Beurs gesloten -
Hong Kong S.E.
10:08:05 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,54
HKD
|
+0,57%
|
|
-2,75%
|
+5,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.590
|
35.112
|
33.867
|
23.905
|
24.276
|
26.138
|
-
|
-
|
Bedrijfswaarde
1 |
16.616
|
22.421
|
16.407
|
-3.768
|
-3.816
|
1.477
|
15.266
|
26.138
|
K/w-verhouding
|
14,3
x
|
17,6
x
|
14,3
x
|
10,8
x
|
9,79
x
|
8,98
x
|
7,77
x
|
6,96
x
|
Dividendrendement
|
0,96%
|
1,1%
|
1,82%
|
2,58%
|
2,89%
|
3,18%
|
3,65%
|
3,73%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,7
x
|
0,56
x
|
0,38
x
|
0,29
x
|
0,26
x
|
0,25
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,45
x
|
0,27
x
|
-0,06
x
|
-0,05
x
|
0,01
x
|
0,15
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
3,58
x
|
3,79
x
|
2,27
x
|
-0,49
x
|
-0,39
x
|
0,13
x
|
1,33
x
|
1,83
x
|
Bedrijfswaarde/FCF
|
6,95
x
|
-12,7
x
|
-
|
-
|
-
|
1,72
x
|
13,3
x
|
-
|
FCF Yield
|
14,4%
|
-7,85%
|
-
|
-
|
-
|
58,2%
|
7,54%
|
-
|
Price to Book
|
1,06
x
|
1,25
x
|
1,26
x
|
0,85
x
|
0,77
x
|
0,77
x
|
0,69
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
6.245.122
|
7.711.332
|
7.711.332
|
7.711.332
|
7.972.854
|
7.972.854
|
-
|
-
|
Referentieprijs
2 |
3,137
|
4,553
|
4,392
|
3,100
|
3,045
|
3,278
|
3,278
|
3,278
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.119
|
50.117
|
60.296
|
63.639
|
84.725
|
98.826
|
103.594
|
128.641
|
EBITDA
1 |
4.648
|
5.920
|
7.235
|
7.614
|
9.780
|
11.025
|
11.521
|
14.300
|
Bedrijfsresultaat (EBIT)
1 |
3.397
|
4.297
|
5.492
|
5.190
|
6.989
|
7.978
|
8.997
|
10.600
|
Operationele Marge
|
8,06%
|
8,57%
|
9,11%
|
8,15%
|
8,25%
|
8,07%
|
8,68%
|
8,24%
|
Resultaat voor belastingen (EBT)
1 |
3.234
|
4.362
|
5.315
|
5.248
|
7.069
|
8.005
|
9.045
|
10.848
|
Nettowinst (verlies)
1 |
1.377
|
1.995
|
2.369
|
2.216
|
2.447
|
2.871
|
3.466
|
3.769
|
Nettomarge
|
3,27%
|
3,98%
|
3,93%
|
3,48%
|
2,89%
|
2,9%
|
3,35%
|
2,93%
|
WPA
2 |
0,2200
|
0,2580
|
0,3070
|
0,2870
|
0,3110
|
0,3649
|
0,4221
|
0,4708
|
Free Cash Flow
1 |
2.390
|
-1.761
|
-
|
-
|
-
|
860
|
1.152
|
-
|
FCF-marge
|
5,67%
|
-3,51%
|
-
|
-
|
-
|
0,87%
|
1,11%
|
-
|
Kasstroomconversie (ebitda)
|
51,42%
|
-
|
-
|
-
|
-
|
7,8%
|
10%
|
-
|
Kasstroomconversie (nettowinst)
|
173,56%
|
-
|
-
|
-
|
-
|
29,96%
|
33,23%
|
-
|
Dividend per aandeel
2 |
0,0300
|
0,0500
|
0,0800
|
0,0800
|
0,0880
|
0,1041
|
0,1197
|
0,1222
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.973
|
12.691
|
17.460
|
27.673
|
28.092
|
24.660
|
10.872
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.390
|
-1.761
|
-
|
-
|
-
|
860
|
1.152
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,69%
|
9,31%
|
9,5%
|
8,06%
|
7,96%
|
9,01%
|
10,1%
|
9,49%
|
ROA (netto-inkomsten/totale activa)
|
1,54%
|
1,78%
|
1,9%
|
1,6%
|
1,34%
|
2,55%
|
2,71%
|
-
|
Totale activa
1 |
89.348
|
111.932
|
124.771
|
138.951
|
182.065
|
112.576
|
127.727
|
-
|
Nettoactief per aandeel
2 |
2,960
|
3,630
|
3,490
|
3,650
|
3,960
|
4,280
|
4,780
|
5,290
|
Cashflow per aandeel
2 |
0,4300
|
-
|
0,2900
|
1,340
|
-0,5200
|
0,8100
|
0,9300
|
0,9500
|
Capex
1 |
2.743
|
2.226
|
2.858
|
3.183
|
-
|
3.365
|
3.298
|
3.500
|
Capex/omzet
|
6,51%
|
4,44%
|
4,74%
|
5%
|
-
|
3,41%
|
3,18%
|
2,72%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
3,278
CNY Gemiddelde koersdoel
5,64
CNY Spread / Gemiddelde doel +72,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,67% | 3,61 mld. | | +3,77% | 113 mld. | | -31,86% | 109 mld. | | +11,05% | 17,05 mld. | | +8,94% | 16,71 mld. | | +61,81% | 5,08 mld. | | +8,07% | 4,21 mld. | | -26,69% | 3,45 mld. | | -32,65% | 1,33 mld. | | +1,01% | 1,07 mld. |
Productie van commerciële vliegtuigen
|