slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17
CNY
|
+1,19%
|
|
+0,53%
|
+17,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.718
|
29.773
|
38.258
|
33.570
|
22.762
|
26.771
|
-
|
-
|
Bedrijfswaarde
1 |
19.128
|
27.749
|
35.849
|
30.408
|
19.594
|
23.140
|
22.662
|
22.186
|
K/w-verhouding
|
20,9
x
|
24,6
x
|
31,6
x
|
26
x
|
16,1
x
|
18,6
x
|
16,9
x
|
15,4
x
|
Dividendrendement
|
3,8%
|
2,67%
|
2,47%
|
2,81%
|
5,53%
|
4,37%
|
4,79%
|
5,27%
|
Marktkapitalisatie/omzet
|
4,44
x
|
5,83
x
|
5,99
x
|
4,83
x
|
3,55
x
|
3,76
x
|
3,36
x
|
3,05
x
|
Bedrijfswaarde/omzet
|
4,1
x
|
5,44
x
|
5,61
x
|
4,37
x
|
3,05
x
|
3,25
x
|
2,85
x
|
2,53
x
|
Bedrijfswaarde/EBITDA
|
14,6
x
|
18,2
x
|
22,6
x
|
18,1
x
|
10,3
x
|
13
x
|
11,6
x
|
10,3
x
|
Bedrijfswaarde/FCF
|
26,4
x
|
-
|
26,3
x
|
22,9
x
|
19,7
x
|
23,3
x
|
17,5
x
|
18,9
x
|
FCF Yield
|
3,79%
|
-
|
3,8%
|
4,36%
|
5,07%
|
4,29%
|
5,73%
|
5,3%
|
Price to Book
|
5,33
x
|
6,89
x
|
7,87
x
|
6,38
x
|
4,12
x
|
4,56
x
|
4,18
x
|
4,06
x
|
Aantal aandelen (in duizenden)
|
1.573.113
|
1.592.113
|
1.573.113
|
1.573.113
|
1.573.078
|
1.574.768
|
-
|
-
|
Referentieprijs
2 |
13,17
|
18,70
|
24,32
|
21,34
|
14,47
|
17,00
|
17,00
|
17,00
|
Datum van publicatie
|
16/04/20
|
1/03/21
|
27/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.664
|
5.105
|
6.388
|
6.954
|
6.421
|
7.120
|
7.956
|
8.772
|
EBITDA
1 |
1.310
|
1.522
|
1.587
|
1.681
|
1.900
|
1.777
|
1.946
|
2.156
|
Bedrijfsresultaat (EBIT)
1 |
1.194
|
1.387
|
1.441
|
1.533
|
1.688
|
1.747
|
1.922
|
2.086
|
Operationele Marge
|
25,6%
|
27,17%
|
22,57%
|
22,04%
|
26,29%
|
24,53%
|
24,16%
|
23,77%
|
Resultaat voor belastingen (EBT)
1 |
1.196
|
1.384
|
1.440
|
1.535
|
1.685
|
1.742
|
1.915
|
2.102
|
Nettowinst (verlies)
1 |
983,2
|
1.193
|
1.223
|
1.297
|
1.427
|
1.457
|
1.602
|
1.757
|
Nettomarge
|
21,08%
|
23,36%
|
19,15%
|
18,66%
|
22,22%
|
20,47%
|
20,13%
|
20,03%
|
WPA
2 |
0,6300
|
0,7600
|
0,7700
|
0,8200
|
0,9000
|
0,9154
|
1,006
|
1,103
|
Free Cash Flow
1 |
725,5
|
-
|
1.364
|
1.325
|
994,3
|
992
|
1.298
|
1.175
|
FCF-marge
|
15,56%
|
-
|
21,35%
|
19,06%
|
15,49%
|
13,93%
|
16,32%
|
13,39%
|
Kasstroomconversie (ebitda)
|
55,38%
|
-
|
85,91%
|
78,85%
|
52,32%
|
55,84%
|
66,71%
|
54,49%
|
Kasstroomconversie (nettowinst)
|
73,79%
|
-
|
111,46%
|
102,16%
|
69,69%
|
68,07%
|
81,04%
|
66,88%
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
0,6000
|
0,6000
|
0,8000
|
0,7429
|
0,8143
|
0,8959
|
Datum van publicatie
|
16/04/20
|
1/03/21
|
27/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.361
