Totale waarde Whitecap Resources Inc.
Aandelen
WCP
CA96467A2002
Olie- en gasexploratie en -productie
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
10,45 CAD | +1,16% | +5,66% | +17,81% |
Bedrijfswaardering: Whitecap Resources Inc.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 2.273 | 1.984 | 4.613 | 6.565 | 5.314 | 6.176 | - | - |
Variatie | - | -12,71% | 132,47% | 42,34% | -19,07% | 16,23% | - | - |
Bedrijfswaarde 1 | 3.524 | 3.127 | 5.687 | 8.479 | 6.699 | 7.069 | 6.951 | 6.824 |
Variatie | - | -11,28% | 81,89% | 49,08% | -20,99% | 5,52% | -1,68% | -1,82% |
K/w-verhouding | -14,6x | -1,08x | 2,54x | 3,98x | 6,08x | 10,1x | 9,63x | 10,7x |
PBR-ratio | - | - | - | - | - | - | - | - |
PEG | - | -0x | -0x | -0,47x | -0,1x | -0,3x | 1,8x | -1,11x |
Marktkapitalisatie/omzet | 1,6x | 2,2x | 1,83x | 1,37x | 1,38x | 1,74x | 1,63x | 1,74x |
Bedrijfswaarde/omzet | 2,48x | 3,47x | 2,25x | 1,77x | 1,74x | 2x | 1,84x | 1,92x |
Bedrijfswaarde/EBITDA | 4,54x | 7,63x | 5,01x | 3,41x | 3,17x | 3,73x | 3,38x | 3,86x |
Bedrijfswaarde/EBIT | 12,2x | -1,32x | - | - | 5,33x | 3,35x | 3,07x | - |
Bedrijfswaarde/FCF | 27,3x | 21,5x | 10,1x | 6,09x | 10,1x | 9,63x | 10,8x | 13x |
FCF Yield | 3,67% | 4,65% | 9,93% | 16,4% | 9,95% | 10,4% | 9,3% | 7,67% |
Dividend per aandeel 2 | 0,336 | 0,2138 | 0,2062 | 0,39 | 0,62 | 0,7288 | 0,7288 | 0,7299 |
Rendement | 6,05% | 4,4% | 2,75% | 3,63% | 6,99% | 6,97% | 6,97% | 6,98% |
WPA 2 | -0,38 | -4,52 | 2,95 | 2,7 | 1,46 | 1,03 | 1,085 | 0,98 |
Uitkeringspercentage | -88,4% | -4,73% | 6,99% | 14,4% | 42,5% | 70,8% | 67,2% | 74,5% |
Omzet 1 | 1.418 | 901,6 | 2.526 | 4.780 | 3.849 | 3.540 | 3.785 | 3.547 |
EBITDA 1 | 775,8 | 409,9 | 1.136 | 2.487 | 2.115 | 1.894 | 2.057 | 1.768 |
EBIT 1 | 289,5 | -2.363 | - | - | 1.256 | 2.111 | 2.263 | - |
Nettowinst (verlies) 1 | -155,9 | -1.845 | 1.777 | 1.676 | 889 | 670 | 895 | 631 |
Nettoschuld 1 | 1.251 | 1.143 | 1.075 | 1.913 | 1.386 | 893,4 | 774,7 | 648,3 |
Referentiekoers 2 | 5,55 | 4,86 | 7,49 | 10,74 | 8,87 | 10,45 | 10,45 | 10,45 |
Aantal aandelen (in duizend) | 409.538 | 408.258 | 615.823 | 611.304 | 599.058 | 590.991 | - | - |
Datum van publicatie | 27/02/20 | 24/02/21 | 24/02/22 | 22/02/23 | 21/02/24 | - | - | - |
K/w-verhouding, Gedetailleerde evolutie
Toevoegen aan een lijst 0 geselecteerde | K/w-verhouding | EV/omzet | Beurskap. / EBITDA | Dividendrendement (Y) | Kapi. ($) | |
---|---|---|---|---|---|---|
10.15x | 2x | 3.74x | +6.97% | 4,55 mld. | ||
13.31x | 1.47x | 6.15x | +4.49% | 265 mld. | ||
13.09x | 2.45x | 5.71x | +2.85% | 128 mld. | ||
5.65x | 1.69x | 2.81x | +7.74% | 119 mld. | ||
10.51x | 2.82x | 5.2x | +2.92% | 71,19 mld. | ||
14.13x | 3.01x | 6.32x | +4.57% | 71,66 mld. | ||
9.75x | 6.18x | 8.34x | +4.26% | 53,7 mld. | ||
14.14x | 2.76x | 5.28x | +1.65% | 48,66 mld. | ||
13.11x | 3.79x | 6.39x | +1.35% | 41 mld. | ||
9.57x | 3.05x | 4.12x | +7.67% | 31,8 mld. | ||
Gemiddelde | 11,34x | 2,92x | 5,41x | +4,45% | 83,48 mld. | |
Gewogen gemiddelde per kap. | 11,67x | 2,45x | 5,56x | +4,37% |