slotkoers
Thailand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
242
THB
|
-.--%
|
|
-2,02%
|
+9,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
107.140
|
95.350
|
112.037
|
168.516
|
176.465
|
192.370
|
-
|
-
|
Bedrijfswaarde
1 |
101.162
|
89.820
|
106.195
|
160.303
|
165.810
|
179.356
|
177.027
|
173.452
|
K/w-verhouding
|
34
x
|
86,3
x
|
101
x
|
37,3
x
|
27,5
x
|
26,2
x
|
24,7
x
|
24,1
x
|
Dividendrendement
|
2,18%
|
2,67%
|
2,27%
|
1,65%
|
2,03%
|
2,08%
|
2,27%
|
2,39%
|
Marktkapitalisatie/omzet
|
5,72
x
|
7,66
x
|
8,99
x
|
8,13
x
|
6,95
x
|
7,04
x
|
6,56
x
|
6,15
x
|
Bedrijfswaarde/omzet
|
5,4
x
|
7,22
x
|
8,52
x
|
7,74
x
|
6,53
x
|
6,57
x
|
6,04
x
|
5,55
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
34,7
x
|
40,6
x
|
23,1
x
|
17,6
x
|
17,2
x
|
16
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
32,2
x
|
65,6
x
|
38,6
x
|
31,6
x
|
30
x
|
25,9
x
|
26,1
x
|
24
x
|
FCF Yield
|
3,11%
|
1,52%
|
2,59%
|
3,16%
|
3,33%
|
3,86%
|
3,84%
|
4,17%
|
Price to Book
|
5,36
x
|
5,15
x
|
6,48
x
|
8,55
x
|
7,41
x
|
7,09
x
|
6,24
x
|
5,63
x
|
Aantal aandelen (in duizenden)
|
728.841
|
794.586
|
794.586
|
794.886
|
794.886
|
794.916
|
-
|
-
|
Referentieprijs
2 |
147,0
|
120,0
|
141,0
|
212,0
|
222,0
|
242,0
|
242,0
|
242,0
|
Datum van publicatie
|
26/02/20
|
18/02/21
|
24/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.718
|
12.445
|
12.460
|
20.721
|
25.376
|
27.319
|
29.316
|
31.255
|
EBITDA
1 |
5.884
|
2.591
|
2.613
|
6.940
|
9.398
|
10.439
|
11.076
|
11.489
|
Bedrijfsresultaat (EBIT)
1 |
4.661
|
1.371
|
1.434
|
5.823
|
8.301
|
9.192
|
9.720
|
10.089
|
Operationele Marge
|
24,9%
|
11,01%
|
11,5%
|
28,1%
|
32,71%
|
33,65%
|
33,16%
|
32,28%
|
Resultaat voor belastingen (EBT)
1 |
4.534
|
1.243
|
1.456
|
6.049
|
8.638
|
9.374
|
9.969
|
10.042
|
Nettowinst (verlies)
1 |
3.748
|
1.204
|
1.216
|
4.938
|
7.006
|
7.611
|
8.109
|
8.154
|
Nettomarge
|
20,02%
|
9,68%
|
9,76%
|
23,83%
|
27,61%
|
27,86%
|
27,66%
|
26,09%
|
WPA
2 |
4,320
|
1,390
|
1,400
|
5,690
|
8,080
|
9,251
|
9,791
|
10,04
|
Free Cash Flow
1 |
3.143
|
1.370
|
2.753
|
5.067
|
5.522
|
6.926
|
6.796
|
7.241
|
FCF-marge
|
16,79%
|
11%
|
22,09%
|
24,45%
|
21,76%
|
25,35%
|
23,18%
|
23,17%
|
Kasstroomconversie (ebitda)
|
53,41%
|
52,86%
|
105,34%
|
73%
|
58,76%
|
66,34%
|
61,35%
|
63,02%
|
Kasstroomconversie (nettowinst)
|
83,85%
|
113,73%
|
226,46%
|
102,6%
|
78,82%
|
91%
|
83,8%
|
88,8%
|
Dividend per aandeel
2 |
3,200
|
3,200
|
3,200
|
3,500
|
4,500
|
5,035
|
5,502
|
5,795
|
Datum van publicatie
|
26/02/20
|
18/02/21
|
24/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
6.667
|
5.694
|
3.938
|
4.118
|
4.922
|
-
|
5.693
|
5.988
|
6.069
|
6.049
|
12.119
|
6.775
|
6.516
|
6.537
|
6.387
|
7.637
|
7.230
|
7.030
|
-
|
EBITDA
|
-
|
1.632
|
988,5
|
966,6
|
1.181
|
