Beurs gesloten -
Saudi Arabian S.E.
14:20:06 02-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54,3
SAR
|
+3,82%
|
|
+2,07%
|
-2,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.500
|
54.900
|
48.750
|
53.500
|
55.800
|
54.300
|
-
|
-
|
Bedrijfswaarde
1 |
62.045
|
65.649
|
57.953
|
63.021
|
65.687
|
64.277
|
63.842
|
62.653
|
K/w-verhouding
|
27,3
x
|
27,7
x
|
30,7
x
|
30,4
x
|
27,2
x
|
23
x
|
20,5
x
|
18,2
x
|
Dividendrendement
|
1,72%
|
1,82%
|
2,05%
|
1,87%
|
1,79%
|
1,91%
|
2,12%
|
2,23%
|
Marktkapitalisatie/omzet
|
3,45
x
|
3,57
x
|
3,08
x
|
2,86
x
|
2,85
x
|
2,62
x
|
2,45
x
|
2,28
x
|
Bedrijfswaarde/omzet
|
4,32
x
|
4,27
x
|
3,66
x
|
3,37
x
|
3,36
x
|
3,1
x
|
2,88
x
|
2,63
x
|
Bedrijfswaarde/EBITDA
|
13,3
x
|
15,3
x
|
15,3
x
|
14,8
x
|
14,5
x
|
12,4
x
|
11,2
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
23,9
x
|
19,4
x
|
15,1
x
|
24,9
x
|
33,2
x
|
47,3
x
|
44,7
x
|
37,8
x
|
FCF Yield
|
4,19%
|
5,15%
|
6,6%
|
4,01%
|
3,01%
|
2,11%
|
2,24%
|
2,64%
|
Price to Book
|
3,34
x
|
3,5
x
|
3,02
x
|
3,21
x
|
3,14
x
|
2,83
x
|
2,6
x
|
2,39
x
|
Aantal aandelen (in duizenden)
|
1.000.000
|
1.000.000
|
1.000.000
|
1.000.000
|
1.000.000
|
1.000.000
|
-
|
-
|
Referentieprijs
2 |
49,50
|
54,90
|
48,75
|
53,50
|
55,80
|
54,30
|
54,30
|
54,30
|
Datum van publicatie
|
19/01/20
|
24/01/21
|
23/01/22
|
23/01/23
|
21/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.351
|
15.357
|
15.850
|
18.722
|
19.576
|
20.711
|
22.155
|
23.788
|
EBITDA
1 |
4.663
|
4.282
|
3.787
|
4.256
|
4.541
|
5.176
|
5.686
|
6.223
|
Bedrijfsresultaat (EBIT)
1 |
2.590
|
2.625
|
2.112
|
2.456
|
2.792
|
3.021
|
3.309
|
3.678
|
Operationele Marge
|
18,05%
|
17,09%
|
13,33%
|
13,12%
|
14,26%
|
14,59%
|
14,94%
|
15,46%
|
Resultaat voor belastingen (EBT)
1 |
1.922
|
2.028
|
1.668
|
1.849
|
2.166
|
2.492
|
2.813
|
3.169
|
Nettowinst (verlies)
1 |
1.812
|
1.984
|
1.564
|
1.760
|
2.049
|
2.353
|
2.650
|
2.983
|
Nettomarge
|
12,62%
|
12,92%
|
9,87%
|
9,4%
|
10,47%
|
11,36%
|
11,96%
|
12,54%
|
WPA
2 |
1,810
|
1,980
|
1,590
|
1,760
|
2,050
|
2,363
|
2,655
|
2,987
|
Free Cash Flow
1 |
2.601
|
3.379
|
3.827
|
2.529
|
1.977
|
1.358
|
1.429
|
1.656
|
FCF-marge
|
18,12%
|
22,01%
|
24,15%
|
13,51%
|
10,1%
|
6,56%
|
6,45%
|
6,96%
|
Kasstroomconversie (ebitda)
|
55,78%
|
78,91%
|
101,05%
|
59,42%
|
43,53%
|
26,24%
|
25,14%
|
26,61%
|
Kasstroomconversie (nettowinst)
|
143,56%
|
170,3%
|
244,71%
|
143,7%
|
96,47%
|
57,72%
|
53,94%
|
55,51%
|
Dividend per aandeel
