V TECHNOLOGY CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.535 JPY | +1,89% |
|
+2,51% | -10,83% |
| 09/02 | V Technology Co. Geeft dividendvoorspelling voor het einde van het jaar dat eindigt op 31 maart 2024 | CI |
| 05/02 | China zet in op open-source chips terwijl Amerikaanse exportcontroles toenemen | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 67.832 | 30.266 | 52.699 | 31.909 | 27.133 | 24.398 | - | - |
| Bedrijfswaarde 1 | 52.099 | 29.771 | 35.301 | 17.559 | 18.027 | 12.000 | 16.768 | 15.015 |
| K/w-verhouding | 6,33 x | 9,23 x | 15 x | 7,6 x | 104 x | 44 x | 15,9 x | 11,8 x |
| Dividendrendement | 2,28% | 3,83% | 2,2% | 3,64% | 3,21% | 3,16% | 2,37% | 2,76% |
| Marktkapitalisatie/omzet | 0,94 x | 0,56 x | 0,95 x | 0,62 x | 0,63 x | 0,62 x | 0,54 x | 0,52 x |
| Bedrijfswaarde/omzet | 0,72 x | 0,55 x | 0,64 x | 0,34 x | 0,42 x | 0,31 x | 0,37 x | 0,32 x |
| Bedrijfswaarde/EBITDA | 3,07 x | 4,53 x | 4,17 x | 2,44 x | 6,85 x | 4,14 x | 3,97 x | 3,03 x |
| Bedrijfswaarde/FCF | 11,8 x | -2,55 x | 1,87 x | -120 x | -4,28 x | 4,22 x | -164 x | 5,45 x |
| FCF Yield | 8,45% | -39,2% | 53,6% | -0,83% | -23,4% | 23,7% | -0,61% | 18,3% |
| Price to Book | 2,53 x | 1,07 x | 1,69 x | 0,93 x | 0,81 x | 0,73 x | 0,71 x | 0,68 x |
| Aantal aandelen (in duizenden) | 9.670 | 9.669 | 9.669 | 9.669 | 9.670 | 9.625 | - | - |
| Referentieprijs 2 | 7.015 | 3.130 | 5.450 | 3.300 | 2.806 | 2.535 | 2.535 | 2.535 |
| Datum van publicatie | 13/05/19 | 12/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 72.132 | 54.322 | 55.186 | 51.418 | 43.146 | 39.250 | 45.000 | 46.625 |
| EBITDA 1 | 16.994 | 6.565 | 8.459 | 7.184 | 2.630 | 2.902 | 4.226 | 4.960 |
| Bedrijfsresultaat (EBIT) 1 | 16.628 | 5.707 | 6.604 | 5.461 | 986 | 950 | 2.400 | 3.125 |
| Operationele Marge | 23,05% | 10,51% | 11,97% | 10,62% | 2,29% | 2,42% | 5,33% | 6,7% |
| Resultaat voor belastingen (EBT) 1 | 16.892 | 6.245 | 7.054 | 6.450 | 1.571 | 870 | - | 3.070 |
| Nettowinst (verlies) 1 | 10.901 | 3.277 | 3.513 | 4.198 | 260 | 555 | 1.535 | 2.064 |
| Nettomarge | 15,11% | 6,03% | 6,37% | 8,16% | 0,6% | 1,41% | 3,41% | 4,43% |
| WPA 2 | 1.109 | 339,0 | 363,4 | 434,2 | 26,92 | 57,55 | 159,2 | 213,9 |
| Free Cash Flow 1 | 4.404 | -11.681 | 18.922 | -146 | -4.216 | 2.846 | -102 | 2.754 |
| FCF-marge | 6,11% | -21,5% | 34,29% | -0,28% | -9,77% | 7,25% | -0,23% | 5,91% |
| Kasstroomconversie (ebitda) | 25,92% | - | 223,69% | - | - | 98,07% | - | 55,53% |
| Kasstroomconversie (nettowinst) | 40,4% | - | 538,63% | - | - | 512,79% | - | 133,45% |
| Dividend per aandeel 2 | 160,0 | 120,0 | 120,0 | 120,0 | 90,00 | 80,00 | 60,00 | 70,00 |
| Datum van publicatie | 13/05/19 | 12/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 35.046 | 19.276 | 28.220 | 26.966 | 14.033 | 27.127 | 9.690 | 14.601 | 24.291 | 7.795 | 11.494 | 19.289 | 10.603 | 13.254 | 23.857 | 5.749 | 6.585 | 12.334 | 6.769 | 16.254 | 25.916 | 8.633 | 10.600 | 13.800 | 11.600 | 14.100 | 29.200 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.262 | -555 | 2.941 | 3.663 | 1.230 | 2.542 | 772 | 2.147 | 2.919 | 452 | 133 | 585 | -466 | 867 | 401 | -641 | -239 | -880 | -1.197 | 2.019 | 1.680 | 350 | 550 | 150 | 475 | 1.100 | 2.650 |