|
1.006
|
1.496
|
1.661
|
2.790
|
896,4
|
1.341
|
2.237
|
1.509
|
2.675
|
996,7
|
1.699
|
1.693
|
2.715
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
525,1
|
142,5
|
299,1
|
479,9
|
611,4
|
197,6
|
383,5
|
-
|
466,9
|
640,2
|
184,8
|
372,1
|
391,5
|
627,5
|
-
|
-
|
Operationele Marge
|
22,24%
|
14,17%
|
19,99%
|
28,89%
|
21,91%
|
22,04%
|
28,6%
|
-
|
30,95%
|
23,93%
|
18,54%
|
21,91%
|
23,12%
|
23,11%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
524,6
|
-
|
-
|
479,9
|
-
|
-
|
381,4
|
-
|
467,3
|
639
|
185,4
|
-125,7
|
-363,3
|
1.914
|
-
|
-
|
Nettowinst (verlies)
1 |
450,4
|
-
|
247,6
|
404,2
|
-
|
-
|
320,5
|
494,1
|
380,2
|
552,5
|
153,5
|
-104,1
|
-300,9
|
1.603
|
-
|
-
|
Nettomarge
|
19,08%
|
-
|
16,55%
|
24,33%
|
-
|
-
|
23,9%
|
22,09%
|
25,2%
|
20,66%
|
15,41%
|
-6,13%
|
-17,77%
|
59,06%
|
-
|
-
|
WPA
2 |
0,2800
|
0,0700
|
0,1500
|
0,2600
|
0,3400
|
0,1100
|
0,2000
|
-
|
0,2400
|
0,3500
|
0,1000
|
0,1049
|
0,1170
|
0,5324
|
-
|
-
|
Dividend per aandeel
2 |
0,6000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7086
|
-
|
-
|
Datum van publicatie
|
27/02/22
|
27/04/22
|
16/08/22
|
27/10/22
|
27/02/23
|
27/04/23
|
24/08/23
|
24/08/23
|
27/10/23
|
28/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.590
|
2.024
|
2.409
|
3.163
|
3.168
|
3.631
|
4.109
|
4.585
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
726
|
-
|
1.364
|
1.325
|
994
|
992
|
1.298
|
1.175
|
ROE (netto-inkomsten/eigen vermogen)
|
27,1%
|
30%
|
27,2%
|
25,8%
|
26,1%
|
24,9%
|
25,4%
|
26,7%
|
ROA (netto-inkomsten/totale activa)
|
20,8%
|
22,8%
|
20,2%
|
19,7%
|
20%
|
19%
|
19,5%
|
19,5%
|
Totale activa
1 |
4.719
|
5.242
|
6.048
|
6.582
|
7.134
|
7.684
|
8.223
|
9.005
|
Nettoactief per aandeel
2 |
2,470
|
2,720
|
3,090
|
3,350
|
3,510
|
3,720
|
4,060
|
4,190
|
Cashflow per aandeel
2 |
0,5700
|
0,8500
|
1,010
|
0,9600
|
0,8600
|
0,9600
|
1,090
|
1,160
|
Capex
1 |
169
|
197
|
230
|
205
|
380
|
299
|
318
|
261
|
Capex/omzet
|
3,62%
|
3,86%
|
3,6%
|
2,95%
|
5,91%
|
4,2%
|
3,99%
|
2,98%
|
Datum van publicatie
|
16/04/20
|
1/03/21
|
27/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
19,52
CNY Spread / Gemiddelde doel +14,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,48% | 3,69 mld. | | -8,07% | 18,04 mld. | | +15,69% | 12,63 mld. | | +6,93% | 6,57 mld. | | +15,35% | 2,61 mld. | | +10,71% | 2,58 mld. | | +1,78% | 2,22 mld. | | +29,43% | 2,02 mld. | | -19,61% | 1,3 mld. | | -14,55% | 841 mln. |
Loodgieterij-installaties & Appendages
|