Beurs gesloten -
Xetra
17:37:52 24-01-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,72 EUR
|
-2,22%
|
|
-2,91%
|
-5,46%
|
Gegevens aangepast aan huidige consolidatiekringFiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.029
|
33.817
|
37.665
|
17.525
|
23.250
|
22.809
|
22.809
|
-
|
Variatie
|
-
|
29,92%
|
11,38%
|
-53,47%
|
32,67%
|
-1,89%
|
0%
|
-
|
Bedrijfswaarde
1 |
49.648
|
57.861
|
84.006
|
60.981
|
65.446
|
61.732
|
60.934
|
60.324
|
Variatie
|
-
|
16,54%
|
45,19%
|
-27,41%
|
7,32%
|
-5,67%
|
-1,29%
|
-1%
|
K/w-verhouding
|
22,3x
|
10,2x
|
11,5x
|
-26,9x
|
-3,66x
|
-47x
|
15,3x
|
11,7x
|
PBR-ratio
|
1,28x
|
1,4x
|
1,13x
|
0,56x
|
0,74x
|
0,91x
|
0,86x
|
0,81x
|
PEG
|
-
|
0x
|
-0,4x
|
0x
|
-0x
|
0,5x
|
-0x
|
0,4x
|
Marktkapitalisatie/omzet
|
12,5x
|
14,8x
|
15,9x
|
5,54x
|
7,15x
|
6,82x
|
6,71x
|
6,43x
|
Bedrijfswaarde/omzet
|
23,9x
|
25,3x
|
35,6x
|
19,3x
|
20,1x
|
18,5x
|
17,9x
|
17x
|
Bedrijfswaarde/EBITDA
|
28,2x
|
30,3x
|
37x
|
22,1x
|
25,3x
|
23,7x
|
22,4x
|
21,1x
|
Bedrijfswaarde/EBIT
|
-119x
|
31,8x
|
-69,3x
|
41,1x
|
30,9x
|
26,3x
|
25x
|
24,6x
|
Bedrijfswaarde/FCF
|
-92,6x
|
-103x
|
88,3x
|
-156x
|
82,1x
|
25,2x
|
31,1x
|
33,2x
|
FCF Yield
|
-1,08%
|
-0,97%
|
1,13%
|
-0,64%
|
1,22%
|
3,97%
|
3,22%
|
3,01%
|
Dividend per aandeel
2 |
1,57
|
1,69
|
1,66
|
-
|
0,9
|
1,182
|
1,206
|
1,273
|
Rendement
|
3,27%
|
2,83%
|
3,42%
|
-
|
3,15%
|
4,26%
|
4,35%
|
4,59%
|
WPA
2 |
2,15
|
5,87
|
4,22
|
-0,82
|
-7,8
|
-0,5899
|
1,811
|
2,363
|
Uitkeringspercentage
|
73%
|
28,8%
|
39,3%
|
-
|
-11,5%
|
-200%
|
66,6%
|
53,9%
|
Omzet
1 |
2.075
|
2.286
|
2.362
|
3.163
|
3.253
|
3.344
|
3.401
|
3.546
|
EBITDA
1 |
1.760
|
1.910
|
2.269
|
2.763
|
2.584
|
2.606
|
2.716
|
2.856
|
EBIT
1 |
-415,7
|
1.818
|
-1.213
|
1.484
|
2.119
|
2.343
|
2.435
|
2.455
|
Nettowinst (verlies)
1 |
1.147
|
3.228
|
2.642
|
-643,8
|
-6.285
|
-423,3
|
2.022
|
2.613
|
Nettoschuld
1 |
23.619
|
24.043
|
46.342
|
43.457
|
42.196
|
38.923
|
38.125
|
37.515
|
Referentiekoers
2 |
48,00
|
59,76
|
48,50
|
22,02
|
28,54
|
27,72
|
27,72
|
27,72
|
Aantal aandelen (in duizend)
|
542.274
|
565.887
|
776.597
|
795.850
|
814.645
|
822.853
|
822.853
|
-
|
Datum van publicatie
|
5/03/20
|
4/03/21
|
18/03/22
|
16/03/23
|
15/03/24
|
-
|
-
|
-
|
| Toevoegen aan een lijst |
K/w-verhouding
|
EV/omzet
|
Beurskap. / EBITDA
|
Dividendrendement
|
Kapi.
($)
|
---|
| | -46.99x | 18.46x | 23.69x | +4.26% | 23,98 mld. | | | -7.23x | 1.01x | 22.3x | -.--% | 11,4 mld. | | | -49.51x |
-
|
-
| +0.18% | 9,41 mld. | | | 5.48x | 2.05x | 6.35x | +2.58% | 6,47 mld. | | | 62.64x |
-
|
-
|
-
| 6 mld. | | | 38.17x | 16.6x | 24.4x | +3.66% | 5,77 mld. | | | 11.77x | 0.52x | 7.68x | +4.00% | 4,05 mld. | | | 6.81x | 0.6x | 5.62x | +3.39% | 3,79 mld. | | | 12.57x |
-
|
-
|
-
| 3,39 mld. | |
Gemiddelde
|
3,74x
|
6,54x
|
15,01x
|
+2,58%
|
8,25 mld.
| |
Gewogen gemiddelde per kap.
|
-12,50x
|
10,23x
|
19,05x
|
+2,63%
| |
Bekijk alle sectorwaarderingen
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|