TESLA, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Nabeurs 01:59:58 | |||
| 168,3 USD | -1,11% |
|
168,9 | +0,37% |
| 10:12 | Tech helpt AEX in het zadel | AM |
| 26/04 | Wall St Week Ahead-Lofty Amerikaanse aandelen laten beleggers teleurstellingen in de winst afstraffen | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 75.402 | 668.905 | 1.063.564 | 388.972 | 789.898 | 536.710 | - | - |
| Bedrijfswaarde 1 | 82.553 | 661.209 | 1.052.822 | 369.886 | 766.034 | 517.771 | 509.935 | 500.374 |
| K/w-verhouding | -85 x | 1.103 x | 216 x | 34 x | 57,8 x | 74,7 x | 50,9 x | 37,8 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 3,07 x | 21,2 x | 19,8 x | 4,77 x | 8,16 x | 5,43 x | 4,47 x | 3,87 x |
| Bedrijfswaarde/omzet | 3,36 x | 21 x | 19,6 x | 4,54 x | 7,92 x | 5,24 x | 4,25 x | 3,6 x |
| Bedrijfswaarde/EBITDA | 27,7 x | 109 x | 91,1 x | 19,3 x | 46,1 x | 32,8 x | 24,6 x | 18,9 x |
| Bedrijfswaarde/FCF | 76,6 x | 237 x | 210 x | 48,9 x | 176 x | 232 x | 75 x | 49,9 x |
| FCF Yield | 1,31% | 0,42% | 0,48% | 2,05% | 0,57% | 0,43% | 1,33% | 2% |
| Price to Book | 11,4 x | 30,5 x | 36,2 x | 9,56 x | 13,8 x | 7,81 x | 6,62 x | 5,75 x |
| Aantal aandelen (in duizenden) | 2.703.673 | 2.843.702 | 3.019.258 | 3.157.752 | 3.178.921 | 3.189.196 | - | - |
| Referentieprijs 2 | 27,89 | 235,2 | 352,3 | 123,2 | 248,5 | 168,3 | 168,3 | 168,3 |
| Datum van publicatie | 29/01/20 | 27/01/21 | 26/01/22 | 25/01/23 | 24/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 24.578 | 31.536 | 53.823 | 81.462 | 96.773 | 98.820 | 120.107 | 138.822 |
| EBITDA 1 | 2.983 | 6.050 | 11.555 | 19.186 | 16.631 | 15.774 | 20.741 | 26.427 |
| Bedrijfsresultaat (EBIT) 1 | -69 | 1.994 | 6.523 | 13.656 | 8.891 | 8.156 | 12.746 | 16.519 |
| Operationele Marge | -0,28% | 6,32% | 12,12% | 16,76% | 9,19% | 8,25% | 10,61% | 11,9% |
| Resultaat voor belastingen (EBT) 1 | -665 | 1.154 | 6.343 | 13.719 | 9.973 | 9.676 | 13.483 | 17.681 |
| Nettowinst (verlies) 1 | -862 | 721 | 5.519 | 12.556 | 14.997 | 7.640 | 11.149 | 14.833 |
| Nettomarge | -3,51% | 2,29% | 10,25% | 15,41% | 15,5% | 7,73% | 9,28% | 10,69% |
| WPA 2 | -0,3280 | 0,2133 | 1,633 | 3,620 | 4,300 | 2,254 | 3,306 | 4,451 |
| Free Cash Flow 1 | 1.078 | 2.786 | 5.015 | 7.566 | 4.358 | 2.234 | 6.799 | 10.032 |
| FCF-marge | 4,39% | 8,83% | 9,32% | 9,29% | 4,5% | 2,26% | 5,66% | 7,23% |
| Kasstroomconversie (ebitda) | 36,14% | 46,05% | 43,4% | 39,44% | 26,2% | 14,16% | 32,78% | 37,96% |
| Kasstroomconversie (nettowinst) | - | 386,41% | 90,87% | 60,26% | 29,06% | 29,24% | 60,98% | 67,63% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 29/01/20 | 27/01/21 | 26/01/22 | 25/01/23 | 24/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.719 | 18.756 | 16.934 | 21.454 | 24.318 | 23.329 | 24.927 | 23.350 | 25.167 | 21.301 | 24.330 | 25.845 | 27.489 | 26.571 | 28.857 |