2 |
0,8500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,038
|
1,151
|
1,211
|
Datum van publicatie
|
19/01/20
|
24/01/21
|
23/01/22
|
23/01/23
|
21/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.257
|
4.503
|
4.610
|
4.769
|
4.839
|
5.067
|
4.792
|
4.797
|
4.920
|
5.459
|
5.070
|
5.078
|
5.214
|
EBITDA
|
-
|
-
|
1.163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
418
|
579,7
|
680
|
578,9
|
500,6
|
826
|
760,6
|
648
|
557
|
891,1
|
806,8
|
805,4
|
665
|
Operationele Marge
|
9,82%
|
12,87%
|
14,75%
|
12,14%
|
10,35%
|
16,3%
|
15,87%
|
13,51%
|
11,32%
|
16,32%
|
15,91%
|
15,86%
|
12,76%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
287
|
-
|
-
|
-
|
355,8
|
-
|
-
|
-
|
371
|
692,2
|
-
|
-
|
-
|
Nettomarge
|
6,74%
|
-
|
-
|
-
|
7,35%
|
-
|
-
|
-
|
7,54%
|
12,68%
|
-
|
-
|
-
|
WPA
|
0,2900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/22
|
10/04/22
|
17/07/22
|
9/10/22
|
23/01/23
|
15/04/23
|
16/07/23
|
5/10/23
|
21/01/24
|
21/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
12.545
|
10.749
|
9.203
|
9.521
|
9.887
|
9.977
|
9.542
|
8.353
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,691
x
|
2,51
x
|
2,43
x
|
2,237
x
|
2,177
x
|
1,928
x
|
1,678
x
|
1,342
x
|
Free Cash Flow
1 |
2.601
|
3.379
|
3.827
|
2.529
|
1.977
|
1.358
|
1.429
|
1.656
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
13,1%
|
9,83%
|
10,7%
|
11,9%
|
12,8%
|
13,4%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
5,5%
|
6,06%
|
4,88%
|
5,51%
|
6%
|
6,49%
|
7,86%
|
8,41%
|
Totale activa
1 |
32.966
|
32.746
|
32.056
|
31.914
|
34.134
|
36.281
|
33.699
|
35.459
|
Nettoactief per aandeel
2 |
14,80
|
15,70
|
16,10
|
16,70
|
17,80
|
19,20
|
20,90
|
22,70
|
Cashflow per aandeel
2 |
4,730
|
4,200
|
4,920
|
3,830
|
4,480
|
5,570
|
5,670
|
5,930
|
Capex
1 |
1.517
|
824
|
1.088
|
1.301
|
2.506
|
3.332
|
3.712
|
3.659
|
Capex/omzet
|
10,57%
|
5,36%
|
6,86%
|
6,95%
|
12,8%
|
16,09%
|
16,75%
|
15,38%
|
Datum van publicatie
|
19/01/20
|
24/01/21
|
23/01/22
|
23/01/23
|
21/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
54,3
SAR Gemiddelde koersdoel
64,7
SAR Spread / Gemiddelde doel +19,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,69% | 13,94 mld. | | -2,00% | 277 mld. | | -5,38% | 91,92 mld. | | -4,35% | 42,95 mld. | | +0,75% | 41,25 mld. | | +6,11% | 40,01 mld. | | +5,54% | 38,81 mld. | | -13,54% | 30,87 mld. | | -11,43% | 27,21 mld. | | +7,73% | 24,19 mld. |
Voedselverwerking - Andere
|