Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.221
JPY
|
+0,41%
|
|
+4,00%
|
+5,90%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
34.020
|
34.955
|
29.221
|
34.455
|
37.364
|
37.621
|
Bedrijfswaarde
1 |
70.128
|
75.315
|
68.570
|
84.981
|
92.966
|
91.712
|
K/w-verhouding
|
14,2
x
|
22,1
x
|
35,3
x
|
13,1
x
|
7,41
x
|
7
x
|
Dividendrendement
|
2,13%
|
1,86%
|
0,84%
|
-
|
3,42%
|
4,42%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,37
x
|
0,35
x
|
0,33
x
|
0,27
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
0,8
x
|
0,81
x
|
0,81
x
|
0,67
x
|
0,62
x
|
Bedrijfswaarde/EBITDA
|
7,35
x
|
8,49
x
|
7,75
x
|
7,04
x
|
5,71
x
|
5,22
x
|
Bedrijfswaarde/FCF
|
-12,1
x
|
164
x
|
34,5
x
|
-9,83
x
|
-21,7
x
|
29,8
x
|
FCF Yield
|
-8,25%
|
0,61%
|
2,9%
|
-10,2%
|
-4,62%
|
3,35%
|
Price to Book
|
1,01
x
|
1,06
x
|
0,89
x
|
0,9
x
|
0,8
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
26.851
|
27.139
|
27.157
|
27.194
|
27.194
|
32.628
|
Referentieprijs
2 |
1.267
|
1.288
|
1.076
|
1.267
|
1.374
|
1.153
|
Datum van publicatie
|
25/03/19
|
26/03/20
|
23/03/21
|
24/03/22
|
24/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
97.538
|
94.283
|
84.417
|
104.920
|
138.600
|
147.672
|
EBITDA
1 |
9.537
|
8.871
|
8.842
|
12.074
|
16.269
|
17.581
|
Bedrijfsresultaat (EBIT)
1 |
5.492
|
3.562
|
2.895
|
5.406
|
8.149
|
8.220
|
Operationele Marge
|
5,63%
|
3,78%
|
3,43%
|
5,15%
|
5,88%
|
5,57%
|
Resultaat voor belastingen (EBT)
1 |
4.060
|
2.183
|
1.470
|
3.897
|
6.533
|
5.855
|
Nettowinst (verlies)
1 |
2.420
|
1.582
|
828
|
2.629
|
5.099
|
5.064
|
Nettomarge
|
2,48%
|
1,68%
|
0,98%
|
2,51%
|
3,68%
|
3,43%
|
WPA
2 |
88,99
|
58,20
|
30,46
|
96,68
|
185,5
|
164,7
|
Free Cash Flow
1 |
-5.785
|
458,6
|
1.987
|
-8.644
|
-4.291
|
3.074
|
FCF-marge
|
-5,93%
|
0,49%
|
2,35%
|
-8,24%
|
-3,1%
|
2,08%
|
Kasstroomconversie (ebitda)
|
-
|
5,17%
|
22,48%
|
-
|
-
|
17,49%
|
Kasstroomconversie (nettowinst)
|
-
|
28,99%
|
240,01%
|
-
|
-
|
60,71%
|
Dividend per aandeel
2 |
27,00
|
24,00
|
9,000
|
-
|
47,00
|
51,00
|
Datum van publicatie
|
25/03/19
|
26/03/20
|
23/03/21
|
24/03/22
|
24/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
47.912
|
38.161
|
50.805
|
26.664
|
29.566
|
62.202
|
38.755
|
35.552
|
73.215
|
37.718
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.419
|
-1.214
|
3.190
|
1.488
|
850
|
2.198
|
3.150
|
2.259
|
5.238
|
2.177
|
Operationele Marge
|
5,05%
|
-3,18%
|
6,28%
|
5,58%
|
2,87%
|
3,53%
|
8,13%
|
6,35%
|
7,15%
|
5,77%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-1.802
|
2.495
|
1.168
|
496
|
1.398
|
2.833
|
1.623
|
4.043
|
1.426
|
Nettowinst (verlies)
1 |
-
|
-1.383
|
1.779
|
895
|
339
|
957
|
2.076
|
1.234
|
3.278
|
1.084
|
Nettomarge
|
-
|
-3,62%
|
3,5%
|
3,36%
|
1,15%
|
1,54%
|
5,36%
|
3,47%
|
4,48%
|
2,87%
|
WPA
2 |
-
|
-50,97
|
65,43
|
32,93
|
12,49
|
35,23
|
76,31
|
45,41
|
117,8
|
30,32
|
Dividend per aandeel
|
-
|
-
|
6,000
|
11,00
|
-
|
14,00
|
-
|
-
|
23,00
|
-
|
Datum van publicatie
|
6/02/20
|
31/07/20
|
30/07/21
|
29/10/21
|
28/04/22
|
29/07/22
|
31/10/22
|
27/04/23
|
31/07/23
|
31/10/23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
36.108
|
40.360
|
39.349
|
50.526
|
55.602
|
54.091
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,786
x
|
4,55
x
|
4,45
x
|
4,185
x
|
3,418
x
|
3,077
x
|
Free Cash Flow
1 |
-5.785
|
459
|
1.987
|
-8.644
|
-4.291
|
3.075
|
ROE (netto-inkomsten/eigen vermogen)
|
7,72%
|
4,56%
|
2,43%
|
7,22%
|
11,6%
|
9,61%
|
ROA (netto-inkomsten/totale activa)
|
3,84%
|
2,33%
|
1,86%
|
3,13%
|
4,03%
|
3,7%
|
Totale activa
1 |
62.975
|
67.807
|
44.533
|
83.953
|
126.432
|
136.832
|
Nettoactief per aandeel
2 |
1.250
|
1.216
|
1.214
|
1.410
|
1.722
|
1.687
|
Cashflow per aandeel
2 |
151,0
|
121,0
|
193,0
|
156,0
|
108,0
|
95,20
|
Capex
1 |
8.441
|
7.353
|
5.989
|
5.812
|
8.204
|
9.804
|
Capex/omzet
|
8,65%
|
7,8%
|
7,09%
|
5,54%
|
5,92%
|
6,64%
|
Datum van publicatie
|
25/03/19
|
26/03/20
|
23/03/21
|
24/03/22
|
24/03/23
|
21/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,90% | 253 mln. | | -0,21% | 42,96 mld. | | +148,96% | 4,73 mld. | | +1,47% | 2,92 mld. | | -6,30% | 2,7 mld. | | +84,83% | 1,16 mld. | | -3,89% | 1,04 mld. | | -34,98% | 1,04 mld. | | +61,96% | 1,03 mld. | | -16,00% | 900 mln. |
Elektronische component
|