| EBITDA 1 | 4.019 | 5.023 | 3.791 | 4.968 | 5.404 | 4.267 | 4.653 | 3.758 | 3.953 | 3.384 | 3.927 | 4.269 | 4.620 | 5.097 | 5.542 |
| Bedrijfsresultaat (EBIT) 1 | 2.613 | 3.603 | 2.464 | 3.688 | 3.901 | 2.664 | 2.399 | 1.764 | 2.064 | 1.171 | 1.958 | 2.334 | 2.676 | 2.767 | 3.267 |
| Operationele Marge | 14,75% | 19,21% | 14,55% | 17,19% | 16,04% | 11,42% | 9,62% | 7,55% | 8,2% | 5,5% | 8,05% | 9,03% | 9,73% | 10,42% | 11,32% |
| Resultaat voor belastingen (EBT) 1 | 2.635 | 3.626 | 2.474 | 3.636 | 3.983 | 2.800 | 2.937 | 2.045 | 2.191 | 1.553 | 2.201 | 2.560 | 2.850 | 3.150 | 3.543 |
| Nettowinst (verlies) 1 | 2.321 | 3.318 | 2.259 | 3.292 | 3.687 | 2.513 | 2.703 | 1.853 | 7.928 | 1.129 | 1.790 | 2.060 | 2.348 | 2.447 | 2.781 |
| Nettomarge | 13,1% | 17,69% | 13,34% | 15,34% | 15,16% | 10,77% | 10,84% | 7,94% | 31,5% | 5,3% | 7,36% | 7,97% | 8,54% | 9,21% | 9,64% |
| WPA 2 | 0,6833 | 0,9533 | 0,6500 | 0,9500 | 1,070 | 0,7300 | 0,7800 | 0,5300 | 2,270 | 0,3400 | 0,5172 | 0,5920 | 0,6724 | 0,7003 | 0,7930 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 26/01/22 | 20/04/22 | 20/07/22 | 19/10/22 | 25/01/23 | 19/04/23 | 19/07/23 | 17/10/23 | 24/01/24 | 23/04/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 7.151 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 7.696 | 10.742 | 19.086 | 23.864 | 18.938 | 26.775 | 36.336 |
| Hefboom (schuld/ebitda) | 2,397 x | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.078 | 2.786 | 5.015 | 7.566 | 4.358 | 2.234 | 6.799 | 10.032 |
| ROE (netto-inkomsten/eigen vermogen) | -14,9% | 16,8% | 21,1% | 33,5% | 20,3% | 11,1% | 14,3% | 14,2% |
| ROA (netto-inkomsten/totale activa) | -2,69% | 5,61% | 13,4% | 17,4% | 11,5% | 7,37% | 8,96% | 10,1% |
| Totale activa 1 | 32.024 | 12.858 | 41.277 | 72.234 | 130.205 | 103.682 | 124.445 | 146.517 |
| Nettoactief per aandeel 2 | 2,440 | 7,720 | 9,740 | 12,90 | 18,00 | 21,60 | 25,40 | 29,30 |
| Cashflow per aandeel 2 | 0,9100 | 1,830 | 3,390 | 4,240 | 3,800 | 4,070 | 5,390 | 5,980 |
| Capex 1 | 1.327 | 3.157 | 6.482 | 7.158 | 8.898 | 10.107 | 9.861 | 10.279 |
| Capex/omzet | 5,4% | 10,01% | 12,04% | 8,79% | 9,19% | 10,23% | 8,21% | 7,4% |
| Datum van publicatie | 29/01/20 | 27/01/21 | 26/01/22 | 25/01/23 | 24/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
48
Laatste slotkoers
168,3
USD
Gemiddelde koersdoel
183,4
USD
Spread / Gemiddelde doel
+8,95%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -32,27% | 537 mld. | |
| -33,10% | 26,57 mld. | |
| -50,50% | 9,29 mld. | |
| -46,26% | 7,4 mld. | |
| -68,94% | 6,08 mld. | |
| -41,57% | 5,68 mld. | |
| 0,00% | 3,92 mld. | |
| -30,11% | 4,26 mld. | |
| -47,79% | 2,49 mld. | |
| -4,82% | 2,27 mld. |
- Beurs
- Aandelen
- Koers TSLA
- Financiën Tesla, Inc.