| Operationele Marge | 17,87% | -2,88% | 10,42% | 13,58% | 8,77% | 9,37% | 7,97% | 14,7% | 12,02% | 5,8% | 1,16% | 3,03% | -4,39% | 6,54% | 1,68% | -11,15% | -3,63% | -7,13% | -17,68% | 12,42% | 6,48% | 4,05% | 5,19% | 1,09% | 4,09% | 7,8% | 9,08% |
| Resultaat voor belastingen (EBT) | 6.312 | -67 | 3.147 | 3.907 | 1.213 | 2.948 | 1.286 | 2.216 | - | 1.099 | 917 | 2.016 | -621 | - | - | -400 | - | -570 | -1.269 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.886 | -609 | 1.477 | 2.036 | 748 | 1.893 | 1.027 | 1.278 | 2.305 | 719 | 611 | 1.330 | -684 | -386 | -1.070 | -406 | -241 | -647 | -740 | 1.316 | 1.197 | 149 | 387 | 120 | 300 | 580 | 1.460 |
| Nettomarge | 11,09% | -3,16% | 5,23% | 7,55% | 5,33% | 6,98% | 10,6% | 8,75% | 9,49% | 9,22% | 5,32% | 6,9% | -6,45% | -2,91% | -4,49% | -7,06% | -3,66% | -5,25% | -10,93% | 8,1% | 4,62% | 1,73% | 3,65% | 0,87% | 2,59% | 4,11% | 5% |
| WPA 2 | 401,9 | -62,95 | 152,8 | 210,6 | 77,37 | 195,9 | 106,2 | 132,2 | 238,4 | 74,42 | 63,16 | 137,6 | -70,71 | -39,95 | -110,7 | -42,04 | -24,91 | -66,95 | -76,60 | 173,5 | 122,5 | -7,900 | 7,600 | 12,50 | 10,40 | 141,3 | 151,7 |
| Dividend per aandeel 2 | 80,00 | 40,00 | 60,00 | 60,00 | 60,00 | 60,00 | - | 60,00 | 60,00 | - | 60,00 | 60,00 | - | 30,00 | 30,00 | - | 30,00 | 30,00 | - | 30,00 | 30,00 | - | 30,00 | 30,00 | - | 30,00 | 30,00 |
| Datum van publicatie | 11/11/19 | 12/05/20 | 10/11/20 | 12/05/21 | 8/11/21 | 8/11/21 | 10/02/22 | 13/05/22 | 13/05/22 | 10/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 12/05/23 | 12/05/23 | 10/08/23 | 10/11/23 | 10/11/23 | 9/02/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 15.733 | 495 | 17.398 | 14.350 | 9.106 | 12.398 | 7.630 | 9.383 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.404 | -11.681 | 18.922 | -146 | -4.216 | 2.846 | -102 | 2.755 |
| ROE (netto-inkomsten/eigen vermogen) | 47,4% | 11,9% | 11,8% | 12,8% | 0,8% | 1,65% | 4,77% | 6,3% |
| ROA (netto-inkomsten/totale activa) | 23,1% | 7,99% | 8,78% | 7,66% | 2,36% | 1,5% | 3,7% | 4,7% |
| Totale activa 1 | 47.165 | 41.022 | 40.016 | 54.797 | 11.011 | 37.000 | 41.493 | 43.915 |
| Nettoactief per aandeel 2 | 2.776 | 2.929 | 3.234 | 3.534 | 3.475 | 3.477 | 3.588 | 3.743 |
| Cashflow per aandeel 2 | 1.146 | 428,0 | 555,0 | 574,0 | 145,0 | 238,0 | 333,0 | 399,0 |
| Capex 1 | 2.127 | 1.960 | 1.460 | 2.048 | 932 | 864 | 1.115 | 1.093 |
| Capex/omzet | 2,95% | 3,61% | 2,65% | 3,98% | 2,16% | 2,2% | 2,48% | 2,34% |
| Datum van publicatie | 13/05/19 | 12/05/20 | 12/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
4
Laatste slotkoers
2.535
JPY
Gemiddelde koersdoel
2.860
JPY
Spread / Gemiddelde doel
+12,82%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -10,83% | 155 mln. | |
| +12,06% | 107 mld. | |
| -0,62% | 29,43 mld. | |
| +12,05% | 22,21 mld. | |
| -16,05% | 17,75 mld. | |
| -6,34% | 17,25 mld. | |
| +8,74% | 15,28 mld. | |
| -4,89% | 12,2 mld. | |
| -2,85% | 10,42 mld. | |
| -8,86% | 9,04 mld. |
- Beurs
- Aandelen
- Koers 7717
- Financiën V Technology Co., Ltd.
