slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,63
CNY
|
-2,55%
|
|
+7,46%
|
+2,28%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
51.897
|
74.135
|
45.516
|
59.391
|
41.735
|
22.121
|
22.121
|
-
|
Bedrijfswaarde
1 |
50.377
|
72.915
|
48.486
|
62.407
|
48.627
|
26.965
|
25.355
|
22.551
|
K/w-verhouding
|
18,9
x
|
28
x
|
32,7
x
|
40,1
x
|
28,2
x
|
12,1
x
|
9,34
x
|
7,92
x
|
Dividendrendement
|
1,57%
|
0,72%
|
0,31%
|
0,25%
|
0,36%
|
0,94%
|
0,97%
|
1,08%
|
Marktkapitalisatie/omzet
|
3,75
x
|
2,15
x
|
1,36
x
|
1,42
x
|
0,88
x
|
0,47
x
|
0,43
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
3,64
x
|
2,12
x
|
1,45
x
|
1,5
x
|
1,03
x
|
0,57
x
|
0,49
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
15,4
x
|
15
x
|
16,6
x
|
11,6
x
|
5,17
x
|
4,51
x
|
3,67
x
|
Bedrijfswaarde/FCF
|
205
x
|
111
x
|
-12,7
x
|
-12
x
|
25,3
x
|
-232
x
|
23,8
x
|
7,53
x
|
FCF Yield
|
0,49%
|
0,9%
|
-7,87%
|
-8,34%
|
3,96%
|
-0,43%
|
4,2%
|
13,3%
|
Price to Book
|
4,53
x
|
5,51
x
|
3,17
x
|
3,76
x
|
2,46
x
|
1,19
x
|
1,07
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
2.894.572
|
2.894.172
|
2.899.122
|
2.902.766
|
2.902.264
|
2.899.194
|
2.899.194
|
-
|
Referentieprijs
2 |
17,93
|
25,62
|
15,70
|
20,46
|
14,38
|
7,630
|
7,630
|
7,630
|
Datum van publicatie
|
26/02/19
|
28/02/20
|
29/04/21
|
26/04/22
|
25/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
13.856
|
34.404
|
33.500
|
41.729
|
47.434
|
46.935
|
51.593
|
56.165
|
EBITDA
1 |
4.311
|
4.720
|
3.226
|
3.751
|
4.203
|
5.212
|
5.616
|
6.151
|
Bedrijfsresultaat (EBIT)
1 |
3.620
|
3.603
|
1.772
|
1.927
|
1.973
|
2.600
|
3.239
|
3.816
|
Operationele Marge
|
26,13%
|
10,47%
|
5,29%
|
4,62%
|
4,16%
|
5,54%
|
6,28%
|
6,79%
|
Resultaat voor belastingen (EBT)
1 |
3.550
|
3.478
|
1.752
|
1.865
|
1.939
|
2.441
|
3.137
|
3.783
|
Nettowinst (verlies)
1 |
2.698
|
2.647
|
1.404
|
1.477
|
1.483
|
1.810
|
2.250
|
2.740
|
Nettomarge
|
19,47%
|
7,69%
|
4,19%
|
3,54%
|
3,13%
|
3,86%
|
4,36%
|
4,88%
|
WPA
2 |
0,9468
|
0,9154
|
0,4800
|
0,5100
|
0,5100
|
0,6301
|
0,8168
|
0,9633
|
Free Cash Flow
1 |
245,7
|
658,5
|
-3.817
|
-5.202
|
1.925
|
-116,3
|
1.064
|
2.993
|
FCF-marge
|
1,77%
|
1,91%
|
-11,4%
|
-12,47%
|
4,06%
|
-0,25%
|
2,06%
|
5,33%
|
Kasstroomconversie (ebitda)
|
5,7%
|
13,95%
|
-
|
-
|
45,81%
|
-
|
18,94%
|
48,66%
|
Kasstroomconversie (nettowinst)
|
9,11%
|
24,88%
|
-
|
-
|
129,8%
|
-
|
47,27%
|
109,26%
|
Dividend per aandeel
2 |
0,2817
|
0,1838
|
0,0490
|
0,0520
|
0,0520
|
0,0714
|
0,0741
|
0,0825
|
Datum van publicatie
|
26/02/19
|
28/02/20
|
29/04/21
|
26/04/22
|
25/04/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 Q4
|
2020 S2
|
2021 Q1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
10.413
|
19.183
|
8.330
|
9.879
|
-
|
10.393
|
13.128
|
11.550
|
11.276
|
-
