Beurs gesloten -
Borsa Italiana
17:44:59 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,931
EUR
|
-.--%
|
|
+2,11%
|
+62,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.332
|
2.098
|
2.572
|
2.713
|
4.282
|
6.966
|
-
|
-
|
Bedrijfswaarde
1 |
2.332
|
2.098
|
2.572
|
2.713
|
4.282
|
6.966
|
6.966
|
6.966
|
K/w-verhouding
|
6,03
x
|
4,38
x
|
5,02
x
|
1,92
x
|
-
|
4,66
x
|
6,06
x
|
6,08
x
|
Dividendrendement
|
3,12%
|
2,69%
|
3,29%
|
6,25%
|
9,91%
|
9,65%
|
8,66%
|
9,18%
|
Marktkapitalisatie/omzet
|
1,02
x
|
0,84
x
|
0,76
x
|
0,64
x
|
0,78
x
|
1,29
x
|
1,34
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
1,02
x
|
0,84
x
|
0,76
x
|
0,64
x
|
0,78
x
|
1,29
x
|
1,34
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,44
x
|
0,34
x
|
0,38
x
|
0,34
x
|
-
|
0,67
x
|
0,65
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
520.172
|
1.412.808
|
1.411.052
|
1.414.117
|
1.415.162
|
1.412.762
|
-
|
-
|
Referentieprijs
2 |
4,483
|
1,485
|
1,823
|
1,918
|
3,026
|
4,931
|
4,931
|
4,931
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.276
|
2.509
|
3.388
|
4.258
|
5.494
|
5.414
|
5.192
|
5.201
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
589,1
|
870,7
|
900,8
|
1.471
|
2.417
|
2.568
|
2.291
|
2.265
|
Operationele Marge
|
25,89%
|
34,7%
|
26,58%
|
34,53%
|
43,99%
|
47,44%
|
44,13%
|
43,54%
|
Resultaat voor belastingen (EBT)
1 |
416,9
|
203,6
|
692,9
|
1.385
|
1.725
|
2.075
|
1.587
|
1.574
|
Nettowinst (verlies)
1 |
379,6
|
245,6
|
525,1
|
1.449
|
1.519
|
1.482
|
1.114
|
1.101
|
Nettomarge
|
16,68%
|
9,79%
|
15,5%
|
34,03%
|
27,66%
|
27,37%
|
21,46%
|
21,17%
|
WPA
2 |
0,7430
|
0,3390
|
0,3630
|
0,9980
|
-
|
1,058
|
0,8130
|
0,8111
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1400
|
0,0400
|
0,0600
|
0,1200
|
0,3000
|
0,4756
|
0,4268
|
0,4529
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.598
|
897,5
|
883,7
|
903,2
|
1.787
|
1.027
|
1.444
|
1.232
|
1.334
|
1.374
|
1.468
|
-
|
1.384
|
1.347
|
1.343
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
487
|
39,21
|
325,3
|
313,4
|
638,7
|
372,9
|
459,1
|
502,1
|
649,8
|
738,1
|
386,1
|
-
|
-
|
-
|
-
|
Operationele Marge
|
30,47%
|
4,37%
|
36,81%
|
34,69%
|
35,74%
|
36,31%
|
31,78%
|
40,75%
|
48,71%
|
53,73%
|
26,3%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-144,3
|
158,3
|
1.372
|
-
|
108,6
|
-254,3
|
387,6
|
533,3
|
536,3
|
267,5
|
611,3
|
514,2
|
579,8
|
287,7
|
Nettowinst (verlies)
|
501,8
|
-61,1
|
112,7
|
1.272
|
1.385
|
81,6
|
-17,4
|
290,7
|
413,9
|
382,5
|
432,4
|
457,3
|
-
|
-
|
-
|
Nettomarge
|
31,39%
|
-6,81%
|
12,75%
|
140,85%
|
77,5%
|
7,94%
|
-1,2%
|
23,59%
|
31,03%
|
27,85%
|
29,46%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/08/21
|
8/02/22
|
9/05/22
|
5/08/22
|
5/08/22
|
7/11/22
|
8/02/23
|
9/05/23
|
2/08/23
|
8/11/23
|
7/02/24
|
8/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,66%
|
4,58%
|
8,66%
|
7,94%
|
24,2%
|
13%
|
10,7%
|
9,71%
|
ROA (netto-inkomsten/totale activa)
|
0,5%
|
0,29%
|
0,41%
|
0,35%
|
1,24%
|
0,98%
|
0,78%
|
0,73%
|
Totale activa
1 |
75.917
|
84.707
|
128.079
|
413.993
|
122.540
|
151.182
|
143.755
|
150.840
|
Nettoactief per aandeel
2 |
10,10
|
4,390
|
4,750
|
5,610
|
-
|
7,310
|
7,530
|
8,030
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
8/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
Laatste slotkoers
4,931
EUR Gemiddelde koersdoel
5,622
EUR Spread / Gemiddelde doel +14,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +62,95% | 7,55 mld. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +15,71% | 251 mld. | | +21,74% | 209 mld. | | +19,14% | 180 mld. | | +24,16% | 169 mld. | | +9,58% | 164 mld. | | +11,18% | 154 mld. | | -10,40% | 140 mld. |
Banken - Andere
|