Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.198
JPY
|
-3,78%
|
|
-4,31%
|
+3,72%
|
Fiscaal tijdperk: Septiembre |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.288
|
5.487
|
4.489
|
4.442
|
3.987
|
6.239
|
Bedrijfswaarde
1 |
2.904
|
2.907
|
1.634
|
986,6
|
550,5
|
2.158
|
K/w-verhouding
|
10,2
x
|
8,63
x
|
14
x
|
7,88
x
|
8,01
x
|
10,8
x
|
Dividendrendement
|
2,24%
|
2,16%
|
1,58%
|
2,13%
|
2,73%
|
2,27%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,51
x
|
0,45
x
|
0,45
x
|
0,4
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,27
x
|
0,16
x
|
0,1
x
|
0,05
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
2,86
x
|
2,52
x
|
2,53
x
|
1,05
x
|
0,65
x
|
2,25
x
|
Bedrijfswaarde/FCF
|
4,51
x
|
5,58
x
|
3,87
x
|
1,72
x
|
4,23
x
|
2,66
x
|
FCF Yield
|
22,1%
|
17,9%
|
25,9%
|
58%
|
23,6%
|
37,6%
|
Price to Book
|
1,03
x
|
0,97
x
|
0,77
x
|
0,7
x
|
0,6
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
4.730
|
4.730
|
4.730
|
4.730
|
4.730
|
4.730
|
Referentieprijs
2 |
1.118
|
1.160
|
949,0
|
939,0
|
843,0
|
1.319
|
Datum van publicatie
|
26/12/18
|
26/12/19
|
25/12/20
|
24/12/21
|
27/12/22
|
27/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.370
|
10.761
|
9.948
|
9.918
|
10.030
|
10.937
|
EBITDA
1 |
1.016
|
1.155
|
645
|
938
|
843
|
959
|
Bedrijfsresultaat (EBIT)
1 |
819
|
958
|
432
|
742
|
691
|
798
|
Operationele Marge
|
7,9%
|
8,9%
|
4,34%
|
7,48%
|
6,89%
|
7,3%
|
Resultaat voor belastingen (EBT)
1 |
904
|
1.022
|
596
|
924
|
804
|
924
|
Nettowinst (verlies)
1 |
518
|
636
|
321
|
564
|
498
|
576
|
Nettomarge
|
5%
|
5,91%
|
3,23%
|
5,69%
|
4,97%
|
5,27%
|
WPA
2 |
109,5
|
134,5
|
67,86
|
119,2
|
105,3
|
121,8
|
Free Cash Flow
1 |
643,2
|
521,4
|
422,6
|
572
|
130,1
|
811
|
FCF-marge
|
6,2%
|
4,85%
|
4,25%
|
5,77%
|
1,3%
|
7,42%
|
Kasstroomconversie (ebitda)
|
63,31%
|
45,14%
|
65,52%
|
60,98%
|
15,44%
|
84,57%
|
Kasstroomconversie (nettowinst)
|
124,18%
|
81,98%
|
131,66%
|
101,42%
|
26,13%
|
140,8%
|
Dividend per aandeel
2 |
25,00
|
25,00
|
15,00
|
20,00
|
23,00
|
30,00
|
Datum van publicatie
|
26/12/18
|
26/12/19
|
25/12/20
|
24/12/21
|
27/12/22
|
27/12/23
|
Fiscaal tijdperk: Septiembre |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
5.364
|
4.922
|
2.652
|
4.935
|
2.405
|
2.809
|
5.319
|
2.722
|
2.940
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
328
|
325
|
252
|
323
|
59
|
321
|
382
|
150
|
268
|
Operationele Marge
|
6,11%
|
6,6%
|
9,5%
|
6,55%
|
2,45%
|
11,43%
|
7,18%
|
5,51%
|
9,12%
|
Resultaat voor belastingen (EBT)
1 |
366
|
419
|
281
|
378
|
85
|
349
|
453
|
182
|
298
|
Nettowinst (verlies)
1 |
212
|
243
|
173
|
225
|
50
|
221
|
268
|
115
|
182
|
Nettomarge
|
3,95%
|
4,94%
|
6,52%
|
4,56%
|
2,08%
|
7,87%
|
5,04%
|
4,22%
|
6,19%
|
WPA
2 |
45,02
|
51,50
|
36,69
|
47,73
|
10,43
|
46,77
|
56,70
|
24,43
|
38,62
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/05/20
|
14/05/21
|
14/02/22
|
16/05/22
|
15/08/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/02/24
|
Fiscaal tijdperk: Septiembre |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.384
|
2.580
|
2.855
|
3.455
|
3.437
|
4.081
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
643
|
521
|
423
|
572
|
130
|
811
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
11,8%
|
5,6%
|
9,29%
|
7,67%
|
8,3%
|
ROA (netto-inkomsten/totale activa)
|
6,55%
|
7,28%
|
3,15%
|
5,24%
|
4,69%
|
5%
|
Totale activa
1 |
7.904
|
8.739
|
10.183
|
10.756
|
10.627
|
11.526
|
Nettoactief per aandeel
2 |
1.091
|
1.190
|
1.234
|
1.334
|
1.412
|
1.523
|
Cashflow per aandeel
2 |
750,0
|
807,0
|
869,0
|
968,0
|
965,0
|
1.146
|
Capex
1 |
40
|
97
|
134
|
89
|
291
|
88
|
Capex/omzet
|
0,39%
|
0,9%
|
1,35%
|
0,9%
|
2,9%
|
0,8%
|
Datum van publicatie
|
26/12/18
|
26/12/19
|
25/12/20
|
24/12/21
|
27/12/22
|
27/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,72% | 36,35 mln. | | +5,66% | 14,46 mld. | | +10,11% | 5,74 mld. | | -22,26% | 2,04 mld. | | -5,00% | 957 mln. | | -3,54% | 821 mln. | | -6,66% | 731 mln. | | +64,15% | 557 mln. | | -22,02% | 500 mln. | | +4,09% | 497 mln. |
Beveiligingsdiensten
|