THE GOLDMAN SACHS GROUP, INC. Toevoegen aan een lijst
Financiën The Goldman Sachs Group, Inc.
Aandelen
GS
US38141G1040
Diensten op het gebied van investeringsbankieren & makelaardij
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 427,6 USD | +1,79% |
|
+5,83% | +10,84% |
| 25/04 | Hidehiro Imatsu benoemd tot president van Goldman Sachs Japan | RE |
| 25/04 | Wall Street-reuzen steunen de futuresbeurs van BGC Group vóór de lancering | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 81.415 | 94.611 | 127.610 | 121.752 | 132.489 | 146.609 | - | - |
| Bedrijfswaarde 1 | 355.415 | 378.611 | 397.610 | 342.752 | 532.489 | 479.739 | 497.552 | 509.401 |
| K/w-verhouding | 10,9 x | 10,7 x | 6,43 x | 11,4 x | 16,9 x | 11,6 x | 10,7 x | 9,91 x |
| Dividendrendement | 1,8% | 1,9% | 1,7% | 2,62% | 2,72% | 2,64% | 2,82% | 2,94% |
| Marktkapitalisatie/omzet | 2,23 x | 2,12 x | 2,15 x | 2,57 x | 2,85 x | 2,87 x | 2,78 x | 2,69 x |
| Bedrijfswaarde/omzet | 9,73 x | 8,5 x | 6,7 x | 7,24 x | 11,4 x | 9,38 x | 9,44 x | 9,36 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1,05 x | 1,12 x | 1,35 x | 1,13 x | 1,23 x | 1,29 x | 1,21 x | 1,15 x |
| Aantal aandelen (in duizenden) | 354.087 | 358.770 | 333.578 | 354.568 | 343.439 | 342.890 | - | - |
| Referentieprijs 2 | 229,9 | 263,7 | 382,6 | 343,4 | 385,8 | 427,6 | 427,6 | 427,6 |
| Datum van publicatie | 15/01/20 | 19/01/21 | 18/01/22 | 17/01/23 | 16/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 36.546 | 44.560 | 59.339 | 47.365 | 46.524 | 51.143 | 52.727 | 54.402 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.648 | 15.577 | 27.401 | 16.201 | 12.037 | 17.316 | 20.368 | 18.936 |
| Operationele Marge | 31,87% | 34,96% | 46,18% | 34,2% | 25,87% | 33,86% | 38,63% | 34,81% |
| Resultaat voor belastingen (EBT) 1 | 10.583 | 12.479 | 27.044 | 13.486 | 10.739 | 16.425 | 17.374 | 18.237 |
| Nettowinst (verlies) 1 | 7.897 | 8.915 | 21.151 | 10.764 | 7.907 | 12.265 | 13.029 | 13.651 |
| Nettomarge | 21,61% | 20,01% | 35,64% | 22,73% | 17% | 23,98% | 24,71% | 25,09% |
| WPA 2 | 21,03 | 24,74 | 59,45 | 30,06 | 22,87 | 36,78 | 40,09 | 43,16 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF-marge | - | - | - | - | - | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 4,150 | 5,000 | 6,500 | 9,000 | 10,50 | 11,30 | 12,04 | 12,56 |
| Datum van publicatie | 15/01/20 | 19/01/21 | 18/01/22 | 17/01/23 | 16/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.608 | 12.639 | 12.933 | 11.864 | 11.975 | 10.593 | 12.224 | 10.895 | 11.817 | 11.318 | 14.213 | 12.570 | 12.663 | 12.108 | 14.321 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.017 | 5.369 | 5.217 | 4.211 | 4.271 | 2.502 | 3.822 | 2.351 | 2.763 | 2.831 | 5.555 | 4.627 | 4.803 | 4.257 | 5.588 |
| Operationele Marge | 51,57% | 42,48% | 40,34% | 35,49% | 35,67% | 23,62% | 31,27% | 21,58% | 23,38% | 25,01% | 39,08% | 36,81% | 37,93% | 35,16% | 39,02% |
| Resultaat voor belastingen (EBT) 1 | 6.842 | 5.025 | 4.656 | 3.544 | 3.756 | 1.530 | 3.993 | 1.736 | 2.756 | 2.254 | 5.237 | 4.024 | 4.060 | 3.680 | 4.980 |
| Nettowinst (verlies) 1 | 5.284 | 3.809 | 3.831 | 2.786 | 2.962 | 1.185 | 3.087 | 1.071 | 1.882 | 1.867 | 3.931 | 2.961 | 2.981 | 2.719 | 3.773 |
| Nettomarge | 38,83% | 30,14% | 29,62% | 23,48% | 24,73% | 11,19% | 25,25% | 9,83% | 15,93% | 16,5% | 27,66% | 23,56% | 23,54% | 22,46% | 26,34% |
| WPA 2 | 14,93 | 10,81 | 10,76 | 7,730 | 8,250 | 3,320 | 8,790 | 3,080 | 5,470 | 5,480 | 11,58 | 8,809 | 8,839 | 8,102 | 11,37 |
| Dividend per aandeel 2 | 2,000 | 2,000 | 2,000 | 2,000 | 2,500 | 2,500 | 2,500 | 2,750 | - | 2,750 | 2,750 | 2,738 | 2,920 | 2,920 | 2,970 |
| Datum van publicatie | 15/10/21 | 18/01/22 | 14/04/22 | 18/07/22 | 18/10/22 | 17/01/23 | 18/04/23 | 19/07/23 | 17/10/23 | 16/01/24 | 15/04/24 | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 274.000 | 284.000 | 270.000 | 221.000 | 400.000 | 333.129 | 350.943 | 362.792 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 10% | 11,1% | 23% | 10,2% | 7,5% | 11,5% | 11,9% | 12,4% |
| ROA (netto-inkomsten/totale activa) | 0,82% | 0,8% | 1,61% | 0,74% | 0,51% | 0,74% | 0,75% | 0,8% |
| Totale activa 1 | 962.462 | 1.114.375 | 1.313.001 | 1.453.024 | 1.541.927 | 1.647.447 | 1.734.229 | 1.696.792 |
| Nettoactief per aandeel 2 | 219,0 | 236,0 | 284,0 | 304,0 | 314,0 | 333,0 | 354,0 | 372,0 |
| Cashflow per aandeel | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex/omzet | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15/01/20 | 19/01/21 | 18/01/22 | 17/01/23 | 16/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
24
Laatste slotkoers
427,6
USD
Gemiddelde koersdoel
440,8
USD
Spread / Gemiddelde doel
+3,10%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,84% | 147 mld. | |
| -0,45% | 151 mld. | |
| +9,00% | 137 mld. | |
| +21,81% | 120 mld. | |
| -5,94% | 36,38 mld. | |
| +9,29% | 25,26 mld. | |
| -9,42% | 21,24 mld. | |
| +17,00% | 19,89 mld. | |
| +43,36% | 17,26 mld. | |
| +11,73% | 16,69 mld. |
