Beurs gesloten -
Swiss Exchange
17:31:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,06
CHF
|
+0,40%
|
|
-2,49%
|
-3,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.391
|
44.742
|
56.576
|
54.752
|
84.388
|
80.414
|
-
|
-
|
Bedrijfswaarde
1 |
54.071
|
37.687
|
18.842
|
15.118
|
79.713
|
70.397
|
68.521
|
66.908
|
K/w-verhouding
|
11,1
x
|
7,84
x
|
8,57
x
|
8,28
x
|
3,4
x
|
33,5
x
|
13,6
x
|
8,92
x
|
Dividendrendement
|
5,79%
|
2,64%
|
2,83%
|
2,93%
|
2,34%
|
2,8%
|
3,05%
|
3,41%
|
Marktkapitalisatie/omzet
|
1,58
x
|
1,52
x
|
1,72
x
|
1,72
x
|
2,37
x
|
1,94
x
|
1,89
x
|
1,83
x
|
Bedrijfswaarde/omzet
|
1,93
x
|
1,28
x
|
0,57
x
|
0,47
x
|
2,24
x
|
1,7
x
|
1,61
x
|
1,52
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,84
x
|
0,84
x
|
0,99
x
|
1,03
x
|
1,1
x
|
1,02
x
|
0,97
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
3.631.180
|
3.587.944
|
3.445.569
|
3.182.354
|
3.233.265
|
3.208.854
|
-
|
-
|
Referentieprijs
2 |
12,22
|
12,47
|
16,42
|
17,20
|
26,10
|
25,06
|
25,06
|
25,06
|
Datum van publicatie
|
21/01/20
|
26/01/21
|
1/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.075
|
29.407
|
32.928
|
31.923
|
35.591
|
41.401
|
42.656
|
43.930
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.482
|
7.929
|
8.685
|
8.897
|
1.768
|
3.154
|
8.084
|
10.861
|
Operationele Marge
|
19,52%
|
26,96%
|
26,38%
|
27,87%
|
4,97%
|
7,62%
|
18,95%
|
24,72%
|
Resultaat voor belastingen (EBT)
1 |
5.405
|
7.312
|
8.823
|
8.870
|
26.075
|
3.378
|
8.021
|
11.206
|
Nettowinst (verlies)
1 |
4.171
|
5.892
|
6.937
|
7.047
|
25.300
|
2.060
|
5.775
|
8.505
|
Nettomarge
|
14,86%
|
20,04%
|
21,07%
|
22,08%
|
71,09%
|
4,98%
|
13,54%
|
19,36%
|
WPA
2 |
1,105
|
1,591
|
1,916
|
2,078
|
7,679
|
0,7485
|
1,847
|
2,811
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7075
|
0,3289
|
0,4652
|
0,5043
|
0,6101
|
0,7010
|
0,7639
|
0,8552
|
Datum van publicatie
|
21/01/20
|
26/01/21
|
1/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.378
|
8.098
|
8.992
|
8.607
|
8.242
|
7.416
|
7.775
|
33.707
|
10.531
|
9.461
|
11.004
|
10.570
|
10.384
|
10.260
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.620
|
1.582
|
2.634
|
-
|
2.322
|
-
|
1.329
|
1.651
|
-
|
-
|
1.340
|
-
|
-
|
-
|
Operationele Marge
|
31,28%
|
19,54%
|
29,29%
|
-
|
28,17%
|
-
|
17,1%
|
4,9%
|
-
|
-
|
12,18%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.633
|
1.609
|
2.615
|
2.524
|
2.325
|
1.789
|
1.329
|
25.622
|
-229,6
|
-654,6
|
943,9
|
713,4
|
689,5
|
692,7
|
Nettowinst (verlies)
1 |
2.095
|
1.254
|
2.047
|
2.035
|
1.734
|
1.527
|
915
|
25.303
|
-706,9
|
-243,2
|
408,6
|
-
|
-
|
-
|
Nettomarge
|
25%
|
15,49%
|
22,77%
|
23,64%
|
21,04%
|
20,59%
|
11,77%
|
75,07%
|
-6,71%
|
-2,57%
|
3,71%
|
-
|
-
|
-
|
WPA
2 |
0,5790
|
0,3535
|
0,5846
|
0,5888
|
0,5204
|
0,4618
|
0,2845
|
7,878
|
-0,2161
|
-0,0784
|
0,1730
|
0,1020
|
0,1430
|
0,1070
|
Dividend per aandeel
|
-
|
0,4614
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
1/02/22
|
26/04/22
|
26/07/22
|
25/10/22
|
31/01/23
|
25/04/23
|
31/08/23
|
7/11/23
|
6/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
7.054
|
37.735
|
39.634
|
4.675
|
10.017
|
11.893
|
13.506
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
11,5%
|
12,6%
|
13,3%
|
38,6%
|
3,51%
|
7,38%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
0,45%
|
0,63%
|
0,67%
|
0,69%
|
2,06%
|
0,15%
|
0,38%
|
0,55%
|
Totale activa
1 |
926.957
|
932.456
|
1.043.217
|
1.023.402
|
1.229.838
|
1.398.438
|
1.537.832
|
1.535.248
|
Nettoactief per aandeel
2 |
14,60
|
14,90
|
16,60
|
16,80
|
23,70
|
24,60
|
25,80
|
27,80
|
Cashflow per aandeel
|
-
|
-
|
8,030
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
26/01/21
|
1/02/22
|
31/01/23
|
6/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
25,06
CHF Gemiddelde koersdoel
27,37
CHF Spread / Gemiddelde doel +9,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,98% | 87,91 mld. | | -6,03% | 113 mld. | | +20,96% | 63,76 mld. | | +5,29% | 61,9 mld. | | +10,12% | 42,86 mld. | | +7,95% | 40,84 mld. | | +18,92% | 34,58 mld. | | +5,88% | 25,48 mld. | | -5,25% | 22,13 mld. | | +0,57% | 18,61 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|