Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
454,05 INR | +2,80% | -1,25% | +75,61% |
Bedrijfswaardering: Vedanta Limited
Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 239.532 | 847.245 | 1.494.414 | 1.017.894 | 1.008.689 | 1.772.076 | - | - |
Variatie | - | 253,71% | 76,39% | -31,89% | -0,9% | 75,68% | - | - |
Bedrijfswaarde 1 | 452.262 | 1.097.725 | 1.702.924 | 1.465.274 | 1.584.309 | 2.374.762 | 2.338.630 | 2.424.059 |
Variatie | - | 142,72% | 55,13% | -13,96% | 8,12% | 49,89% | -1,52% | 3,65% |
K/w-verhouding | -3,59x | 7,3x | 8,01x | 9,69x | 24x | 13,1x | 9,48x | 9,13x |
PBR-ratio | 0,44x | 1,37x | 2,29x | 2,59x | 3,29x | 4,62x | 3,97x | 3,62x |
PEG | - | -0x | 0,1x | -0,2x | -0,4x | 0x | 0,3x | 2,4x |
Marktkapitalisatie/omzet | 0,29x | 0,98x | 1,13x | 0,69x | 0,7x | 1,18x | 1,09x | 1,02x |
Bedrijfswaarde/omzet | 0,54x | 1,26x | 1,28x | 0,99x | 1,1x | 1,59x | 1,43x | 1,39x |
Bedrijfswaarde/EBITDA | 2,19x | 4,02x | 3,8x | 4,26x | 4,5x | 5,56x | 4,63x | 4,7x |
Bedrijfswaarde/EBIT | 3,9x | 5,58x | 4,74x | 6,14x | 6,47x | 7,5x | 5,99x | 6,11x |
Bedrijfswaarde/FCF | 3,94x | 6,42x | 7x | 7,6x | 8,38x | 12,6x | 9,54x | 7,9x |
FCF Yield | 25,4% | 15,6% | 14,3% | 13,2% | 11,9% | 7,94% | 10,5% | 12,7% |
Dividend per aandeel 2 | 3,9 | 9,5 | 45 | 101,5 | 29,5 | 32,2 | 34,19 | 39,08 |
Rendement | 6,03% | 4,15% | 11,2% | 37% | 10,9% | 7,09% | 7,53% | 8,61% |
WPA 2 | -18 | 31,32 | 50,38 | 28,32 | 11,33 | 34,75 | 47,9 | 49,72 |
Uitkeringspercentage | -21,7% | 30,3% | 89,3% | 358% | 260% | 92,7% | 71,4% | 78,6% |
Omzet 1 | 835.450 | 868.630 | 1.327.320 | 1.473.080 | 1.437.270 | 1.497.856 | 1.631.534 | 1.739.855 |
EBITDA 1 | 206.870 | 273.180 | 448.240 | 344.220 | 351.980 | 427.100 | 505.043 | 515.872 |
EBIT 1 | 115.940 | 196.800 | 359.290 | 238.670 | 244.750 | 316.564 | 390.412 | 396.549 |
Nettowinst (verlies) 1 | -66.640 | 116.020 | 188.020 | 105.740 | 42.390 | 133.404 | 183.358 | 190.369 |
Nettoschuld 1 | 212.730 | 250.480 | 208.510 | 447.380 | 575.620 | 602.686 | 566.555 | 651.983 |
Referentiekoers 2 | 64,70 | 228,75 | 403,35 | 274,45 | 271,65 | 454,05 | 454,05 | 454,05 |
Aantal aandelen (in duizend) | 3.702.198 | 3.703.804 | 3.705.006 | 3.708.850 | 3.713.194 | 3.902.820 | - | - |
Datum van publicatie | 6/06/20 | 13/05/21 | 28/04/22 | 12/05/23 | 25/04/24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
---|---|---|---|---|---|---|
13.07x | 1.59x | 5.56x | +7.09% | 21,12 mld. | ||
10.14x | 2.68x | 4.96x | +5.20% | 135 mld. | ||
8.72x | 2.05x | 4.56x | +6.73% | 106 mld. | ||
19.05x | 0.39x | 5.76x | +2.62% | 60,3 mld. | ||
10.91x | 2.54x | 4.83x | +5.52% | 41,75 mld. | ||
39.35x | 5.64x | 14.95x | -.--% | 38,42 mld. | ||
30.49x | 1.57x | 4.68x | +2.95% | 33,55 mld. | ||
20.36x | 6.3x | 12.21x | +5.12% | 25,01 mld. | ||
25.6x | 2.11x | 5.17x | +1.59% | 24,09 mld. | ||
55.68x | 87.3x | 17.81x | -.--% | 17,48 mld. | ||
Gemiddelde | 23,34x | 11,22x | 8,05x | +3,68% | 50,26 mld. | |
Gewogen gemiddelde per kap. | 17,52x | 5,46x | 6,55x | +4,41% |
Historische koers/winstverhouding
Evolutie van de historische PBR-ratio
Evolutie bedrijfswaarde/omzet
Historische marktkapitalisatie/EBITDA
Evolutie van de historische prestaties
- Beurs
- Aandelen
- Koers VEDL
- Totale waarde Vedanta Limited