Beurs gesloten -
Saudi Arabian S.E.
14:20:06 02-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
420
SAR
|
+4,37%
|
|
-12,54%
|
+63,75%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
61.412
|
111.127
|
187.893
|
294.783
|
-
|
-
|
Bedrijfswaarde
1 |
81.836
|
129.283
|
209.487
|
323.741
|
330.394
|
338.937
|
K/w-verhouding
|
80,9
x
|
72
x
|
113
x
|
163
x
|
91,5
x
|
79,5
x
|
Dividendrendement
|
0,92%
|
0,55%
|
0,18%
|
0,15%
|
0,21%
|
0,19%
|
Marktkapitalisatie/omzet
|
11,5
x
|
21,1
x
|
30,8
x
|
42
x
|
34,2
x
|
28,8
x
|
Bedrijfswaarde/omzet
|
15,3
x
|
24,5
x
|
34,4
x
|
46,1
x
|
38,4
x
|
33,2
x
|
Bedrijfswaarde/EBITDA
|
29,1
x
|
42
x
|
60,8
x
|
83,2
x
|
59,1
x
|
52,9
x
|
Bedrijfswaarde/FCF
|
44,7
x
|
95,9
x
|
-621
x
|
123
x
|
86
x
|
75,7
x
|
FCF Yield
|
2,24%
|
1,04%
|
-0,16%
|
0,82%
|
1,16%
|
1,32%
|
Price to Book
|
4,55
x
|
5,96
x
|
9,81
x
|
15,1
x
|
13,2
x
|
11,8
x
|
Aantal aandelen (in duizenden)
|
732.562
|
732.562
|
732.562
|
732.562
|
-
|
-
|
Referentieprijs
2 |
83,83
|
151,7
|
256,5
|
420,0
|
420,0
|
420,0
|
Datum van publicatie
|
16/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
5.361
|
5.276
|
6.095
|
7.027
|
8.614
|
10.223
|
EBITDA
1 |
-
|
2.814
|
3.079
|
3.447
|
3.892
|
5.595
|
6.412
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.193
|
2.614
|
2.984
|
3.400
|
4.960
|
5.633
|
Operationele Marge
|
-
|
40,92%
|
49,54%
|
48,95%
|
48,39%
|
57,58%
|
55,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
827
|
1.491
|
1.835
|
1.759
|
3.783
|
4.263
|
Nettowinst (verlies)
1 |
882,6
|
758,8
|
1.540
|
1.662
|
1.887
|
3.362
|
3.868
|
Nettomarge
|
-
|
14,15%
|
29,19%
|
27,26%
|
26,85%
|
39,03%
|
37,84%
|
WPA
2 |
1,367
|
1,036
|
2,106
|
2,265
|
2,576
|
4,590
|
5,281
|
Free Cash Flow
1 |
-
|
1.831
|
1.348
|
-337,1
|
2.640
|
3.842
|
4.480
|
FCF-marge
|
-
|
34,15%
|
25,56%
|
-5,53%
|
37,57%
|
44,61%
|
43,82%
|
Kasstroomconversie (ebitda)
|
-
|
65,05%
|
43,79%
|
-
|
67,83%
|
68,68%
|
69,87%
|
Kasstroomconversie (nettowinst)
|
-
|
241,26%
|
87,56%
|
-
|
139,91%
|
114,3%
|
115,83%
|
Dividend per aandeel
2 |
-
|
0,7685
|
0,8283
|
0,4491
|
0,6445
|
0,8850
|
0,8084
|
Datum van publicatie
|
2/09/21
|
16/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
1.542.128
|
1.810
|
1.252
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
841,1
|
929,2
|
1.002
|
519,2
|
1.209
|
1.211
|
1.220
|
Bedrijfsresultaat (EBIT)
1 |
533,1
|
516,7
|
-
|
652,8
|
-
|
727,1
|
814,2
|
877
|
401,2
|
1.040
|
1.040
|
1.040
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
0,05%
|
48,47%
|
32,05%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
338,9
|
-
|
541,7
|
-
|
269,7
|
457
|
-
|
-
|
296,2
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,66%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,7385
|
-
|
0,3693
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4491
|
-
|
0,4490
|
-
|
-
|
Datum van publicatie
|
16/03/22
|
17/05/22
|
11/08/22
|
3/11/22
|
22/05/23
|
10/08/23
|
2/11/23
|
29/02/24
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
20.424
|
18.156
|
21.594
|
28.958
|
35.611
|
44.154
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
7,257
x
|
5,896
x
|
6,265
x
|
7,441
x
|
6,365
x
|
6,886
x
|
Free Cash Flow
1 |
-
|
1.831
|
1.348
|
-337
|
2.640
|
3.843
|
4.480
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,6%
|
9,58%
|
8,79%
|
8,36%
|
13,3%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,63%
|
3,24%
|
3,2%
|
2,82%
|
5,02%
|
5,39%
|
Totale activa
1 |
-
|
28.810
|
47.506
|
51.932
|
66.961
|
67.034
|
71.745
|
Nettoactief per aandeel
2 |
-
|
18,40
|
25,50
|
26,20
|
27,70
|
31,90
|
35,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2.052
|
1.563
|
3.682
|
9.166
|
6.485
|
7.268
|
Capex/omzet
|
-
|
38,28%
|
29,62%
|
60,41%
|
130,44%
|
75,29%
|
71,09%
|
Datum van publicatie
|
2/09/21
|
16/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
420
SAR Gemiddelde koersdoel
220,4
SAR Spread / Gemiddelde doel -47,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +63,75% | 78,59 mld. | | -25,71% | 79,58 mld. | | -.--% | 51,55 mld. | | +3,08% | 48,75 mld. | | -2,41% | 40,8 mld. | | +23,89% | 37,73 mld. | | +1,07% | 34,78 mld. | | -15,40% | 28,1 mld. | | -7,45% | 24,25 mld. | | +7,49% | 23,83 mld. |
Multiline-Nutsvoorzieningen
|