|
12.386
|
12.222
|
10.475
|
11.100
|
11.281
|
13.223
|
-
|
-
|
EBITDA
1 |
703,7
|
-
|
667,5
|
-
|
-
|
870,3
|
1.238
|
-
|
922,1
|
-
|
902
|
-
|
-
|
1.349
|
1.639
|
1.700
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
471,3
|
885,4
|
339,4
|
336,3
|
-
|
466
|
809,9
|
446,1
|
350,5
|
-
|
333,4
|
843,4
|
509,5
|
737,4
|
805,5
|
932,5
|
-
|
-
|
Operationele Marge
|
4,53%
|
4,62%
|
4,07%
|
3,4%
|
-
|
4,48%
|
6,17%
|
3,86%
|
3,11%
|
-
|
2,69%
|
6,9%
|
4,86%
|
6,64%
|
7,14%
|
7,05%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
875,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
384,5
|
723,5
|
228,5
|
217,9
|
446,4
|
334,8
|
695,6
|
347,4
|
199
|
546,5
|
218,7
|
717,9
|
358,6
|
510,1
|
628,5
|
642,7
|
-
|
-
|
Nettomarge
|
3,69%
|
3,77%
|
2,74%
|
2,21%
|
-
|
3,22%
|
5,3%
|
3,01%
|
1,77%
|
-
|
1,77%
|
5,87%
|
3,42%
|
4,6%
|
5,57%
|
4,86%
|
-
|
-
|
WPA
2 |
0,1300
|
-
|
0,0800
|
0,0700
|
-
|
0,1200
|
0,2400
|
0,1200
|
0,0700
|
-
|
0,0800
|
0,2400
|
0,1200
|
0,1773
|
0,2000
|
0,2464
|
-
|
-
|
Dividend per aandeel
2 |
0,0490
|
-
|
-
|
-
|
-
|
-
|
0,0520
|
-
|
-
|
-
|
-
|
0,0520
|
-
|
-
|
-
|
0,0732
|
-
|
-
|
Datum van publicatie
|
29/04/21
|
29/04/21
|
29/04/21
|
30/08/21
|
30/08/21
|
29/10/21
|
26/04/22
|
26/04/22
|
30/08/22
|
30/08/22
|
30/10/22
|
25/04/23
|
25/04/23
|
28/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.970
|
3.016
|
6.892
|
4.844
|
3.234
|
430
|
Nettokaspositie
1 |
1.520
|
1.220
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,9206
x
|
0,8042
x
|
1,64
x
|
0,9295
x
|
0,5759
x
|
0,07
x
|
Free Cash Flow
1 |
246
|
659
|
-3.817
|
-5.202
|
1.925
|
-116
|
1.064
|
2.993
|
ROE (netto-inkomsten/eigen vermogen)
|
28,8%
|
21,2%
|
10,1%
|
9,78%
|
9,03%
|
9,78%
|
11,2%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
19,3%
|
13%
|
5,4%
|
4,51%
|
3,99%
|
4,37%
|
4,62%
|
5,15%
|
Totale activa
1 |
13.959
|
20.288
|
26.000
|
32.763
|
37.151
|
41.406
|
48.675
|
53.169
|
Nettoactief per aandeel
2 |
3,960
|
4,650
|
4,960
|
5,440
|
5,850
|
6,410
|
7,120
|
7,950
|
Cashflow per aandeel
2 |
1,280
|
1,740
|
0,7500
|
1,030
|
1,820
|
1,630
|
1,720
|
2,350
|
Capex
1 |
3.469
|
4.373
|
6.001
|
8.191
|
3.366
|
2.674
|
2.593
|
2.624
|
Capex/omzet
|
25,03%
|
12,71%
|
17,91%
|
19,63%
|
7,1%
|
5,7%
|
5,03%
|
4,67%
|
Datum van publicatie
|
26/02/19
|
28/02/20
|
29/04/21
|
26/04/22
|
25/04/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,63
CNY Gemiddelde koersdoel
9,714
CNY Spread / Gemiddelde doel +27,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,28% | 3,05 mld. | | -6,13% | 126 mld. | | +5,09% | 65,42 mld. | | -13,41% | 48,51 mld. | | -10,93% | 16,08 mld. | | +22,81% | 8,2 mld. | | -59,73% | 7,17 mld. | | -10,03% | 7,24 mld. | | -17,41% | 6,03 mld. | | +30,89% | 5,68 mld. |
Luchtvracht & Logistiek - NEC
|