Beurs gesloten -
Toronto S.E.
22:17:06 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59,35
CAD
|
+1,66%
|
|
-3,04%
|
+11,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
58.137
|
62.656
|
94.894
|
49.429
|
62.358
|
67.407
|
-
|
Bedrijfswaarde
1 |
58.137
|
201.124
|
258.132
|
249.107
|
284.846
|
230.645
|
230.645
|
K/w-verhouding
|
-
|
-344
x
|
25,3
x
|
26,4
x
|
-
|
-
|
-
|
Dividendrendement
|
1,11%
|
1,16%
|
0,86%
|
1,78%
|
0,7%
|
0,8%
|
0,86%
|
Marktkapitalisatie/omzet
|
811.862
x
|
987.361
x
|
1.167.484
x
|
509.703
x
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
811.862
x
|
3.169.403
x
|
3.175.800
x
|
2.568.749
x
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
3.095.171
x
|
12.593.074
x
|
10.936.880
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,86
x
|
1,97
x
|
2
x
|
1,15
x
|
1,33
x
|
1,55
x
|
1,52
x
|
Aantal aandelen (in duizenden)
|
1.521.231
|
1.527.114
|
1.570.658
|
1.574.034
|
1.555.406
|
1.549.549
|
-
|
Referentieprijs
2 |
38,22
|
41,03
|
60,42
|
31,40
|
40,09
|
43,50
|
43,50
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
|
71.609
|
63.458
|
81.281
|
96.976
|
-
|
-
|
-
|
EBITDA
|
18.783
|
15.971
|
23.602
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
13.907
|
10.180
|
17.165
|
18.465
|
-
|
-
|
-
|
Operationele Marge
|
19,42%
|
16,04%
|
21,12%
|
19,04%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-134
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-0,21%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-0,1192
|
2,390
|
1,190
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
0,4237
|
0,4767
|
0,5200
|
0,5600
|
0,2800
|
0,3500
|
0,3750
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
22.441
|
22.754
|
24.285
|
24.462
|
25.475
|
24.107
|
25.552
|
25.631
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
4.041
|
4.026
|
4.418
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
18,01%
|
17,69%
|
18,19%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,6600
|
0,8100
|
0,3400
|
0,2500
|
-0,2300
|
0,0500
|
0,0300
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
0,1300
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,0700
|
0,0700
|
0,0700
|
0,0700
|
0,0900
|
0,0900
|
0,0900
|
Datum van publicatie
|
10/02/22
|
12/05/22
|
11/08/22
|
10/11/22
|
9/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
138.468
|
163.238
|
199.678
|
222.488
|
163.238
|
163.238
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
8,67
x
|
6,916
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,93%
|
-0,12%
|
9,65%
|
4,56%
|
2,52%
|
12,6%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
0,97%
|
-0,04%
|
1,08%
|
0,49%
|
0,24%
|
1,36%
|
1,73%
|
Totale activa
|
-
|
334.165
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
20,60
|
20,80
|
30,20
|
27,20
|
30,00
|
28,10
|
28,60
|
Cashflow per aandeel
|
4,220
|
5,660
|
6,990
|
7,520
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,5
USD Gemiddelde koersdoel
43,03
USD Spread / Gemiddelde doel -1,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,67% | 67,41 mld. | | -4,90% | 115 mld. | | +9,16% | 101 mld. | | +24,65% | 66,1 mld. | | +14,52% | 44,58 mld. | | +14,85% | 43,37 mld. | | +18,26% | 35,13 mld. | | +9,42% | 26,31 mld. | | -2,41% | 22,77 mld. | | +4,28% | 19,23 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|