APPLE INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 190,3 USD | +0,15% |
|
-0,33% | -1,17% |
| 17:55 | Nexi, Stripe, Adyen lanceren Apple Tap to Pay dienst in Italie | RE |
| 17:44 | Taiwan & TSMC: verbonden lotgevallen |  |
Totale waarde
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.012.161 | 1.980.645 | 2.339.018 | 2.220.978 | 2.676.737 | 2.913.322 | - | - |
| Bedrijfswaarde 1 | 914.310 | 1.901.251 | 2.273.221 | 2.171.938 | 2.625.726 | 2.862.371 | 2.858.448 | 2.849.647 |
| K/w-verhouding | 18,8 x | 35,3 x | 25,2 x | 22,6 x | 27,9 x | 28,9 x | 26,4 x | 23,9 x |
| Dividendrendement | 1,34% | 0,69% | 0,6% | 0,65% | 0,55% | 0,52% | 0,55% | 0,57% |
| Marktkapitalisatie/omzet | 3,89 x | 7,22 x | 6,39 x | 5,63 x | 6,98 x | 7,53 x | 7,09 x | 6,65 x |
| Bedrijfswaarde/omzet | 3,51 x | 6,93 x | 6,21 x | 5,51 x | 6,85 x | 7,4 x | 6,96 x | 6,51 x |
| Bedrijfswaarde/EBITDA | 12 x | 24,6 x | 18,9 x | 16,6 x | 20,9 x | 21,7 x | 20,6 x | 18,9 x |
| Bedrijfswaarde/FCF | 15,5 x | 25,9 x | 24,5 x | 19,5 x | 26,4 x | 26,2 x | 24 x | 21,9 x |
| FCF Yield | 6,44% | 3,86% | 4,09% | 5,13% | 3,79% | 3,81% | 4,17% | 4,56% |
| Price to Book | 11 x | 31,5 x | 36,8 x | 43,5 x | 42,8 x | 43,9 x | 40 x | 29,6 x |
| Aantal aandelen (in duizenden) | 18.076.720 | 17.102.536 | 16.530.166 | 16.070.752 | 15.634.232 | 15.334.082 | - | - |
| Referentieprijs 2 | 55,99 | 115,8 | 141,5 | 138,2 | 171,2 | 190,0 | 190,0 | 190,0 |
| Datum van publicatie | 30/10/19 | 29/10/20 | 28/10/21 | 27/10/22 | 2/11/23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Septiembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 260.174 | 274.515 | 365.817 | 394.328 | 383.285 | 386.868 | 410.767 | 437.911 |
| EBITDA 1 | 76.477 | 77.344 | 120.233 | 130.541 | 125.820 | 131.755 | 138.645 | 150.557 |
| Bedrijfsresultaat (EBIT) 1 | 63.930 | 66.288 | 108.949 | 119.437 | 114.301 | 120.429 | 127.955 | 137.137 |
| Operationele Marge | 24,57% | 24,15% | 29,78% | 30,29% | 29,82% | 31,13% | 31,15% | 31,32% |
| Resultaat voor belastingen (EBT) 1 | 65.737 | 67.091 | 109.207 | 119.103 | 113.736 | 120.359 | 127.644 | 135.897 |
| Nettowinst (verlies) 1 | 55.256 | 57.411 | 94.680 | 99.803 | 96.995 | 101.208 | 107.799 | 115.434 |
| Nettomarge | 21,24% | 20,91% | 25,88% | 25,31% | 25,31% | 26,16% | 26,24% | 26,36% |
| WPA 2 | 2,972 | 3,280 | 5,610 | 6,110 | 6,130 | 6,578 | 7,193 | 7,963 |
| Free Cash Flow 1 | 58.896 | 73.365 | 92.953 | 111.443 | 99.584 | 109.059 | 119.176 | 130.053 |
| FCF-marge | 22,64% | 26,73% | 25,41% | 28,26% | 25,98% | 28,19% | 29,01% | 29,7% |
| Kasstroomconversie (ebitda) | 77,01% | 94,86% | 77,31% | 85,37% | 79,15% | 82,77% | 85,96% | 86,38% |
| Kasstroomconversie (nettowinst) | 106,59% | 127,79% | 98,18% | 111,66% | 102,67% | 107,76% | 110,55% | 112,66% |
| Dividend per aandeel 2 | 0,7500 | 0,7950 | 0,8500 | 0,9000 | 0,9400 | 0,9910 | 1,037 | 1,077 |
