slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58,3
ZAR
|
+1,92%
|
|
+4,67%
|
-19,25%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
46.205
|
31.294
|
52.525
|
55.099
|
63.645
|
52.729
|
-
|
-
|
Bedrijfswaarde
1 |
58.685
|
71.479
|
80.735
|
81.605
|
77.114
|
67.338
|
67.800
|
68.121
|
K/w-verhouding
|
-42,4
x
|
56,2
x
|
12,7
x
|
14,8
x
|
12,8
x
|
13,9
x
|
12,5
x
|
11
x
|
Dividendrendement
|
3,96%
|
2,72%
|
1,21%
|
4,01%
|
4,45%
|
5,06%
|
5,69%
|
6,4%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,43
x
|
0,67
x
|
0,69
x
|
0,88
x
|
0,69
x
|
0,65
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,99
x
|
1,03
x
|
1,02
x
|
1,07
x
|
0,89
x
|
0,83
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
8,16
x
|
7,53
x
|
6,92
x
|
7,13
x
|
7,47
x
|
6,87
x
|
6,43
x
|
5,74
x
|
Bedrijfswaarde/FCF
|
34,5
x
|
18,4
x
|
12,2
x
|
16,9
x
|
13,9
x
|
20,3
x
|
24,4
x
|
18,6
x
|
FCF Yield
|
2,9%
|
5,43%
|
8,18%
|
5,93%
|
7,17%
|
4,92%
|
4,1%
|
5,38%
|
Price to Book
|
4,88
x
|
4,82
x
|
5,44
x
|
4,63
x
|
5,31
x
|
4,12
x
|
3,6
x
|
3,26
x
|
Aantal aandelen (in duizenden)
|
961.009
|
956.993
|
965.716
|
963.435
|
904.434
|
904.434
|
-
|
-
|
Referentieprijs
2 |
48,08
|
32,70
|
54,39
|
57,19
|
70,37
|
58,30
|
58,30
|
58,30
|
Datum van publicatie
|
29/08/19
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.103
|
72.208
|
78.763
|
80.067
|
72.266
|
75.890
|
81.309
|
86.984
|
EBITDA
1 |
7.190
|
9.498
|
11.673
|
11.441
|
10.320
|
9.809
|
10.552
|
11.863
|
Bedrijfsresultaat (EBIT)
1 |
5.121
|
4.726
|
6.938
|
7.000
|
6.644
|
6.361
|
6.983
|
7.721
|
Operationele Marge
|
7,01%
|
6,54%
|
8,81%
|
8,74%
|
9,19%
|
8,38%
|
8,59%
|
8,88%
|
Resultaat voor belastingen (EBT)
1 |
-1.800
|
1.400
|
5.150
|
5.200
|
5.372
|
5.112
|
5.821
|
6.627
|
Nettowinst (verlies)
1 |
-1.086
|
557
|
4.161
|
3.715
|
5.074
|
3.717
|
4.192
|
4.772
|
Nettomarge
|
-1,49%
|
0,77%
|
5,28%
|
4,64%
|
7,02%
|
4,9%
|
5,16%
|
5,49%
|
WPA
2 |
-1,134
|
0,5820
|
4,287
|
3,874
|
5,510
|
4,179
|
4,670
|
5,280
|
Free Cash Flow
1 |
1.700
|
3.881
|
6.604
|
4.843
|
5.532
|
3.313
|
2.780
|
3.668
|
FCF-marge
|
2,33%
|
5,37%
|
8,38%
|
6,05%
|
7,66%
|
4,37%
|
3,42%
|
4,22%
|
Kasstroomconversie (ebitda)
|
23,64%
|
40,86%
|
56,58%
|
42,33%
|
53,6%
|
33,78%
|
26,35%
|
30,92%
|
Kasstroomconversie (nettowinst)
|
-
|
696,77%
|
158,71%
|
130,36%
|
109,03%
|
89,13%
|
66,31%
|
76,86%
|
Dividend per aandeel
2 |
1,905
|
0,8900
|
0,6600
|
2,295
|
3,130
|
2,953
|
3,316
|
3,734
|
Datum van publicatie
|
29/08/19
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
---|
Omzet
|
37.445
|
35.616
|
39.601
|
39.162
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
3.097
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
1.609
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-1,042
|
-
|
1,444
|
1,655
|
Dividend per aandeel
|
0,8900
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/21
|
17/09/20
|
1/03/22
|
26/08/21
|
1/03/22
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12.480
|
40.185
|
28.210
|
26.506
|
13.469
|
14.609
|
15.071
|
15.393
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,736
x
|
4,231
x
|
2,417
x
|
2,317
x
|
1,305
x
|
1,489
x
|
1,428
x
|
1,298
x
|
Free Cash Flow
1 |
1.700
|
3.881
|
6.604
|
4.843
|
5.532
|
3.313
|
2.780
|
3.668
|
ROE (netto-inkomsten/eigen vermogen)
|
29,1%
|
20,3%
|
44,6%
|
34,6%
|
40%
|
30,8%
|
32,7%
|
33%
|
ROA (netto-inkomsten/totale activa)
|
-
|
3,19%
|
5,48%
|
6,54%
|
9,99%
|
9,53%
|
10,2%
|
11,1%
|
Totale activa
1 |
-
|
17.455
|
75.890
|
56.796
|
50.806
|
38.987
|
41.150
|
42.910
|
Nettoactief per aandeel
2 |
9,850
|
6,790
|
10,00
|
12,30
|
13,30
|
14,10
|
16,20
|
17,90
|
Cashflow per aandeel
2 |
4,610
|
6,600
|
8,400
|
6,880
|
8,560
|
7,210
|
6,290
|
7,160
|
Capex
1 |
2.714
|
2.430
|
1.400
|
1.860
|
2.477
|
3.268
|
3.352
|
3.273
|
Capex/omzet
|
3,71%
|
3,37%
|
1,78%
|
2,32%
|
3,43%
|
4,31%
|
4,12%
|
3,76%
|
Datum van publicatie
|
29/08/19
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
58,3
ZAR Gemiddelde koersdoel
74,9
ZAR Spread / Gemiddelde doel +28,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,25% | 2,8 mld. | | +13,64% | 47,97 mld. | | +18,86% | 11,58 mld. | | -29,59% | 8,29 mld. | | +15,03% | 6,37 mld. | | -17,07% | 5,54 mld. | | +4,90% | 4,16 mld. | | -0,80% | 2,68 mld. | | -33,80% | 2,05 mld. | | +0,28% | 1,65 mld. |
Afdelingswinkels - Andere
|