Beurs gesloten -
Euronext Paris
17:35:21 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,34
EUR
|
+0,96%
|
|
+2,36%
|
+5,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.352
|
14.488
|
25.680
|
19.641
|
19.091
|
20.231
|
-
|
-
|
Bedrijfswaarde
1 |
26.352
|
14.488
|
25.680
|
19.641
|
19.091
|
20.231
|
20.231
|
20.231
|
K/w-verhouding
|
10,2
x
|
-16,7
x
|
5,06
x
|
13,6
x
|
11,1
x
|
6,47
x
|
4,82
x
|
4,23
x
|
Dividendrendement
|
7,09%
|
3,23%
|
5,46%
|
7,24%
|
3,75%
|
3,95%
|
5,43%
|
6,53%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,66
x
|
1
x
|
0,7
x
|
0,76
x
|
0,77
x
|
0,75
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
0,66
x
|
1
x
|
0,7
x
|
0,76
x
|
0,77
x
|
0,75
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,49
x
|
0,27
x
|
0,44
x
|
0,33
x
|
0,34
x
|
0,34
x
|
0,32
x
|
0,3
x
|
Aantal aandelen (in duizenden)
|
849.665
|
851.133
|
850.191
|
836.486
|
794.649
|
798.555
|
-
|
-
|
Referentieprijs
2 |
31,02
|
17,02
|
30,20
|
23,48
|
24,02
|
25,34
|
25,34
|
25,34
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
10/02/22
|
8/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.671
|
22.113
|
25.798
|
28.059
|
25.104
|
26.322
|
26.894
|
27.598
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.944
|
5.399
|
8.208
|
9.429
|
9.161
|
7.917
|
9.218
|
10.059
|
Operationele Marge
|
28,15%
|
24,42%
|
31,82%
|
33,6%
|
36,49%
|
30,08%
|
34,28%
|
36,45%
|
Resultaat voor belastingen (EBT)
1 |
5.210
|
946
|
8.035
|
4.507
|
5.128
|
6.216
|
7.594
|
8.302
|
Nettowinst (verlies)
1 |
3.248
|
-258
|
5.641
|
2.018
|
2.493
|
3.377
|
4.369
|
4.754
|
Nettomarge
|
13,17%
|
-1,17%
|
21,87%
|
7,19%
|
9,93%
|
12,83%
|
16,24%
|
17,23%
|
WPA
2 |
3,050
|
-1,020
|
5,970
|
1,730
|
2,170
|
3,916
|
5,254
|
5,984
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,200
|
0,5500
|
1,650
|
1,700
|
0,9000
|
1,002
|
1,375
|
1,655
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
10/02/22
|
8/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.672
|
6.620
|
7.281
|
7.065
|
6.828
|
6.885
|
6.671
|
6.287
|
6.189
|
5.957
|
6.475
|
6.490
|
6.549
|
6.521
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.502
|
2.055
|
1.952
|
2.607
|
2.595
|
2.275
|
1.614
|
1.846
|
1.829
|
1.291
|
1.498
|
-
|
-
|
-
|
Operationele Marge
|
37,5%
|
31,04%
|
26,81%
|
36,9%
|
38,01%
|
33,04%
|
24,19%
|
29,36%
|
29,55%
|
21,67%
|
23,14%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.480
|
2.306
|
1.393
|
-898
|
2.147
|
1.865
|
1.420
|
1.606
|
1.187
|
915
|
966
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.601
|
1.787
|
842
|
-1.482
|
1.498
|
1.160
|
868
|
900
|
295
|
430
|
550,5
|
944,5
|
1.085
|
1.267
|
Nettomarge
|
24%
|
26,99%
|
11,56%
|
-20,98%
|
21,94%
|
16,85%
|
13,01%
|
14,32%
|
4,77%
|
7,22%
|
8,5%
|
14,55%
|
16,57%
|
19,42%
|
WPA
2 |
1,730
|
1,950
|
0,8700
|
-1,970
|
1,650
|
1,180
|
0,8800
|
0,8500
|
0,1700
|
0,2700
|
0,3769
|
1,073
|
1,253
|
1,503
|
Dividend per aandeel
|
-
|
1,650
|
-
|
-
|
-
|
1,700
|
-
|
-
|
-
|
0,9000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
10/02/22
|
5/05/22
|
3/08/22
|
4/11/22
|
8/02/23
|
12/05/23
|
3/08/23
|
3/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5%
|
-1,7%
|
9,6%
|
2,6%
|
3,1%
|
6,11%
|
6,94%
|
7,44%
|
ROA (netto-inkomsten/totale activa)
|
0,24%
|
-0,02%
|
0,39%
|
0,14%
|
0,16%
|
0,23%
|
0,29%
|
0,32%
|
Totale activa
1 |
1.332.841
|
1.409.836
|
1.454.241
|
1.475.686
|
1.519.196
|
1.445.843
|
1.487.058
|
1.477.455
|
Nettoactief per aandeel
2 |
63,60
|
62,30
|
68,70
|
70,50
|
71,50
|
74,50
|
79,20
|
85,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
10/02/22
|
8/02/23
|
8/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
25,34
EUR Gemiddelde koersdoel
30,04
EUR Spread / Gemiddelde doel +18,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,45% | 21,6 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|