| Datum van publicatie | 30/10/19 | 29/10/20 | 28/10/21 | 27/10/22 | 2/11/23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 123.945 | 97.278 | 82.959 | 90.146 | 117.154 | 94.836 | 81.797 | 89.498 | 119.575 | 90.753 | 83.677 | 92.340 | 124.489 | 95.979 | 88.597 |
| EBITDA 1 | 44.185 | 32.716 | 25.881 | 27.759 | 38.932 | 31.216 | 26.050 | 29.622 | 43.221 | 30.736 | 27.028 | 30.736 | 43.390 | 31.913 | 28.263 |
| Bedrijfsresultaat (EBIT) 1 | 41.488 | 29.979 | 23.076 | 24.894 | 36.016 | 28.318 | 22.998 | 26.969 | 40.373 | 27.900 | 24.252 | 27.761 | 41.671 | 29.695 | 26.173 |
| Operationele Marge | 33,47% | 30,82% | 27,82% | 27,62% | 30,74% | 29,86% | 28,12% | 30,13% | 33,76% | 30,74% | 28,98% | 30,06% | 33,47% | 30,94% | 29,54% |
| Resultaat voor belastingen (EBT) 1 | 41.241 | 30.139 | 23.066 | 24.657 | 35.623 | 28.382 | 22.733 | 26.998 | 40.323 | 28.058 | 24.179 | 27.695 | 41.129 | 29.600 | 26.120 |
| Nettowinst (verlies) 1 | 34.630 | 25.010 | 19.442 | 20.721 | 29.998 | 24.160 | 19.881 | 22.956 | 33.916 | 23.636 | 20.325 | 23.313 | 34.682 | 24.814 | 21.936 |
| Nettomarge | 27,94% | 25,71% | 23,44% | 22,99% | 25,61% | 25,48% | 24,31% | 25,65% | 28,36% | 26,04% | 24,29% | 25,25% | 27,86% | 25,85% | 24,76% |
| WPA 2 | 2,100 | 1,520 | 1,200 | 1,290 | 1,880 | 1,520 | 1,260 | 1,460 | 2,180 | 1,530 | 1,321 | 1,532 | 2,312 | 1,662 | 1,470 |
| Dividend per aandeel 2 | 0,2200 | 0,2200 | 0,2300 | 0,2300 | 0,2300 | 0,2300 | 0,2400 | 0,2400 | 0,2400 | 0,2500 | 0,2500 | 0,2500 | 0,2500 | 0,2550 | 0,2633 |
| Datum van publicatie | 27/01/22 | 28/04/22 | 28/07/22 | 27/10/22 | 2/02/23 | 4/05/23 | 3/08/23 | 2/11/23 | 1/02/24 | 2/05/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 97.851 | 79.394 | 65.797 | 49.040 | 51.011 | 50.951 | 54.874 | 63.675 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 58.896 | 73.365 | 92.953 | 111.443 | 99.584 | 109.059 | 119.176 | 130.053 |
| ROE (netto-inkomsten/eigen vermogen) | 55,9% | 73,7% | 147% | 175% | 172% | 159% | 169% | 206% |
| ROA (netto-inkomsten/totale activa) | 15,7% | 17,3% | 28,1% | 28,4% | 27,5% | 29,4% | 30,1% | 36,3% |
| Totale activa 1 | 352.119 | 331.203 | 337.445 | 351.879 | 352.669 | 343.926 | 358.309 | 317.659 |
| Nettoactief per aandeel 2 | 5,090 | 3,680 | 3,840 | 3,180 | 4,000 | 4,330 | 4,740 | 6,410 |
| Cashflow per aandeel 2 | 3,730 | 4,600 | 6,170 | 7,480 | 6,990 | 8,060 | 8,730 | 9,790 |
| Capex 1 | 10.495 | 7.309 | 11.085 | 10.708 | 10.959 | 10.120 | 10.783 | 11.275 |
| Capex/omzet | 4,03% | 2,66% | 3,03% | 2,72% | 2,86% | 2,62% | 2,63% | 2,57% |
| Datum van publicatie | 30/10/19 | 29/10/20 | 28/10/21 | 27/10/22 | 2/11/23 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
45
Laatste slotkoers
190
USD
Gemiddelde koersdoel
205,5
USD
Spread / Gemiddelde doel
+8,17%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,55% | 2.913 mld. | |
| +13,97% | 58,03 mld. | |
| -3,61% | 14,9 mld. | |
| -29,24% | 5,14 mld. | |
| -4,30% | 3,47 mld. | |
| +74,30% | 1,13 mld. | |
| +24,59% | 777 mln. | |
| +25,90% | 405 mln. | |
| +59,42% | 128 mln. | |
| -50,00% | 115 mln. |
- Beurs
- Aandelen
- Koers AAPL
- Financiën Apple Inc.
