TOYOTA INDUSTRIES CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 14.570 JPY | +0,69% |
|
+5,50% | +26,70% |
| 26/04 | BEKIJK DE autoshow van Beijing | RE |
| 26/04 | Buitenlandse autofabrikanten staan te popelen om Chinese partners op Beijing autoshow | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.723.195 | 1.608.309 | 3.061.358 | 2.629.767 | 2.282.024 | 4.523.650 | - | - |
| Bedrijfswaarde 1 | 2.558.251 | 2.589.935 | 4.168.472 | 3.773.197 | 3.778.432 | 4.858.976 | 5.551.342 | 5.464.893 |
| K/w-verhouding | 11,3 x | 11 x | 22,4 x | 14,6 x | 11,8 x | 21,2 x | 16,7 x | 15,6 x |
| Dividendrendement | 2,79% | 3,09% | 1,52% | 2,01% | 2,59% | 1,45% | 2,02% | 1,81% |
| Marktkapitalisatie/omzet | 0,78 x | 0,74 x | 1,45 x | 0,97 x | 0,68 x | 1,27 x | 1,14 x | 1,12 x |
| Bedrijfswaarde/omzet | 1,15 x | 1,19 x | 1,97 x | 1,39 x | 1,12 x | 1,27 x | 1,4 x | 1,35 x |
| Bedrijfswaarde/EBITDA | 7,98 x | 7,7 x | 12,7 x | 9,86 x | 8,84 x | 10 x | 10,4 x | 9,67 x |
| Bedrijfswaarde/FCF | -20,5 x | 19,8 x | -191 x | 45,1 x | -16,2 x | 17,4 x | 18,4 x | 29,2 x |
| FCF Yield | -4,87% | 5,04% | -0,52% | 2,22% | -6,16% | 5,75% | 5,44% | 3,43% |
| Price to Book | 0,69 x | 0,66 x | 0,95 x | 0,67 x | 0,59 x | 0,8 x | 0,93 x | 0,89 x |
| Aantal aandelen (in duizenden) | 310.486 | 310.484 | 310.483 | 310.480 | 310.479 | 310.477 | - | - |
| Referentieprijs 2 | 5.550 | 5.180 | 9.860 | 8.470 | 7.350 | 14.570 | 14.570 | 14.570 |
| Datum van publicatie | 26/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.214.946 | 2.171.355 | 2.118.302 | 2.705.183 | 3.379.891 | 3.833.205 | 3.953.875 | 4.055.703 |
| EBITDA 1 | 320.636 | 336.545 | 327.998 | 382.803 | 427.666 | 485.343 | 531.317 | 565.127 |
| Bedrijfsresultaat (EBIT) 1 | 134.684 | 128.233 | 118.159 | 159.066 | 169.904 | 200.404 | 255.578 | 277.121 |
| Operationele Marge | 6,08% | 5,91% | 5,58% | 5,88% | 5,03% | 5,23% | 6,46% | 6,83% |
| Resultaat voor belastingen (EBT) 1 | 202.225 | 196.288 | 184.011 | 246.123 | 262.967 | 309.190 | 366.023 | 393.025 |
| Nettowinst (verlies) 1 | 152.748 | 145.881 | 136.700 | 180.306 | 192.861 | 228.778 | 275.742 | 290.262 |
| Nettomarge | 6,9% | 6,72% | 6,45% | 6,67% | 5,71% | 5,97% | 6,97% | 7,16% |
| WPA 2 | 492,0 | 469,8 | 440,3 | 580,7 | 621,2 | 736,9 | 871,7 | 932,0 |
| Free Cash Flow 1 | -124.694 | 130.601 | -21.778 | 83.714 | -232.678 | 327.303 | 302.137 | 187.382 |
| FCF-marge | -5,63% | 6,01% | -1,03% | 3,09% | -6,88% | 8,7% | 7,64% | 4,62% |
| Kasstroomconversie (ebitda) | - | 38,81% | - | 21,87% | - | 66,98% | 56,87% | 33,16% |
| Kasstroomconversie (nettowinst) | - | 89,53% | - | 46,43% | - | 139,4% | 109,57% | 64,56% |
| Dividend per aandeel 2 | 155,0 | 160,0 | 150,0 | 170,0 | 190,0 | 210,7 | 295,0 | 263,3 |
| Datum van publicatie | 26/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.102.951 | 1.068.404 | 957.007 | 643.928 | 1.260.842 | 707.107 | 737.234 | 759.631 | 842.865 | 1.602.496 | 865.069 | 912.326 | 889.455 | 947.968 | 1.837.423 | 990.144 | 1.005.638 | 1.995.782 | 952.867 | 946.433 | 997.133 | 1.075.400 |
