Slotkoers
Johannesburg S.E.
29-11-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62,84 ZAR
|
-0,48%
|
|
-7,81%
|
-12,96%
|
Fiscaal tijdperk: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
72.208
|
78.763
|
80.067
|
72.266
|
76.533
|
80.441
|
86.398
|
92.819
|
Variatie
|
-
|
9,08%
|
1,66%
|
-9,74%
|
5,9%
|
5,11%
|
7,41%
|
7,43%
|
EBITDA
1 |
9.498
|
11.673
|
11.441
|
10.320
|
9.193
|
9.155
|
10.304
|
11.145
|
Variatie
|
-
|
22,9%
|
-1,99%
|
-9,8%
|
-10,92%
|
-0,42%
|
12,55%
|
8,16%
|
Bedrijfsresultaat (EBIT)
1 |
4.726
|
6.938
|
7.000
|
6.644
|
5.968
|
6.179
|
7.066
|
7.753
|
Variatie
|
-
|
46,8%
|
0,89%
|
-5,09%
|
-10,17%
|
3,54%
|
14,36%
|
9,71%
|
Betaalde rente
1 |
-2.626
|
-2.358
|
-1.886
|
-1.303
|
-1.558
|
-1.392
|
-1.319
|
-1.232
|
Resultaat voor belastingen (EBT)
1 |
1.400
|
5.150
|
5.200
|
5.372
|
3.659
|
4.470
|
5.441
|
6.244
|
Variatie
|
-
|
267,86%
|
0,97%
|
3,31%
|
-31,89%
|
22,17%
|
21,72%
|
14,75%
|
Nettowinst (verlies)
1 |
557
|
4.161
|
3.715
|
5.074
|
2.593
|
3.352
|
3.762
|
4.276
|
Variatie
|
-
|
647,04%
|
-10,72%
|
36,58%
|
-48,9%
|
29,27%
|
12,22%
|
13,67%
|
Datum van publicatie
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
3/09/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
---|
Omzet
|
35.616
|
39.601
|
39.162
|
-
|
Variatie
|
-
|
11,19%
|
-1,11%
|
-100%
|
EBITDA
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
3.097
|
Variatie
|
-
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
1.609
|
Variatie
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/09/20
|
1/03/22
|
26/08/21
|
1/03/22
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
40.185
|
28.210
|
26.506
|
13.469
|
15.807
|
12.532
|
13.546
|
13.686
|
Variatie
|
-
|
-29,8%
|
-6,04%
|
-49,19%
|
17,36%
|
-20,72%
|
8,09%
|
1,03%
|
Datum van publicatie
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
3/09/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
2.430
|
1.400
|
1.860
|
2.477
|
3.351
|
3.281
|
3.303
|
2.898
|
Variatie
|
-
|
-42,39%
|
32,86%
|
33,17%
|
35,28%
|
-2,1%
|
0,69%
|
-12,27%
|
Vrije kasstroom (FCF)
1 |
3.881
|
6.604
|
4.843
|
5.532
|
2.728
|
3.190
|
2.832
|
3.974
|
Variatie
|
-
|
70,16%
|
-26,67%
|
14,23%
|
-50,69%
|
16,95%
|
-11,24%
|
40,35%
|
Datum van publicatie
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
3/09/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
13,15%
|
14,82%
|
14,29%
|
14,28%
|
12,01%
|
11,38%
|
11,93%
|
12,01%
|
EBIT-marge (%)
|
6,54%
|
8,81%
|
8,74%
|
9,19%
|
7,8%
|
7,68%
|
8,18%
|
8,35%
|
EBT-marge (%)
|
1,94%
|
6,54%
|
6,49%
|
7,43%
|
4,78%
|
5,56%
|
6,3%
|
6,73%
|
Nettomarge (%)
|
0,77%
|
5,28%
|
4,64%
|
7,02%
|
3,39%
|
4,17%
|
4,35%
|
4,61%
|
FCF-marge (%)
|
5,37%
|
8,38%
|
6,05%
|
7,66%
|
3,56%
|
3,97%
|
3,28%
|
4,28%
|
Vrije kasstroom/nettoresultaat (%)
|
696,77%
|
158,71%
|
130,36%
|
109,03%
|
105,21%
|
95,18%
|
75,28%
|
92,95%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
3,19%
|
5,48%
|
6,54%
|
9,99%
|
9%
|
8,1%
|
9,65%
|
10,55%
|
ROE
|
20,25%
|
44,6%
|
34,65%
|
40,05%
|
30,7%
|
30,73%
|
32,94%
|
33,73%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
4,23x
|
2,42x
|
2,32x
|
1,31x
|
1,72x
|
1,37x
|
1,31x
|
1,23x
|
Schuld/vrije kasstroom
|
10,35x
|
4,27x
|
5,47x
|
2,43x
|
5,79x
|
3,93x
|
4,78x
|
3,44x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
3,37%
|
1,78%
|
2,32%
|
3,43%
|
4,38%
|
4,08%
|
3,82%
|
3,12%
|
CAPEX / EBITDA (%)
|
25,58%
|
11,99%
|
16,26%
|
24%
|
36,45%
|
35,83%
|
32,06%
|
26%
|
CAPEX / FCF (%)
|
62,61%
|
21,2%
|
38,41%
|
44,78%
|
122,84%
|
102,83%
|
116,65%
|
72,91%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
6,601
|
8,396
|
6,881
|
8,555
|
6,781
|
8,242
|
6,704
|
7,712
|
Variatie
|
-
|
27,19%
|
-18,04%
|
24,32%
|
-20,74%
|
21,55%
|
-18,67%
|
15,05%
|
Dividend per aandeel
1 |
0,89
|
0,66
|
2,295
|
3,13
|
2,655
|
2,884
|
3,386
|
3,585
|
Variatie
|
-
|
-25,84%
|
247,73%
|
36,38%
|
-15,18%
|
8,64%
|
17,41%
|
5,86%
|
Nettoactief per aandeel
1 |
6,79
|
10
|
12,35
|
13,26
|
12,12
|
14,51
|
16,16
|
17,32
|
Variatie
|
-
|
47,33%
|
23,41%
|
7,39%
|
-8,6%
|
19,73%
|
11,36%
|
7,18%
|
WPA
1 |
0,582
|
4,287
|
3,874
|
5,51
|
2,892
|
3,801
|
4,597
|
5,213
|
Variatie
|
-
|
636,6%
|
-9,63%
|
42,23%
|
-47,51%
|
31,44%
|
20,94%
|
13,39%
|
Aantal aandelen (in duizend)
|
956.993
|
965.716
|
963.435
|
904.434
|
904.434
|
904.434
|
904.434
|
904.434
|
Datum van publicatie
|
17/09/20
|
26/08/21
|
31/08/22
|
30/08/23
|
3/09/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
K/w-verhouding |
16,5x |
13,7x |
---|
PBR-ratio |
4,33x |
3,89x |
---|
EV/omzet |
0,86x |
0,81x |
---|
Dividendrendement |
4,59% |
5,39% |
---|
Laatste slotkoers 62,84ZAR Gemiddelde koersdoel 68,56ZAR Spread / Gemiddelde doel +9,10% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|