1.701
|
-
|
2.120
|
2.089
|
2.200
|
2.296
|
4.477
|
2.608
|
2.318
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
660,5
|
904,5
|
1.395
|
-
|
1.842
|
1.805
|
1.925
|
2.021
|
3.927
|
2.336
|
2.044
|
2.409
|
2.150
|
2.600
|
2.177
|
2.340
|
-
|
Operationele Marge
|
-
|
-
|
-
|
16,77%
|
21,96%
|
28,34%
|
-
|
32,35%
|
30,15%
|
31,71%
|
33,41%
|
32,41%
|
34,48%
|
31,37%
|
36,86%
|
33,66%
|
34,04%
|
30,11%
|
33,28%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
358
|
755,8
|
903
|
1.430
|
-
|
1.821
|
1.889
|
1.949
|
2.148
|
4.097
|
2.401
|
2.140
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
809,6
|
307,6
|
612,1
|
725
|
1.166
|
1.891
|
1.501
|
1.546
|
1.583
|
1.748
|
3.331
|
1.954
|
1.721
|
1.985
|
1.930
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
12,14%
|
5,4%
|
15,54%
|
17,61%
|
23,69%
|
-
|
26,37%
|
25,82%
|
26,09%
|
28,89%
|
27,49%
|
28,85%
|
26,41%
|
30,37%
|
30,22%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,3500
|
0,7000
|
0,8400
|
1,340
|
-
|
1,730
|
1,780
|
1,830
|
2,010
|
3,840
|
2,250
|
1,990
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,050
|
-
|
-
|
2,050
|
-
|
1,150
|
1,150
|
-
|
2,350
|
-
|
-
|
-
|
1,370
|
3,150
|
-
|
1,449
|
1,449
|
1,449
|
1,762
|
1,762
|
Datum van publicatie
|
26/02/20
|
5/08/20
|
12/08/21
|
24/02/22
|
28/04/22
|
10/08/22
|
10/08/22
|
9/11/22
|
16/02/23
|
27/04/23
|
10/08/23
|
10/08/23
|
9/11/23
|
22/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.977
|
5.530
|
5.841
|
8.213
|
10.654
|
13.013
|
15.343
|
18.917
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.143
|
1.370
|
2.753
|
5.067
|
5.522
|
6.926
|
6.796
|
7.241
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
6,25%
|
6,79%
|
26,7%
|
31,8%
|
29,9%
|
27,7%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
14,7%
|
4,78%
|
5,39%
|
21,9%
|
26,2%
|
24,8%
|
23,8%
|
21,9%
|
Totale activa
1 |
25.465
|
25.191
|
22.539
|
22.558
|
26.742
|
30.724
|
34.048
|
37.257
|
Nettoactief per aandeel
2 |
27,40
|
23,30
|
21,80
|
24,80
|
29,90
|
34,10
|
38,80
|
43,00
|
Cashflow per aandeel
2 |
5,650
|
2,600
|
4,100
|
7,160
|
8,180
|
11,00
|
11,80
|
11,60
|
Capex
1 |
1.755
|
888
|
803
|
1.146
|
1.572
|
3.129
|
2.445
|
1.369
|
Capex/omzet
|
9,37%
|
7,14%
|
6,44%
|
5,53%
|
6,2%
|
11,45%
|
8,34%
|
4,38%
|
Datum van publicatie
|
26/02/20
|
18/02/21
|
24/02/22
|
16/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
242
THB Gemiddelde koersdoel
290,3
THB Spread / Gemiddelde doel +19,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,01% | 5,22 mld. | | +25,52% | 88,99 mld. | | -24,52% | 74,82 mld. | | +0,49% | 25,03 mld. | | +4,31% | 17,88 mld. | | -14,25% | 16,43 mld. | | +2,97% | 15,77 mld. | | +79,20% | 13,21 mld. | | +70,11% | 13,08 mld. | | +40,44% | 12,9 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|