| EBITDA | - | - | - | 92.775 | - | 56.602 | 78.260 | - | - | - | - | 97.412 | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 71.582 | 56.651 | 30.201 | 36.874 | 94.367 | 41.925 | 22.774 | 43.611 | 48.399 | 92.010 | 46.678 | 31.216 | 52.509 | 69.543 | 122.052 | 78.859 | -507 | 78.352 | 52.000 | 49.000 | 63.000 | 97.000 |
| Operationele Marge | 6,49% | 5,3% | 3,16% | 5,73% | 7,48% | 5,93% | 3,09% | 5,74% | 5,74% | 5,74% | 5,4% | 3,42% | 5,9% | 7,34% | 6,64% | 7,96% | -0,05% | 3,93% | 5,46% | 5,18% | 6,32% | 9,02% |
| Resultaat voor belastingen (EBT) 1 | 108.059 | 88.229 | 65.212 | 36.499 | 137.801 | 81.709 | 26.613 | 91.711 | 53.247 | 144.958 | 85.125 | 32.884 | 111.609 | 68.923 | 180.532 | 121.727 | 6.931 | 128.658 | 118.358 | 61.863 | 117.566 | 68.614 |
| Nettowinst (verlies) 1 | 82.284 | 63.597 | 48.108 | 25.788 | 103.386 | 59.398 | 17.522 | 71.623 | 35.265 | 106.888 | 62.340 | 23.633 | 86.978 | 51.830 | 138.808 | 91.993 | -2.023 | 89.970 | 89.654 | 43.527 | 86.959 | 48.189 |
| Nettomarge | 7,46% | 5,95% | 5,03% | 4% | 8,2% | 8,4% | 2,38% | 9,43% | 4,18% | 6,67% | 7,21% | 2,59% | 9,78% | 5,47% | 7,55% | 9,29% | -0,2% | 4,51% | 9,41% | 4,6% | 8,72% | 4,48% |
| WPA 2 | 265,0 | - | 155,0 | 83,06 | 333,0 | 191,3 | 56,43 | 230,7 | 113,6 | 344,3 | 200,8 | 76,11 | 280,1 | 166,9 | 447,1 | 296,3 | -6,510 | - | 255,7 | 157,2 | 244,4 | 163,5 |
| Dividend per aandeel 2 | 80,00 | - | 70,00 | 80,00 | 80,00 | - | 90,00 | - | 90,00 | 90,00 | - | 100,0 | - | 100,0 | 100,0 | - | 120,0 | - | - | - | - | - |
| Datum van publicatie | 31/10/19 | 30/04/20 | 29/10/20 | 29/10/21 | 29/10/21 | 2/02/22 | 28/04/22 | 29/07/22 | 28/10/22 | 28/10/22 | 3/02/23 | 27/04/23 | 28/07/23 | 31/10/23 | 31/10/23 | 2/02/24 | 26/04/24 | 26/04/24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 835.056 | 981.626 | 1.107.114 | 1.143.430 | 1.496.408 | 1.171.693 | 1.027.691 | 941.243 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,604 x | 2,917 x | 3,375 x | 2,987 x | 3,499 x | 2,398 x | 1,934 x | 1,666 x |
| Free Cash Flow 1 | -124.694 | 130.601 | -21.778 | 83.714 | -232.678 | 327.303 | 302.137 | 187.382 |
| ROE (netto-inkomsten/eigen vermogen) | 6,1% | 5,9% | 4,8% | 5% | 5% | 4,6% | 5,62% | 5,9% |
| ROA (netto-inkomsten/totale activa) | 2,9% | 3,72% | 3,12% | 3,48% | 3,4% | 3,27% | 3,07% | 3,28% |
| Totale activa 1 | 5.259.917 | 3.916.962 | 4.376.977 | 5.176.120 | 5.664.918 | 6.992.185 | 8.972.644 | 8.836.425 |
| Nettoactief per aandeel 2 | 7.987 | 7.855 | 10.423 | 12.653 | 12.360 | 19.472 | 15.659 | 16.304 |
| Cashflow per aandeel 2 | 1.091 | 1.141 | 1.116 | 1.301 | 1.451 | 1.655 | 1.312 | 1.490 |
| Capex 1 | 225.621 | 216.002 | 222.360 | 237.371 | 289.974 | 170.000 | 168.000 | 170.000 |
| Capex/omzet | 10,19% | 9,95% | 10,5% | 8,77% | 8,58% | 4,52% | 4,25% | 4,19% |
| Datum van publicatie | 26/04/19 | 30/04/20 | 28/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
14
Laatste slotkoers
14.570
JPY
Gemiddelde koersdoel
15.200
JPY
Spread / Gemiddelde doel
+4,32%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +26,70% | 28,74 mld. | |
| +14,65% | 58,67 mld. | |
| +26,10% | 36,8 mld. | |
| +15,62% | 25,64 mld. | |
| +11,71% | 23,31 mld. | |
| +1,34% | 21,74 mld. | |
| +15,97% | 18,38 mld. | |
| -6,32% | 14,21 mld. | |
| +18,96% | 12,04 mld. | |
| +15,76% | 9,38 mld. |
- Beurs
- Aandelen
- Koers 6201
- Financiën Toyota Industries Corporation
