slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57,88
CNY
|
-2,93%
|
|
-3,18%
|
-14,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.851
|
81.198
|
136.534
|
111.995
|
56.875
|
48.806
|
-
|
-
|
Bedrijfswaarde
1 |
30.301
|
80.528
|
136.534
|
109.734
|
55.726
|
43.978
|
42.582
|
37.859
|
K/w-verhouding
|
76
x
|
101
x
|
69,9
x
|
42,7
x
|
22,6
x
|
14,5
x
|
10,7
x
|
9,88
x
|
Dividendrendement
|
0,13%
|
0,1%
|
0,14%
|
-
|
1,01%
|
0,85%
|
1,06%
|
1,42%
|
Marktkapitalisatie/omzet
|
8,99
x
|
24,8
x
|
25,6
x
|
15,7
x
|
7,52
x
|
5,4
x
|
4,17
x
|
3,9
x
|
Bedrijfswaarde/omzet
|
8,83
x
|
24,6
x
|
25,6
x
|
15,4
x
|
7,37
x
|
4,87
x
|
3,64
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
51,3
x
|
70,8
x
|
58,8
x
|
34,3
x
|
19,2
x
|
13,7
x
|
10,8
x
|
7,87
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
36,6
x
|
15,8
x
|
11,1
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
2,73%
|
6,31%
|
9%
|
-
|
Price to Book
|
7,37
x
|
16,4
x
|
18,8
x
|
11,8
x
|
4,99
x
|
3,46
x
|
2,61
x
|
2,28
x
|
Aantal aandelen (in duizenden)
|
849.544
|
849.544
|
849.544
|
849.608
|
843.223
|
843.225
|
-
|
-
|
Referentieprijs
2 |
36,31
|
95,58
|
160,7
|
131,8
|
67,45
|
57,88
|
57,88
|
57,88
|
Datum van publicatie
|
27/02/20
|
15/04/21
|
11/04/22
|
29/03/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.430
|
3.270
|
5.342
|
7.120
|
7.565
|
9.034
|
11.704
|
12.518
|
EBITDA
1 |
590,5
|
1.137
|
2.322
|
3.198
|
2.896
|
3.217
|
3.948
|
4.812
|
Bedrijfsresultaat (EBIT)
1 |
457,7
|
940,3
|
2.141
|
2.882
|
2.720
|
3.363
|
4.688
|
5.418
|
Operationele Marge
|
13,34%
|
28,75%
|
40,07%
|
40,48%
|
35,95%
|
37,23%
|
40,06%
|
43,28%
|
Resultaat voor belastingen (EBT)
1 |
456,2
|
936,5
|
2.176
|
2.881
|
2.720
|
3.371
|
4.694
|
5.421
|
Nettowinst (verlies)
1 |
405,8
|
806,4
|
1.954
|
2.632
|
2.531
|
3.398
|
4.648
|
4.979
|
Nettomarge
|
11,83%
|
24,66%
|
36,57%
|
36,97%
|
33,45%
|
37,62%
|
39,71%
|
39,77%
|
WPA
2 |
0,4776
|
0,9492
|
2,300
|
3,090
|
2,989
|
4,000
|
5,430
|
5,860
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.522
|
2.776
|
3.831
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
20,12%
|
30,73%
|
32,73%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
52,55%
|
86,3%
|
97,03%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
60,15%
|
81,69%
|
82,42%
|
-
|
Dividend per aandeel
2 |
0,0486
|
0,0964
|
0,2321
|
-
|
0,6800
|
0,4900
|
0,6133
|
0,8200
|
Datum van publicatie
|
27/02/20
|
15/04/21
|
11/04/22
|
29/03/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
550
|
670
|
-
|
2.261
|
1.149
|
4.828
|
6.223
|
10.947
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.522
|
2.776
|
3.831
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
17,7%
|
31,9%
|
31,1%
|
23,8%
|
22,6%
|
22,8%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
11,5%
|
20,3%
|
17,2%
|
-
|
13,3%
|
14,8%
|
16,1%
|
Totale activa
1 |
-
|
7.014
|
9.610
|
15.329
|
-
|
25.589
|
31.428
|
30.887
|
Nettoactief per aandeel
2 |
4,930
|
5,840
|
8,530
|
11,20
|
13,50
|
16,70
|
22,10
|
25,40
|
Cashflow per aandeel
2 |
0,3100
|
0,4900
|
1,400
|
2,030
|
2,090
|
2,250
|
2,630
|
3,230
|
Capex
1 |
513
|
550
|
415
|
306
|
250
|
287
|
332
|
308
|
Capex/omzet
|
14,95%
|
16,81%
|
7,77%
|
4,3%
|
3,3%
|
3,18%
|
2,83%
|
2,46%
|
Datum van publicatie
|
27/02/20
|
15/04/21
|
11/04/22
|
29/03/23
|
17/04/24
|
-
|
-
|
-
|
Laatste slotkoers
57,88
CNY Gemiddelde koersdoel
83,08
CNY Spread / Gemiddelde doel +43,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,19% | 6,74 mld. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +49,91% | 8,75 mld. | | +3,69% | 8,53 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -12,95% | 6,83 mld. | | +29,74% | 6,52 mld. |
Geïntegreerde schakelingen
|