322 | -697,9 | -558 | -320,5 | 213,7 |
Variatie | - | -48,36% | 192,99% | -7,5% | -47,23% | 20,04% | 42,56% | - |
Datum van publicatie | 4/02/21 | 3/02/22 | 31/01/23 | 6/02/24 | 4/02/25 | - | - | - |
Balansprognose: Snap Inc.
Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | -862 | -1.440 | -197 | 205 | 268 | 164 | -827 | -2.261 |
Variatie | - | -267,05% | -113,68% | 4,06% | 30,73% | -38,73% | -604,27% | -373,4% |
Datum van publicatie | 4/02/21 | 3/02/22 | 31/01/23 | 6/02/24 | 4/02/25 | - | - | - |
Verwachte kasstroom: Snap Inc.
Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 57,83 | 69,88 | 129,3 | 211,7 | 194,8 | 201,4 | 210,8 | 227,2 |
Variatie | - | 20,82% | 85,05% | 63,74% | -7,98% | 3,36% | 4,7% | 7,74% |
Vrije kasstroom (FCF) 1 | -225,5 | 223 | 55,31 | 34,79 | 218,7 | 446,1 | 698,3 | 1.127 |
Variatie | - | -198,9% | -75,2% | -37,09% | 528,42% | 104,04% | 56,53% | 61,38% |
Datum van publicatie | 4/02/21 | 3/02/22 | 31/01/23 | 6/02/24 | 4/02/25 | - | - | - |
Verwachte financiële ratio's: Snap Inc.
Fiscaal tijdperk: december | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
EBITDA-marge (%) | 1,8% | 14,98% | 8,2% | 3,51% | 9,49% | 11,04% | 14,16% | 18,76% |
EBIT-marge (%) | -34,39% | -17,05% | -30,32% | -30,36% | -14,68% | -11,23% | -6,08% | 0,46% |
EBT-marge (%) | -36,95% | -11,52% | -30,44% | -28,1% | -12,54% | -9,48% | -4,78% | 2,12% |
Nettomarge (%) | -37,69% | -11,85% | -31,07% | -28,71% | -13,02% | -9,16% | -4,67% | 2,78% |
FCF-marge (%) | -9% | 5,42% | 1,2% | 0,76% | 4,08% | 7,32% | 10,18% | 14,66% |
Vrije kasstroom/nettoresultaat (%) | 23,86% | -45,7% | -3,87% | -2,63% | -31,33% | -79,95% | -217,86% | 527,48% |
Winstgevendheid | ||||||||
ROA | -20,91% | -7,77% | -18,37% | -16,53% | -8,78% | -5,15% | -1,42% | 2,58% |
ROE | -41,17% | -15,95% | -44,88% | -52,95% | -28,69% | -3,39% | -5,42% | 8,79% |
Financiële gezondheid | ||||||||
Hefboom (schuld/ebitda) | - | - | - | 1,27x | 0,53x | 0,24x | - | - |
Schuld/vrije kasstroom | - | - | - | 5,9x | 1,22x | 0,37x | - | - |
Kapitaalintensiteit | ||||||||
Kapitaaluitgaven/omzet (%) | 2,31% | 1,7% | 2,81% | 4,6% | 3,63% | 3,31% | 3,07% | 2,95% |
CAPEX / EBITDA (%) | 128,05% | 11,33% | 34,25% | 131,04% | 38,31% | 29,94% | 21,7% | 15,74% |
CAPEX / FCF (%) | -25,65% | 31,33% | 233,79% | 608,52% | 89,1% | 45,14% | 30,19% | 20,16% |
Bestanddelen per aandeel | ||||||||
Kasstroom per aandeel 1 | -0,1152 | 0,1878 | 0,1148 | 0,1529 | 0,2492 | 0,3548 | 0,621 | 0,831 |
Variatie | - | -263,08% | -38,87% | 33,19% | 62,98% | 42,37% | 75,05% | 33,8% |
Dividend per aandeel 1 | - | - | - | - | - | - | - | - |
Variatie | - | - | - | - | - | - | - | - |
Nettoactief per aandeel 1 | 1,601 | 2,431 | 1,64 | 1,467 | 1,45 | 1,595 | 1,97 | 2,858 |
Variatie | - | 51,89% | -32,56% | -10,52% | -1,19% | 10,01% | 23,52% | 45,08% |
WPA 1 | -0,65 | -0,31 | -0,89 | -0,82 | -0,42 | -0,3297 | -0,1852 | 0,1162 |
Variatie | - | -52,31% | 187,1% | -7,87% | -48,78% | -21,49% | -43,82% | -162,72% |
Aantal aandelen (in duizend) | 1.489.981 | 1.609.798 | 1.613.101 | 1.646.395 | 1.677.206 | 1.696.361 | 1.696.361 | 1.696.361 |
Datum van publicatie | 4/02/21 | 3/02/22 | 31/01/23 | 6/02/24 | 4/02/25 | - | - | - |
2025 * | 2026 * | |
---|---|---|
P/E-ratio | -34,1x | -60,7x |
PBR-ratio | 7,05x | 5,71x |
EV/omzet | 3,16x | 2,66x |
Dividendrendement | - | - |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties

Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers SNAP
- Financiën Snap Inc.